Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Winpac Inc banner
W

Winpac Inc
KOSDAQ:097800

Watchlist Manager
Winpac Inc
KOSDAQ:097800
Watchlist
Price: 428 KRW -13.36% Market Closed
Market Cap: ₩58.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-46%
5Y
-46%
10Y
+27%
Operating Income
+
3Y
-654%
5Y
-
10Y
-
Net Income
+
3Y
-408%
5Y
-
10Y
-1 284%

Earnings Waterfall
Winpac Inc

Income Statement
Winpac Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 351
0
2 165
1 132
712
1 039
1 395
0
0
795
1 686
1 392
1 878
1 869
1 766
1 747
1 774
1 910
2 073
2 134
2 130
2 065
1 943
1 848
1 712
1 474
1 300
1 342
1 558
1 944
2 317
2 484
2 539
2 541
2 545
2 532
2 442
2 336
2 270
2 218
2 303
2 506
2 841
3 343
3 774
4 326
4 858
5 110
5 668
5 299
4 735
4 235
3 447
Revenue
67 966
N/A
67 510
-1%
66 680
-1%
63 089
-5%
58 489
-7%
55 404
-5%
50 457
-9%
49 091
-3%
46 903
-4%
46 989
+0%
50 296
+7%
50 414
+0%
50 663
+0%
48 196
-5%
43 325
-10%
38 717
-11%
33 416
-14%
31 404
-6%
34 739
+11%
36 987
+6%
41 473
+12%
45 699
+10%
47 152
+3%
52 324
+11%
58 818
+12%
64 706
+10%
67 512
+4%
67 839
+0%
72 879
+7%
81 213
+11%
97 927
+21%
112 615
+15%
118 597
+5%
117 464
-1%
110 095
-6%
104 414
-5%
100 413
-4%
98 235
-2%
101 442
+3%
107 835
+6%
118 456
+10%
135 908
+15%
152 635
+12%
148 361
-3%
135 697
-9%
113 653
-16%
86 205
-24%
82 147
-5%
80 599
-2%
78 445
-3%
74 141
-5%
66 637
-10%
64 510
-3%
Gross Profit
Cost of Revenue
(54 551)
(55 062)
(55 729)
(57 105)
(56 381)
(56 092)
(54 384)
(52 073)
(51 417)
(51 705)
(47 113)
(46 853)
(46 107)
(43 884)
(45 896)
(43 580)
(41 115)
(39 867)
(41 294)
(42 733)
(44 375)
(46 376)
(48 050)
(50 948)
(55 252)
(59 745)
(61 698)
(63 039)
(66 637)
(72 473)
(85 721)
(96 284)
(102 763)
(104 018)
(100 188)
(99 288)
(98 041)
(99 561)
(103 179)
(107 792)
(116 220)
(129 009)
(144 747)
(145 730)
(138 943)
(124 677)
(103 350)
(98 692)
(96 295)
(94 417)
(90 875)
(82 982)
(79 861)
Gross Profit
13 414
N/A
12 447
-7%
10 951
-12%
5 982
-45%
2 108
-65%
(688)
N/A
(3 927)
-471%
(2 983)
+24%
(4 516)
-51%
(4 718)
-4%
3 183
N/A
3 561
+12%
4 556
+28%
4 312
-5%
(2 570)
N/A
(4 864)
-89%
(7 700)
-58%
(8 464)
-10%
(6 556)
+23%
(5 746)
+12%
(2 902)
+49%
(678)
+77%
(898)
-32%
1 375
N/A
3 565
+159%
4 960
+39%
5 814
+17%
4 799
-17%
6 241
+30%
8 740
+40%
12 205
+40%
16 330
+34%
15 833
-3%
13 445
-15%
9 906
-26%
5 127
-48%
2 372
-54%
(1 325)
N/A
(1 737)
-31%
43
N/A
2 236
+5 139%
6 899
+209%
7 888
+14%
2 631
-67%
(3 246)
N/A
(11 024)
-240%
(17 145)
-56%
(16 544)
+4%
(15 696)
+5%
(15 972)
-2%
(16 734)
-5%
(16 344)
+2%
(15 351)
+6%
Operating Income
Operating Expenses
(3 303)
(3 317)
(3 666)
(4 759)
(4 532)
(4 574)
(4 514)
(3 741)
(3 534)
(3 476)
(3 094)
(3 098)
(3 598)
(3 745)
(3 140)
(3 037)
(2 862)
(5 651)
(3 050)
(5 427)
(2 802)
(2 845)
(2 710)
(3 941)
(4 058)
(4 323)
(3 378)
(3 545)
(4 034)
(4 093)
(4 381)
(4 719)
(4 519)
(4 692)
(4 568)
(4 519)
(4 589)
(4 688)
(4 708)
(4 916)
(5 086)
(5 445)
(5 964)
(5 986)
(5 926)
(5 907)
(5 712)
(5 765)
(6 294)
(6 324)
(6 539)
(9 516)
(6 153)
Selling, General & Administrative
(3 154)
(3 441)
(3 543)
(4 380)
(4 138)
(3 996)
(4 115)
(3 339)
(3 105)
(3 019)
(2 798)
(2 791)
(3 285)
(3 120)
(2 834)
(2 732)
(2 554)
(2 614)
(2 760)
(2 745)
(2 543)
(2 507)
(2 446)
(2 400)
(2 520)
(2 705)
(2 834)
(2 983)
(3 442)
(3 480)
(3 706)
(3 948)
(3 725)
(3 880)
(3 807)
(3 768)
(3 820)
(3 889)
(3 894)
(4 077)
(4 215)
(4 537)
(5 006)
(4 984)
(4 909)
(4 888)
(4 689)
(4 869)
(5 265)
(5 292)
(5 522)
(5 394)
(5 220)
Research & Development
0
0
(3)
(26)
(26)
(26)
(199)
0
0
(176)
(4)
0
0
0
(2)
(2)
(6)
0
(4)
0
0
0
(25)
(112)
(196)
(285)
(337)
(336)
(346)
(349)
(386)
(424)
(445)
(454)
(455)
(438)
(430)
(440)
(436)
(442)
(474)
(501)
(540)
(572)
(580)
(580)
(583)
(592)
(568)
(563)
(541)
(505)
(486)
Depreciation & Amortization
(56)
0
(120)
(64)
(79)
(132)
(199)
(227)
(254)
(279)
(291)
(303)
(309)
(306)
(304)
(301)
(299)
(276)
(285)
(272)
(259)
(267)
(239)
(232)
(225)
(216)
(207)
(226)
(246)
(263)
(288)
(289)
(291)
(301)
(305)
(313)
(339)
(358)
(379)
(397)
(397)
(407)
(418)
(429)
(437)
(440)
(440)
(448)
(460)
(469)
(476)
(467)
(447)
Other Operating Expenses
(93)
124
0
(289)
(289)
(420)
0
(175)
(175)
0
0
(4)
(4)
(319)
0
0
(3)
(2 761)
0
(2 410)
0
(71)
0
(1 197)
(1 117)
(1 117)
0
0
0
0
0
(58)
(58)
(57)
0
0
0
0
0
0
0
0
0
0
0
0
0
143
0
0
0
(3 149)
0
Operating Income
10 112
N/A
9 131
-10%
7 284
-20%
1 224
-83%
(2 424)
N/A
(5 262)
-117%
(8 441)
-60%
(6 723)
+20%
(8 049)
-20%
(8 193)
-2%
89
N/A
463
+420%
958
+107%
567
-41%
(5 711)
N/A
(7 901)
-38%
(10 561)
-34%
(14 114)
-34%
(9 605)
+32%
(11 171)
-16%
(5 703)
+49%
(3 521)
+38%
(3 608)
-2%
(2 565)
+29%
(492)
+81%
638
N/A
2 437
+282%
1 256
-48%
2 209
+76%
4 648
+110%
7 824
+68%
11 611
+48%
11 314
-3%
8 753
-23%
5 339
-39%
608
-89%
(2 217)
N/A
(6 013)
-171%
(6 446)
-7%
(4 874)
+24%
(2 850)
+42%
1 454
N/A
1 924
+32%
(3 355)
N/A
(9 173)
-173%
(16 932)
-85%
(22 857)
-35%
(22 310)
+2%
(21 990)
+1%
(22 296)
-1%
(23 272)
-4%
(25 860)
-11%
(21 504)
+17%
Pre-Tax Income
Interest Income Expense
(3 398)
(2 437)
(1 704)
(1 728)
(1 129)
(980)
(1 102)
(1 101)
(1 095)
(1 267)
(1 422)
(1 574)
(1 768)
(1 792)
(1 726)
(1 776)
(1 842)
(1 946)
(2 102)
(2 159)
(2 063)
(1 972)
(1 900)
(1 702)
(1 610)
(1 394)
(1 585)
(1 686)
(2 124)
(2 788)
(2 857)
(3 272)
(3 681)
(3 420)
(3 047)
(2 912)
(2 326)
(2 312)
(2 701)
(2 484)
(3 099)
(3 421)
(3 055)
(3 607)
(3 134)
(3 340)
(5 134)
(5 267)
(5 859)
(5 551)
(4 722)
(4 271)
(4 340)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(318)
0
(339)
(657)
(2 754)
0
(2 405)
0
(70)
0
(1 197)
0
0
0
0
0
0
0
(58)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
143
0
(3 006)
(3 006)
(3 149)
0
0
Gain/Loss on Disposition of Assets
93
0
1 352
1
1
1
15
15
15
103
89
93
1 217
1 216
1 225
1 538
69
(38)
(365)
0
489
460
479
486
(135)
(86)
(94)
0
12
11
(35)
(36)
(65)
292
315
360
728
0
386
0
70
70
69
0
1 666
0
49
0
(924)
(924)
692
3 467
2 181
Total Other Income
(43)
49
249
1 845
1 738
1 737
36
(28)
56
72
(48)
(35)
1
(148)
(1 533)
(1 532)
(1 187)
(1 060)
1 479
955
1 106
1 147
(935)
(778)
(891)
(886)
197
143
248
277
312
335
341
332
304
275
249
578
192
563
48
32
(149)
(158)
(165)
1 501
(51)
0
7
(12)
130
132
191
Pre-Tax Income
6 764
N/A
6 743
0%
7 181
+6%
1 342
-81%
(1 814)
N/A
(4 503)
-148%
(9 492)
-111%
(7 837)
+17%
(9 074)
-16%
(9 285)
-2%
(1 293)
+86%
(1 052)
+19%
92
N/A
(156)
N/A
(8 084)
-5 082%
(10 327)
-28%
(16 274)
-58%
(17 158)
-5%
(12 998)
+24%
(12 375)
+5%
(6 241)
+50%
(3 886)
+38%
(7 162)
-84%
(4 561)
+36%
(3 130)
+31%
(1 729)
+45%
955
N/A
(287)
N/A
345
N/A
2 148
+523%
5 187
+141%
8 637
+67%
7 909
-8%
5 957
-25%
2 911
-51%
(1 670)
N/A
(3 567)
-114%
(7 747)
-117%
(8 568)
-11%
(6 795)
+21%
(5 830)
+14%
(1 864)
+68%
(1 210)
+35%
(7 120)
-488%
(10 806)
-52%
(18 771)
-74%
(27 849)
-48%
(27 577)
+1%
(31 773)
-15%
(31 789)
0%
(30 322)
+5%
(26 532)
+12%
(23 472)
+12%
Net Income
Tax Provision
497
(100)
(727)
(728)
(1 739)
(1 310)
(441)
(441)
(1 799)
(1 799)
(3 787)
(3 787)
(1 786)
(1 786)
0
0
71
71
71
71
0
29
29
29
29
0
520
520
885
885
4 107
4 107
3 595
3 595
2 237
2 019
1 470
0
302
520
1 216
1 216
(361)
(356)
(356)
1 250
(5 448)
(5 234)
(5 136)
(6 733)
327
107
8
Income from Continuing Operations
7 261
6 644
6 454
616
(3 552)
(5 812)
(9 933)
(8 278)
(10 873)
(11 084)
(5 080)
(4 840)
(1 695)
(1 943)
(8 084)
(10 327)
(16 203)
(17 087)
(12 927)
(12 304)
(6 241)
(3 857)
(7 133)
(4 532)
(3 101)
(1 729)
1 474
233
1 230
3 033
9 293
12 744
11 504
9 552
5 148
349
(2 097)
(6 276)
(8 266)
(6 275)
(4 615)
(649)
(1 571)
(7 476)
(11 162)
(17 521)
(33 298)
(32 811)
(36 908)
(38 522)
(29 995)
(26 425)
(23 464)
Net Income (Common)
7 261
N/A
6 644
-8%
6 454
-3%
616
-90%
(3 552)
N/A
(5 812)
-64%
(9 933)
-71%
(8 278)
+17%
(10 873)
-31%
(11 084)
-2%
(5 080)
+54%
(4 840)
+5%
(1 695)
+65%
(1 943)
-15%
(8 084)
-316%
(10 327)
-28%
(16 203)
-57%
(17 087)
-5%
(12 927)
+24%
(12 304)
+5%
(6 241)
+49%
(3 857)
+38%
(7 133)
-85%
(4 532)
+36%
(3 101)
+32%
(1 729)
+44%
1 474
N/A
233
-84%
1 230
+428%
3 033
+147%
9 293
+206%
12 744
+37%
11 504
-10%
9 552
-17%
5 148
-46%
349
-93%
(2 097)
N/A
(6 276)
-199%
(8 266)
-32%
(6 275)
+24%
(4 615)
+26%
(649)
+86%
(1 571)
-142%
(7 476)
-376%
(11 162)
-49%
(17 521)
-57%
(33 298)
-90%
(32 811)
+1%
(36 908)
-12%
(38 522)
-4%
(29 995)
+22%
(26 425)
+12%
(23 464)
+11%
EPS (Diluted)
558.53
N/A
474.57
-15%
496.46
+5%
41.06
-92%
-186.94
N/A
-341.88
-83%
-584.29
-71%
-486.94
+17%
-604.05
-24%
-652
-8%
-298.82
+54%
-284.7
+5%
-99.7
+65%
-114.29
-15%
-475.52
-316%
-516.35
-9%
-771.57
-49%
-813.66
-5%
-646.35
+21%
-585.9
+9%
-297.19
+49%
-183.66
+38%
-396.27
-116%
-133.29
+66%
-91.2
+32%
-50.85
+44%
43.35
N/A
6.47
-85%
34.16
+428%
81.97
+140%
221.26
+170%
310.82
+40%
310.91
+0%
258.16
-17%
122.57
-53%
9.07
-93%
-52.41
N/A
-146.62
-180%
-155.09
-6%
-126.33
+19%
-92.91
+26%
-13.06
+86%
-23.88
-83%
-125.46
-425%
-147.96
-18%
-231.01
-56%
-439.04
-90%
-432.61
+1%
-425.59
+2%
-333.38
+22%
-316.76
+5%
-226.92
+28%
-201.49
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.