HyosungONB Co Ltd
KOSDAQ:097870
Balance Sheet
Balance Sheet Decomposition
HyosungONB Co Ltd
HyosungONB Co Ltd
Balance Sheet
HyosungONB Co Ltd
| Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
10 120
|
541
|
3 445
|
6 218
|
13 448
|
15 524
|
13 076
|
5 053
|
5 777
|
10 589
|
21 698
|
8 855
|
9 082
|
8 719
|
25 644
|
|
| Cash |
0
|
0
|
4
|
27
|
5
|
3
|
4
|
3
|
3
|
2
|
1
|
0
|
8
|
1
|
1
|
|
| Cash Equivalents |
10 120
|
541
|
3 441
|
6 191
|
13 443
|
15 521
|
13 072
|
5 050
|
5 774
|
10 587
|
21 697
|
8 855
|
9 074
|
8 718
|
25 642
|
|
| Short-Term Investments |
6 074
|
12 540
|
4 990
|
1 279
|
957
|
1 676
|
1 644
|
1 318
|
4 800
|
10 223
|
1 360
|
4 451
|
5 016
|
25 663
|
5 134
|
|
| Total Receivables |
8 072
|
19 371
|
22 065
|
14 947
|
13 502
|
11 777
|
11 286
|
20 408
|
18 705
|
10 423
|
12 674
|
11 960
|
10 796
|
14 808
|
10 103
|
|
| Accounts Receivables |
8 027
|
19 310
|
22 065
|
14 947
|
13 502
|
11 777
|
11 286
|
20 392
|
18 705
|
10 423
|
12 674
|
11 855
|
10 796
|
14 458
|
9 751
|
|
| Other Receivables |
45
|
61
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
106
|
0
|
350
|
352
|
|
| Inventory |
2 627
|
9 302
|
6 560
|
7 110
|
12 161
|
11 267
|
8 911
|
7 555
|
7 062
|
6 517
|
6 082
|
6 610
|
6 753
|
7 394
|
6 383
|
|
| Other Current Assets |
251
|
459
|
769
|
1 111
|
457
|
648
|
541
|
479
|
470
|
1 719
|
2 012
|
2 682
|
1 148
|
931
|
1 133
|
|
| Total Current Assets |
27 143
|
42 213
|
37 829
|
30 665
|
40 526
|
40 892
|
35 458
|
34 814
|
36 813
|
39 472
|
43 826
|
34 558
|
32 795
|
57 515
|
48 396
|
|
| PP&E Net |
17 010
|
16 485
|
15 899
|
24 640
|
27 163
|
26 815
|
25 847
|
25 285
|
27 082
|
26 469
|
26 819
|
26 382
|
27 636
|
27 505
|
27 615
|
|
| PP&E Gross |
17 010
|
16 485
|
15 899
|
24 640
|
27 163
|
26 815
|
25 847
|
25 285
|
27 082
|
26 469
|
26 819
|
26 382
|
27 636
|
27 505
|
27 615
|
|
| Accumulated Depreciation |
4 693
|
5 559
|
6 451
|
7 384
|
8 442
|
9 587
|
10 585
|
11 410
|
16 543
|
4 129
|
18 476
|
18 061
|
19 464
|
20 644
|
21 722
|
|
| Intangible Assets |
10
|
11
|
13
|
15
|
16
|
16
|
14
|
13
|
908
|
683
|
458
|
233
|
8
|
7
|
6
|
|
| Long-Term Investments |
547
|
1 039
|
1 620
|
2 278
|
2 751
|
3 305
|
3 751
|
5 064
|
5 324
|
5 590
|
13 756
|
22 857
|
27 075
|
6 568
|
14 425
|
|
| Other Long-Term Assets |
2
|
20
|
20
|
22
|
113
|
133
|
78
|
82
|
77
|
92
|
131
|
589
|
409
|
433
|
375
|
|
| Total Assets |
44 713
N/A
|
59 767
+34%
|
55 381
-7%
|
57 619
+4%
|
70 570
+22%
|
71 161
+1%
|
65 148
-8%
|
65 258
+0%
|
70 204
+8%
|
72 307
+3%
|
84 991
+18%
|
84 618
0%
|
87 922
+4%
|
92 027
+5%
|
90 817
-1%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
453
|
970
|
54
|
754
|
710
|
247
|
2 457
|
1 396
|
1 147
|
1 240
|
2 234
|
2 497
|
1 887
|
1 873
|
646
|
|
| Accrued Liabilities |
27
|
87
|
32
|
14
|
33
|
36
|
34
|
32
|
31
|
24
|
33
|
364
|
176
|
129
|
148
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
10 103
|
0
|
0
|
0
|
0
|
0
|
0
|
4 255
|
7 911
|
6 800
|
7 028
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
59
|
78
|
110
|
73
|
388
|
|
| Other Current Liabilities |
6 075
|
17 953
|
10 420
|
5 108
|
2 514
|
10 222
|
2 102
|
2 886
|
3 893
|
7 416
|
7 608
|
3 003
|
2 782
|
3 052
|
2 633
|
|
| Total Current Liabilities |
6 554
|
19 010
|
10 505
|
5 876
|
13 360
|
10 505
|
4 594
|
4 314
|
5 071
|
8 731
|
9 934
|
10 198
|
12 865
|
11 927
|
10 844
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
90
|
719
|
660
|
832
|
244
|
|
| Deferred Income Tax |
1 634
|
1 362
|
1 086
|
1 045
|
971
|
884
|
854
|
889
|
1 103
|
990
|
874
|
831
|
643
|
826
|
423
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 794
|
1 685
|
1 605
|
898
|
867
|
895
|
977
|
|
| Other Liabilities |
228
|
144
|
189
|
138
|
70
|
69
|
93
|
100
|
466
|
510
|
360
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8 416
N/A
|
20 515
+144%
|
11 780
-43%
|
7 059
-40%
|
14 401
+104%
|
11 458
-20%
|
5 541
-52%
|
5 304
-4%
|
8 435
+59%
|
12 013
+42%
|
12 863
+7%
|
12 645
-2%
|
15 036
+19%
|
14 480
-4%
|
12 488
-14%
|
|
| Equity | ||||||||||||||||
| Common Stock |
2 900
|
2 900
|
2 900
|
2 900
|
2 900
|
2 900
|
2 900
|
4 245
|
4 245
|
4 245
|
4 245
|
4 245
|
4 245
|
4 245
|
4 245
|
|
| Retained Earnings |
20 015
|
23 100
|
24 090
|
33 120
|
35 339
|
38 959
|
43 082
|
45 028
|
46 952
|
48 544
|
50 158
|
57 379
|
54 460
|
58 952
|
61 764
|
|
| Additional Paid In Capital |
14 007
|
14 007
|
14 007
|
14 554
|
14 554
|
14 554
|
14 554
|
13 202
|
13 202
|
13 202
|
14 917
|
10 754
|
10 754
|
10 754
|
10 754
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
3 365
|
0
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
3 365
|
1 352
|
4 718
|
4 718
|
4 718
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 525
|
2 525
|
2 525
|
4 559
|
|
| Other Equity |
626
|
756
|
762
|
14
|
10
|
75
|
4 294
|
5 886
|
5 996
|
9 063
|
558
|
768
|
1 235
|
1 404
|
1 407
|
|
| Total Equity |
36 297
N/A
|
39 251
+8%
|
43 601
+11%
|
50 560
+16%
|
56 168
+11%
|
59 703
+6%
|
59 607
0%
|
59 954
+1%
|
61 769
+3%
|
60 294
-2%
|
72 127
+20%
|
71 973
0%
|
72 886
+1%
|
77 548
+6%
|
78 329
+1%
|
|
| Total Liabilities & Equity |
44 713
N/A
|
59 767
+34%
|
55 381
-7%
|
57 619
+4%
|
70 570
+22%
|
71 161
+1%
|
65 148
-8%
|
65 258
+0%
|
70 204
+8%
|
72 307
+3%
|
84 991
+18%
|
84 618
0%
|
87 922
+4%
|
92 027
+5%
|
90 817
-1%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|