Income Statement

Revenue

-19%

+18%

10Y

Currency: KRW

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	10	7	5	0	82	0	0	0	370	0	0	0	1	0	0	1	13	0	0	17	38	33	37	36	17	18	17	16	10	15	16	16	17	13	10	10	7	6	6	6	8	38	88	132	295	339	356	370	258	234	213	193	301	432	549	615	599	597	611	673	694	647	597	552	504	501	589	664
Revenue	34 350 N/A	29 275 -15%	25 779 -12%	23 079 -10%	26 915 +17%	35 843 +33%	50 046 +40%	61 078 +22%	72 957 +19%	81 302 +11%	80 844 -1%	83 375 +3%	86 131 +3%	85 634 -1%	96 455 +13%	104 231 +8%	107 842 +3%	109 946 +2%	112 260 +2%	112 533 +0%	111 903 -1%	123 792 +11%	128 032 +3%	132 606 +4%	142 840 +8%	140 717 -1%	141 698 +1%	144 558 +2%	145 904 +1%	151 337 +4%	160 410 +6%	165 763 +3%	171 794 +4%	178 034 +4%	184 823 +4%	194 002 +5%	203 369 +5%	209 083 +3%	220 858 +6%	233 871 +6%	238 209 +2%	237 083 0%	232 496 -2%	231 420 0%	222 057 -4%	224 961 +1%	203 012 -10%	181 129 -11%	179 545 -1%	187 586 +4%	215 965 +15%	236 799 +10%	247 301 +4%	256 842 +4%	254 787 -1%	265 088 +4%	275 360 +4%	270 724 -2%	258 514 -5%	236 450 -9%	225 631 -5%	214 979 -5%	214 475 0%	210 638 -2%	202 538 -4%	200 637 -1%	200 253 0%	214 241 +7%
Gross Profit
Cost of Revenue	(13 101)	(11 249)	(10 310)	(9 799)	(11 079)	(14 709)	(20 440)	(25 042)	(30 102)	(33 927)	(33 329)	(34 621)	(36 971)	(34 734)	(41 038)	(44 867)	(46 350)	(50 090)	(50 745)	(51 217)	(49 977)	(55 417)	(56 574)	(57 734)	(60 262)	(57 528)	(57 000)	(57 232)	(56 896)	(57 930)	(60 723)	(60 932)	(63 856)	(65 266)	(67 012)	(69 858)	(71 900)	(74 543)	(80 633)	(86 514)	(89 337)	(88 933)	(85 400)	(85 655)	(80 865)	(83 077)	(74 676)	(63 818)	(66 422)	(68 982)	(78 996)	(88 884)	(90 090)	(92 652)	(92 667)	(95 499)	(98 697)	(96 743)	(90 772)	(83 339)	(80 118)	(76 671)	(78 249)	(76 347)	(76 686)	(72 697)	(73 374)	(79 746)
Gross Profit	21 249 N/A	18 026 -15%	15 469 -14%	13 280 -14%	15 836 +19%	20 632 +30%	29 190 +41%	35 794 +23%	42 855 +20%	47 375 +11%	47 516 +0%	48 754 +3%	49 160 +1%	50 899 +4%	55 415 +9%	59 363 +7%	61 492 +4%	59 856 -3%	61 514 +3%	61 315 0%	61 925 +1%	68 374 +10%	71 459 +5%	74 873 +5%	82 578 +10%	83 190 +1%	84 698 +2%	87 326 +3%	89 008 +2%	93 406 +5%	99 686 +7%	104 829 +5%	107 938 +3%	112 767 +4%	117 810 +4%	124 144 +5%	131 469 +6%	134 539 +2%	140 224 +4%	147 355 +5%	148 872 +1%	148 148 0%	147 094 -1%	145 764 -1%	141 192 -3%	141 883 +0%	128 335 -10%	117 309 -9%	113 123 -4%	118 602 +5%	136 967 +15%	147 914 +8%	157 211 +6%	164 190 +4%	162 120 -1%	169 589 +5%	176 663 +4%	173 981 -2%	167 742 -4%	153 111 -9%	145 512 -5%	138 308 -5%	136 226 -2%	134 290 -1%	125 852 -6%	127 940 +2%	126 879 -1%	134 495 +6%
Operating Income
Operating Expenses	(15 324)	(15 342)	(14 431)	(13 407)	(13 567)	(14 980)	(17 282)	(20 124)	(22 672)	(23 858)	(25 874)	(25 536)	(30 776)	(32 094)	(35 461)	(40 214)	(40 048)	(42 461)	(43 666)	(44 414)	(45 152)	(47 159)	(48 139)	(50 285)	(54 423)	(55 324)	(58 426)	(61 448)	(65 559)	(71 305)	(73 861)	(74 773)	(74 753)	(77 587)	(80 296)	(83 648)	(87 720)	(89 992)	(94 384)	(100 095)	(102 888)	(104 879)	(105 461)	(107 418)	(107 860)	(109 352)	(104 813)	(101 015)	(97 281)	(99 122)	(108 042)	(112 154)	(115 860)	(120 713)	(120 647)	(126 610)	(132 404)	(131 561)	(131 778)	(127 246)	(125 140)	(125 470)	(123 313)	(122 454)	(122 529)	(123 610)	(123 196)	(126 811)
Selling, General & Administrative	(12 428)	(12 275)	(11 747)	(10 842)	(11 193)	(12 327)	(14 655)	(16 237)	(17 354)	(19 008)	(19 893)	(21 370)	(24 272)	(27 054)	(30 328)	(32 924)	(32 757)	(34 942)	(35 955)	(36 559)	(36 804)	(38 073)	(38 709)	(40 248)	(43 064)	(44 579)	(45 493)	(47 310)	(49 508)	(51 267)	(53 371)	(53 992)	(53 635)	(54 630)	(55 952)	(57 564)	(61 650)	(63 355)	(67 268)	(71 401)	(69 278)	(68 376)	(66 284)	(66 177)	(67 369)	(68 335)	(63 251)	(58 387)	(54 262)	(52 864)	(57 579)	(58 783)	(61 481)	(65 231)	(66 109)	(71 004)	(73 402)	(74 485)	(75 737)	(73 320)	(74 160)	(73 556)	(72 442)	(71 735)	(72 335)	(75 202)	(76 494)	(82 060)
Research & Development	(2 673)	(2 833)	(2 444)	(2 317)	(2 115)	(2 347)	(3 157)	(3 976)	(5 042)	(5 226)	(5 099)	(5 721)	(5 849)	(5 956)	(6 531)	(6 506)	(6 446)	(6 490)	(6 681)	(6 813)	(7 279)	(8 244)	(8 280)	(8 827)	(9 956)	(9 122)	(11 091)	(12 060)	(13 852)	(16 612)	(17 519)	(18 313)	(18 592)	(20 286)	(21 642)	(23 195)	(23 075)	(22 981)	(23 774)	(24 667)	(30 048)	(31 174)	(32 404)	(32 628)	(30 246)	(30 566)	(30 821)	(31 815)	(32 158)	(35 445)	(39 524)	(42 339)	(43 209)	(44 220)	(43 606)	(45 006)	(48 748)	(47 238)	(46 340)	(44 401)	(41 625)	(42 684)	(41 721)	(41 528)	(41 066)	(39 234)	(37 354)	(35 292)
Depreciation & Amortization	(223)	(233)	(240)	(249)	(258)	0	0	0	(431)	0	0	0	(655)	0	0	(254)	(846)	0	0	(494)	(1 068)	(842)	(1 151)	(1 210)	(1 402)	(1 622)	(1 840)	(2 076)	(2 198)	(2 298)	(2 393)	(2 468)	(2 526)	(2 606)	(2 703)	(2 809)	(2 995)	(3 146)	(3 341)	(3 508)	(3 563)	(5 192)	(6 771)	(8 498)	(10 245)	(10 500)	(10 739)	(10 811)	(10 859)	(10 897)	(10 940)	(11 033)	(11 170)	(11 262)	(10 953)	(10 622)	(10 254)	(9 859)	(9 701)	(9 526)	(9 356)	(9 230)	(9 150)	(9 191)	(9 128)	(9 174)	(9 348)	(9 460)
Other Operating Expenses	0	0	0	0	0	(306)	530	89	155	376	(884)	1 554	0	916	1 398	(530)	0	(1 029)	(1 030)	(548)	0	0	0	0	0	0	0	0	0	(1 128)	(578)	0	0	(65)	0	(80)	0	(510)	0	(519)	0	(137)	0	(115)	0	49	0	0	0	84	0	0	0	0	21	21	0	21	0	0	0	0	0	0	0	0	0	0
Operating Income	5 925 N/A	2 684 -55%	1 037 -61%	(130) N/A	2 269 N/A	6 153 +171%	12 324 +100%	15 913 +29%	20 183 +27%	23 516 +17%	21 639 -8%	23 216 +7%	18 384 -21%	18 806 +2%	19 956 +6%	19 150 -4%	21 443 +12%	17 395 -19%	17 849 +3%	16 902 -5%	16 774 -1%	21 217 +26%	23 321 +10%	24 589 +5%	28 155 +15%	27 866 -1%	26 273 -6%	25 879 -1%	23 450 -9%	22 103 -6%	25 826 +17%	30 058 +16%	33 184 +10%	35 180 +6%	37 514 +7%	40 495 +8%	43 748 +8%	44 548 +2%	45 841 +3%	47 262 +3%	45 984 -3%	43 271 -6%	41 635 -4%	38 347 -8%	33 332 -13%	32 530 -2%	23 521 -28%	16 293 -31%	15 842 -3%	19 479 +23%	28 924 +48%	35 759 +24%	41 351 +16%	43 477 +5%	41 473 -5%	42 979 +4%	44 259 +3%	42 420 -4%	35 964 -15%	25 865 -28%	20 372 -21%	12 838 -37%	12 913 +1%	11 836 -8%	3 322 -72%	4 330 +30%	3 682 -15%	7 684 +109%
Pre-Tax Income
Interest Income Expense	3 086	3 250	2 593	894	(934)	(2 075)	(1 519)	(1 144)	(367)	(422)	(539)	(281)	717	569	423	(323)	(2 005)	(1 399)	(1 252)	(2 361)	(462)	(1 319)	(3 783)	(1 399)	271	(1 876)	1 967	4 939	2 225	3 427	2 670	(5 902)	2 534	(4 558)	(2 026)	3 902	(10 062)	(2 025)	(618)	(2 914)	5 028	6 658	4 596	10 506	4 799	10 678	5 855	(971)	(4 855)	(8 603)	(5 591)	3 609	11 408	10 406	17 920	26 757	8 937	12 861	6 128	(5 550)	8 463	8 877	13 056	2 425	25 195	19 660	4 055	16 102
Non-Reccuring Items	0	0	0	0	0	0	0	0	(30)	0	0	0	0	0	0	0	0	0	0	0	(278)	(719)	(964)	(964)	(10)	426	122	643	(1 127)	0	0	(1 099)	(66)	0	(81)	0	(509)	0	(517)	0	(97)	0	(114)	0	80	0	122	122	84	0	36	(1 364)	(1 789)	(1 795)	(1 812)	(1 905)	(1 503)	(1 505)	(1 509)	(454)	(451)	(443)	(442)	(11)	(988)	(995)	(995)	(987)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(35)	0	0	0	26	0	0	(13)	(43)	0	0	69	(665)	(655)	0	(1 778)	8	349	350	1 461	362	11	(10)	(20)	(346)	(357)	(116)	1 786	2 121	2 123	1 839	(62)	(95)	(44)	19	18	105	61	60	88	15	29	(731)	(812)	(818)	(831)	2 064	2 119	2 411	2 410	687	706	904	1 064	1 107	1 682
Total Other Income	130	155	37	101	36	13	81	36	0	1	2	1	52	(104)	38	11	(124)	734	1 649	1 558	(49)	469	(175)	(436)	(163)	419	(872)	36	275	(280)	(126)	(59)	(95)	(93)	26	39	7	(21)	(96)	(63)	(249)	(172)	(70)	(133)	(120)	(79)	(173)	(168)	61	36	429	398	(363)	(840)	(1 198)	(1 166)	(455)	(626)	(618)	(524)	(212)	(163)	(177)	(264)	(297)	(317)	(325)	(277)
Pre-Tax Income	9 141 N/A	6 088 -33%	3 666 -40%	866 -76%	1 371 +58%	4 091 +198%	10 886 +166%	14 805 +36%	19 786 +34%	23 095 +17%	21 102 -9%	22 936 +9%	19 118 -17%	19 271 +1%	20 417 +6%	18 838 -8%	19 341 +3%	16 730 -13%	18 246 +9%	16 085 -12%	15 942 -1%	19 648 +23%	18 399 -6%	21 858 +19%	27 588 +26%	26 180 -5%	27 490 +5%	29 720 +8%	24 831 -16%	25 599 +3%	28 720 +12%	24 459 -15%	35 919 +47%	30 539 -15%	35 422 +16%	44 415 +25%	32 839 -26%	42 145 +28%	44 494 +6%	46 070 +4%	52 786 +15%	51 879 -2%	47 884 -8%	48 657 +2%	37 996 -22%	43 084 +13%	29 345 -32%	15 295 -48%	11 238 -27%	10 975 -2%	23 859 +117%	38 492 +61%	50 623 +32%	51 277 +1%	55 652 +9%	65 854 +18%	50 419 -23%	52 319 +4%	42 029 -20%	21 455 -49%	30 584 +43%	23 519 -23%	26 036 +11%	14 693 -44%	28 137 +92%	23 741 -16%	7 524 -68%	24 203 +222%
Net Income
Tax Provision	(1 020)	(533)	32	1 051	(209)	(411)	(1 978)	(3 074)	(3 518)	(4 096)	(4 034)	(4 084)	(3 484)	(3 349)	(3 743)	(3 353)	(4 119)	(3 920)	(3 915)	(3 345)	(2 009)	(2 729)	(2 480)	(3 741)	(5 477)	(5 456)	(4 250)	(4 602)	(1 300)	(711)	(2 989)	(1 468)	(6 195)	(5 434)	(5 842)	(8 292)	(6 105)	(8 126)	(9 166)	(9 887)	(10 476)	(10 502)	(9 751)	(9 504)	(8 436)	(9 861)	(6 396)	(3 276)	(2 077)	(1 717)	(4 735)	(8 346)	(11 037)	(11 730)	(12 335)	(13 375)	(11 136)	(11 413)	(11 322)	(8 306)	(8 658)	(6 788)	(5 828)	(2 845)	(7 138)	(6 816)	(2 647)	(6 447)
Income from Continuing Operations	8 121	5 556	3 699	1 917	1 162	3 679	8 908	11 732	16 267	19 000	17 068	18 852	15 634	15 922	16 674	15 485	15 222	12 810	14 331	12 740	13 933	16 918	15 919	18 117	22 111	20 725	23 239	25 117	23 531	24 887	25 731	22 992	29 724	25 107	29 583	36 125	26 734	34 021	35 329	36 184	42 310	41 378	38 134	39 154	29 560	33 224	22 950	12 020	9 161	9 258	19 124	30 146	39 586	39 547	43 317	52 478	39 284	40 906	30 707	13 150	21 926	16 730	20 207	11 847	20 999	16 925	4 877	17 756
Income to Minority Interest	0	0	0	0	0	0	0	0	40	0	0	0	(55)	(34)	(88)	(213)	(40)	(25)	(48)	38	(21)	13	19	151	(14)	(108)	(80)	(218)	(102)	(101)	(112)	(70)	(35)	2	24	0	(75)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	8 121 N/A	5 556 -32%	3 699 -33%	1 917 -48%	1 162 -39%	3 679 +217%	8 908 +142%	11 732 +32%	16 307 +39%	19 040 +17%	17 108 -10%	18 892 +10%	15 579 -18%	15 834 +2%	16 532 +4%	15 218 -8%	15 182 0%	12 785 -16%	14 282 +12%	12 777 -11%	13 912 +9%	16 931 +22%	15 938 -6%	18 268 +15%	22 097 +21%	20 615 -7%	23 159 +12%	24 899 +8%	23 429 -6%	24 787 +6%	25 618 +3%	22 920 -11%	29 688 +30%	25 106 -15%	29 604 +18%	36 150 +22%	26 659 -26%	33 988 +27%	35 329 +4%	36 184 +2%	42 310 +17%	41 378 -2%	38 134 -8%	39 154 +3%	29 560 -25%	33 224 +12%	22 950 -31%	12 020 -48%	9 161 -24%	9 258 +1%	19 124 +107%	30 146 +58%	39 586 +31%	39 547 0%	43 317 +10%	52 478 +21%	39 284 -25%	40 906 +4%	30 707 -25%	13 150 -57%	21 926 +67%	16 730 -24%	20 207 +21%	11 847 -41%	20 999 +77%	16 925 -19%	4 877 -71%	17 756 +264%
EPS (Diluted)	147.65 N/A	94.16 -36%	59.66 -37%	31.95 -46%	19.36 -39%	60.31 +212%	139.18 +131%	186.22 +34%	258.84 +39%	292.92 +13%	259.21 -12%	286.24 +10%	236.04 -18%	236.32 +0%	250.48 +6%	230.57 -8%	230.03 0%	190.82 -17%	213.16 +12%	190.7 -11%	207.64 +9%	245.37 +18%	237.88 -3%	276.78 +16%	329.8 +19%	312.34 -5%	345.65 +11%	371.62 +8%	349.68 -6%	369.95 +6%	382.35 +3%	342.08 -11%	443.1 +30%	374.71 -15%	441.85 +18%	547.72 +24%	403.92 -26%	499.82 +24%	519.54 +4%	532.11 +2%	622.2 +17%	608.5 -2%	560.79 -8%	575.79 +3%	441.19 -23%	488.58 +11%	337.5 -31%	176.76 -48%	134.72 -24%	136.14 +1%	282.88 +108%	445.94 +58%	584.59 +31%	583.87 0%	642.91 +10%	782.89 +22%	582.92 -26%	608.27 +4%	456.23 -25%	195.24 -57%	325.43 +67%	254.59 -22%	304.74 +20%	180.07 -41%	317.28 +76%	253.47 -20%	73.91 -71%	269.05 +264%

Income Statement Balance Sheet Cash Flow Statement

KohYoungTechnologyInc
KOSDAQ:098460

Income Statement

Earnings Waterfall
KohYoungTechnologyInc

Income Statement
KohYoungTechnologyInc

See Also

Company

Help

Tools

Stocks

KohYoungTechnologyInc KOSDAQ:098460

Income Statement

Earnings Waterfall KohYoungTechnologyInc

Income Statement KohYoungTechnologyInc

See Also

Company

Help

Tools

Stocks

KohYoungTechnologyInc
KOSDAQ:098460

Earnings Waterfall
KohYoungTechnologyInc

Income Statement
KohYoungTechnologyInc