S
Smec Co Ltd
KOSDAQ:099440
Smec Co Ltd
KOSDAQ:099440
Price:
6 710
KRW
0.75%
Market Closed
Market Cap:
₩457.9B
Balance Sheet
Balance Sheet Decomposition
Smec Co Ltd
Smec Co Ltd
Balance Sheet Decomposition is not available for
Smec Co Ltd
Smec Co Ltd
Balance Sheet
Smec Co Ltd
Smec Co Ltd
Currency: KRW
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1 901
|
8 644
|
2 388
|
6 796
|
3 404
|
1 543
|
5 551
|
9 076
|
6 584
|
20 586
|
4 740
|
18 495
|
11 926
|
10 725
|
5 710
|
7 112
|
10 166
|
8 168
|
14 329
|
31 672
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
792
|
30
|
181
|
1
|
0
|
0
|
1
|
4
|
1
|
0
|
0
|
14 329
|
31 672
|
|
| Cash Equivalents |
1 901
|
8 644
|
2 388
|
6 796
|
3 404
|
1 543
|
5 551
|
9 868
|
6 614
|
20 767
|
4 739
|
18 495
|
11 926
|
10 724
|
5 706
|
7 111
|
10 166
|
8 168
|
0
|
0
|
|
| Short-Term Investments |
40
|
40
|
1 947
|
4 502
|
10 734
|
361
|
781
|
1 451
|
2 951
|
3 461
|
3 500
|
6 000
|
4 500
|
3 000
|
4 628
|
8 143
|
5 238
|
2 626
|
4 184
|
2 029
|
|
| Total Receivables |
1 524
|
394
|
10 580
|
3 327
|
4 090
|
12 935
|
29 905
|
34 897
|
48 027
|
55 790
|
51 907
|
61 078
|
52 889
|
56 320
|
39 829
|
32 573
|
39 584
|
34 323
|
46 969
|
96 148
|
|
| Accounts Receivables |
1 502
|
389
|
10 580
|
3 046
|
3 623
|
12 057
|
28 144
|
32 360
|
44 849
|
52 224
|
50 933
|
59 210
|
51 413
|
52 857
|
37 445
|
28 360
|
33 300
|
30 227
|
44 236
|
92 205
|
|
| Other Receivables |
22
|
5
|
0
|
281
|
467
|
878
|
1 761
|
2 537
|
3 178
|
3 566
|
974
|
1 868
|
1 476
|
3 463
|
2 384
|
4 213
|
6 284
|
4 095
|
2 733
|
3 943
|
|
| Inventory |
1 386
|
2 772
|
2 010
|
3 417
|
2 467
|
24 599
|
31 488
|
33 356
|
41 142
|
43 459
|
44 817
|
48 696
|
54 495
|
69 387
|
73 638
|
56 339
|
57 787
|
71 264
|
72 692
|
80 769
|
|
| Other Current Assets |
317
|
169
|
45
|
88
|
265
|
1 765
|
3 227
|
1 978
|
3 318
|
1 854
|
1 200
|
2 527
|
3 098
|
2 132
|
3 634
|
6 622
|
3 232
|
3 169
|
2 197
|
24 260
|
|
| Total Current Assets |
5 168
|
12 020
|
16 970
|
18 130
|
20 960
|
41 203
|
70 952
|
80 759
|
102 022
|
125 149
|
106 165
|
136 795
|
126 909
|
141 563
|
127 438
|
110 789
|
116 008
|
119 549
|
140 371
|
234 878
|
|
| PP&E Net |
1 371
|
1 527
|
3 232
|
3 167
|
3 190
|
17 939
|
24 231
|
31 067
|
46 524
|
50 857
|
50 899
|
60 727
|
57 636
|
58 387
|
76 120
|
73 608
|
61 956
|
61 778
|
60 784
|
60 991
|
|
| PP&E Gross |
1 371
|
1 527
|
3 232
|
3 167
|
3 190
|
17 939
|
24 231
|
31 067
|
46 524
|
50 857
|
50 899
|
60 727
|
57 636
|
58 387
|
76 120
|
73 608
|
61 956
|
61 778
|
60 784
|
60 991
|
|
| Accumulated Depreciation |
1 126
|
1 340
|
1 055
|
1 484
|
1 439
|
4 015
|
6 440
|
7 484
|
7 200
|
9 195
|
11 824
|
15 107
|
14 206
|
17 371
|
20 939
|
24 012
|
24 971
|
27 161
|
29 010
|
31 599
|
|
| Intangible Assets |
3
|
4
|
25
|
263
|
229
|
3 942
|
7 287
|
7 727
|
7 630
|
7 416
|
6 234
|
5 584
|
4 059
|
2 761
|
1 504
|
743
|
3 538
|
2 779
|
2 073
|
1 328
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
11 409
|
11 409
|
11 409
|
9 942
|
9 942
|
10 173
|
9 025
|
9 025
|
8 517
|
1 202
|
231
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
30
|
30
|
151
|
220
|
176
|
1 294
|
155
|
310
|
377
|
235
|
485
|
600
|
504
|
3 531
|
30
|
515
|
3 460
|
26
|
29
|
|
| Long-Term Investments |
39
|
117
|
0
|
100
|
116
|
18 060
|
434
|
178
|
708
|
935
|
1 123
|
276
|
3 213
|
5 156
|
5 464
|
1 592
|
3 894
|
2 231
|
739
|
830
|
|
| Other Long-Term Assets |
296
|
635
|
601
|
431
|
802
|
483
|
1 173
|
1 247
|
1 597
|
1 371
|
1 241
|
1 550
|
3 058
|
3 289
|
2 468
|
162
|
4 109
|
3 781
|
3 357
|
3 034
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
11 409
|
11 409
|
11 409
|
9 942
|
9 942
|
10 173
|
9 025
|
9 025
|
8 517
|
1 202
|
231
|
0
|
0
|
0
|
|
| Total Assets |
6 876
N/A
|
14 332
+108%
|
20 857
+46%
|
22 244
+7%
|
25 516
+15%
|
81 804
+221%
|
116 780
+43%
|
132 542
+13%
|
170 199
+28%
|
196 047
+15%
|
175 839
-10%
|
215 590
+23%
|
204 500
-5%
|
220 686
+8%
|
225 041
+2%
|
188 125
-16%
|
190 252
+1%
|
193 579
+2%
|
207 350
+7%
|
301 090
+45%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
369
|
137
|
639
|
409
|
1 124
|
19 888
|
30 177
|
20 947
|
27 323
|
35 472
|
17 066
|
33 555
|
28 240
|
31 548
|
15 819
|
16 717
|
25 209
|
26 419
|
20 542
|
25 128
|
|
| Accrued Liabilities |
95
|
222
|
865
|
289
|
954
|
599
|
693
|
338
|
353
|
339
|
569
|
326
|
503
|
440
|
946
|
251
|
1 247
|
1 856
|
1 651
|
1 493
|
|
| Short-Term Debt |
930
|
1 930
|
1 600
|
1 120
|
616
|
19 604
|
19 624
|
30 848
|
38 289
|
21 897
|
22 817
|
32 460
|
14 074
|
27 522
|
41 686
|
52 628
|
62 166
|
53 614
|
62 005
|
121 014
|
|
| Current Portion of Long-Term Debt |
126
|
323
|
199
|
249
|
617
|
2 927
|
5 082
|
5 300
|
1 800
|
7 250
|
20 868
|
5 447
|
20 933
|
13 000
|
30 911
|
16 228
|
16 344
|
10 933
|
2 508
|
3 295
|
|
| Other Current Liabilities |
106
|
227
|
604
|
184
|
140
|
2 070
|
4 655
|
2 306
|
3 119
|
3 980
|
1 894
|
4 394
|
8 777
|
5 746
|
10 181
|
4 203
|
13 141
|
16 199
|
5 826
|
11 215
|
|
| Total Current Liabilities |
1 627
|
2 840
|
3 907
|
2 251
|
3 451
|
45 088
|
60 232
|
59 739
|
70 883
|
68 938
|
63 213
|
76 181
|
72 527
|
78 256
|
99 542
|
90 028
|
118 107
|
109 020
|
92 533
|
162 146
|
|
| Long-Term Debt |
1 498
|
1 474
|
1 306
|
1 557
|
1 390
|
11 753
|
11 301
|
23 644
|
36 905
|
44 343
|
27 266
|
42 193
|
34 564
|
42 663
|
26 989
|
21 213
|
11 392
|
7 822
|
5 902
|
6 589
|
|
| Other Liabilities |
1
|
970
|
0
|
0
|
0
|
2 058
|
1 268
|
1 308
|
1 448
|
1 061
|
1 283
|
6 732
|
1 399
|
3 406
|
1 922
|
2 274
|
2 297
|
1 922
|
2 108
|
2 810
|
|
| Total Liabilities |
3 126
N/A
|
3 345
+7%
|
5 213
+56%
|
3 808
-27%
|
4 841
+27%
|
58 899
+1 117%
|
72 801
+24%
|
84 691
+16%
|
109 237
+29%
|
114 342
+5%
|
91 762
-20%
|
125 106
+36%
|
108 490
-13%
|
124 326
+15%
|
128 453
+3%
|
113 515
-12%
|
131 796
+16%
|
118 764
-10%
|
100 543
-15%
|
171 545
+71%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
1 318
|
1 966
|
2 021
|
2 526
|
2 825
|
5 614
|
7 331
|
7 408
|
8 600
|
10 950
|
10 950
|
11 859
|
12 651
|
13 610
|
14 087
|
15 367
|
15 367
|
16 780
|
20 122
|
20 122
|
|
| Retained Earnings |
1 498
|
3 726
|
7 994
|
10 787
|
11 235
|
10 594
|
14 156
|
15 803
|
20 482
|
22 489
|
25 036
|
25 985
|
25 206
|
21 062
|
2 835
|
27 607
|
43 447
|
33 765
|
17 085
|
5 049
|
|
| Additional Paid In Capital |
935
|
5 296
|
5 629
|
5 123
|
6 615
|
6 697
|
40 327
|
42 891
|
49 039
|
65 539
|
65 539
|
71 114
|
76 820
|
83 352
|
86 595
|
93 778
|
93 362
|
98 196
|
105 899
|
105 899
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
417
|
315
|
428
|
604
|
639
|
823
|
837
|
13 874
|
14 690
|
14 686
|
15 150
|
14 893
|
14 893
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
17 834
|
0
|
0
|
17 834
|
17 834
|
17 834
|
17 834
|
20 827
|
20 827
|
21 822
|
21 822
|
21 822
|
21 822
|
21 822
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 834
|
16 843
|
990
|
990
|
0
|
9
|
1
|
24
|
205
|
309
|
275
|
4 800
|
5 404
|
|
| Total Equity |
3 750
N/A
|
10 988
+193%
|
15 644
+42%
|
18 436
+18%
|
20 675
+12%
|
22 905
+11%
|
43 980
+92%
|
47 851
+9%
|
60 962
+27%
|
81 705
+34%
|
84 077
+3%
|
90 484
+8%
|
96 010
+6%
|
96 360
+0%
|
96 589
+0%
|
74 611
-23%
|
58 456
-22%
|
74 815
+28%
|
106 808
+43%
|
129 545
+21%
|
|
| Total Liabilities & Equity |
6 876
N/A
|
14 332
+108%
|
20 857
+46%
|
22 244
+7%
|
25 516
+15%
|
81 804
+221%
|
116 780
+43%
|
132 542
+13%
|
170 199
+28%
|
196 047
+15%
|
175 839
-10%
|
215 590
+23%
|
204 500
-5%
|
220 686
+8%
|
225 041
+2%
|
188 125
-16%
|
190 252
+1%
|
193 579
+2%
|
207 350
+7%
|
301 090
+45%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
4
|
5
|
5
|
7
|
8
|
1
|
18
|
17
|
20
|
24
|
24
|
26
|
30
|
29
|
30
|
33
|
33
|
36
|
44
|
44
|
|
Switch to:
Switch to:
See Also
Discover More
