Income Statement

Revenue

+1%

+46%

10Y

Currency: KRW

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	56	0	0	0	0	39	80	120	161	138	99	61	21	9	9	8	8	7	7	9	10	23	30	52	64	65	77	65	67	57	48	43	38	76	170	275	388	482	559	718	1 073	1 563	1 947	2 356	2 480	2 454	2 489	2 116	2 326	0	0	0
Revenue	21 283 N/A	22 674 +7%	23 869 +5%	25 655 +7%	25 553 0%	26 306 +3%	27 112 +3%	27 262 +1%	30 497 +12%	32 039 +5%	33 201 +4%	33 049 0%	35 629 +8%	36 862 +3%	41 895 +14%	46 965 +12%	46 821 0%	49 900 +7%	50 867 +2%	58 212 +14%	66 501 +14%	70 366 +6%	73 783 +5%	72 564 -2%	70 811 -2%	72 101 +2%	77 314 +7%	82 241 +6%	93 439 +14%	99 223 +6%	99 911 +1%	109 227 +9%	117 303 +7%	125 575 +7%	133 756 +7%	129 369 -3%	123 461 -5%	120 654 -2%	119 560 -1%	125 566 +5%	131 404 +5%	131 540 +0%	135 993 +3%	134 678 -1%	136 010 +1%	142 502 +5%	150 422 +6%	158 081 +5%	160 264 +1%	166 767 +4%	172 416 +3%	179 394 +4%	193 139 +8%	204 582 +6%	219 575 +7%	227 611 +4%	237 929 +5%	238 799 +0%	226 446 -5%	222 921 -2%	220 251 -1%	225 970 +3%	228 877 +1%	225 640 -1%	222 898 -1%	216 746 -3%	225 226 +4%	230 522 +2%
Gross Profit
Cost of Revenue	(8 751)	(9 171)	(10 313)	(11 443)	(12 728)	(13 725)	(14 264)	(14 287)	(15 919)	(16 409)	(16 987)	(17 146)	(18 661)	(18 699)	(20 793)	(23 316)	(23 117)	(25 642)	(27 295)	(30 685)	(35 437)	(36 825)	(37 915)	(37 236)	(35 916)	(37 679)	(42 028)	(44 803)	(51 069)	(52 135)	(49 902)	(54 703)	(57 081)	(61 701)	(66 728)	(63 552)	(61 378)	(60 193)	(60 757)	(63 365)	(65 890)	(64 883)	(64 547)	(62 970)	(64 083)	(67 218)	(71 614)	(76 184)	(77 607)	(81 264)	(85 026)	(89 853)	(97 446)	(105 722)	(114 245)	(121 290)	(128 512)	(129 788)	(126 480)	(124 648)	(124 956)	(130 326)	(131 556)	(130 470)	(127 312)	(123 766)	(128 837)	(132 854)
Gross Profit	12 532 N/A	13 503 +8%	13 555 +0%	14 211 +5%	12 825 -10%	12 580 -2%	12 847 +2%	12 974 +1%	14 579 +12%	15 630 +7%	16 214 +4%	15 903 -2%	16 968 +7%	18 163 +7%	21 103 +16%	23 650 +12%	23 704 +0%	24 258 +2%	23 571 -3%	27 526 +17%	31 064 +13%	33 541 +8%	35 868 +7%	35 328 -2%	34 896 -1%	34 422 -1%	35 286 +3%	37 437 +6%	42 370 +13%	47 087 +11%	50 008 +6%	54 524 +9%	60 222 +10%	63 874 +6%	67 028 +5%	65 816 -2%	62 083 -6%	60 460 -3%	58 802 -3%	62 201 +6%	65 514 +5%	66 657 +2%	71 447 +7%	71 709 +0%	71 927 +0%	75 285 +5%	78 808 +5%	81 897 +4%	82 657 +1%	85 503 +3%	87 390 +2%	89 541 +2%	95 693 +7%	98 860 +3%	105 330 +7%	106 321 +1%	109 417 +3%	109 011 0%	99 966 -8%	98 274 -2%	95 294 -3%	95 644 +0%	97 321 +2%	95 170 -2%	95 586 +0%	92 980 -3%	96 390 +4%	97 667 +1%
Operating Income
Operating Expenses	(6 250)	(6 853)	(6 926)	(6 767)	(6 272)	(6 179)	(6 364)	(6 043)	(6 774)	(6 743)	(7 148)	(8 038)	(9 431)	(11 763)	(12 969)	(14 749)	(16 198)	(16 854)	(18 133)	(18 474)	(18 244)	(19 046)	(18 896)	(20 441)	(21 639)	(22 950)	(23 366)	(23 171)	(23 995)	(27 398)	(28 237)	(30 820)	(29 757)	(30 591)	(31 822)	(31 694)	(33 448)	(35 375)	(36 746)	(39 928)	(42 954)	(42 602)	(45 389)	(45 773)	(45 501)	(46 468)	(47 315)	(50 497)	(53 591)	(56 081)	(57 259)	(56 500)	(60 885)	(62 533)	(62 778)	(65 798)	(65 759)	(69 403)	(76 218)	(76 305)	(76 558)	(76 271)	(73 710)	(72 871)	(73 255)	(75 711)	(77 294)	(78 813)
Selling, General & Administrative	(3 735)	(4 082)	(4 452)	(4 387)	(4 125)	(4 912)	(5 425)	(5 744)	(5 295)	(6 224)	(6 636)	(7 489)	(7 110)	(12 128)	(13 314)	(15 132)	(9 981)	(14 717)	(15 996)	(16 336)	(10 322)	(14 220)	(12 043)	(10 736)	(11 461)	(12 172)	(12 616)	(12 510)	(13 454)	(15 611)	(16 345)	(16 984)	(15 988)	(15 645)	(15 897)	(16 564)	(17 600)	(19 025)	(20 312)	(22 694)	(25 248)	(24 779)	(26 556)	(26 472)	(26 967)	(28 454)	(28 174)	(29 658)	(29 299)	(30 845)	(31 621)	(32 156)	(35 728)	(36 921)	(38 303)	(39 474)	(40 017)	(42 494)	(46 381)	(46 619)	(46 273)	(43 812)	(43 045)	(42 269)	(43 587)	(46 504)	(47 152)	(50 161)
Research & Development	(1 899)	(2 125)	(1 738)	(1 567)	(1 277)	0	0	0	(703)	(573)	0	0	(1 288)	0	0	0	(4 071)	0	0	0	(5 432)	(3 303)	(4 873)	(7 009)	(7 405)	(7 618)	(8 149)	(7 926)	(7 834)	(7 906)	(8 064)	(10 041)	(11 341)	(12 579)	(13 672)	(12 936)	(13 642)	(14 163)	(14 526)	(15 467)	(16 091)	(16 365)	(17 109)	(17 512)	(16 556)	(16 033)	(17 119)	(18 830)	(22 302)	(23 153)	(23 577)	(22 186)	(22 922)	(23 139)	(21 892)	(23 594)	(22 789)	(23 804)	(26 607)	(26 507)	(26 782)	(28 311)	(27 043)	(26 753)	(24 454)	(25 501)	(25 570)	(23 980)
Depreciation & Amortization	(617)	(645)	(735)	(812)	(870)	0	0	0	(894)	(146)	0	0	(1 033)	0	0	0	(2 146)	0	0	0	(2 490)	(1 292)	(1 979)	(2 697)	(2 773)	(2 748)	(2 791)	(2 734)	(2 708)	(2 706)	(2 654)	(2 621)	(2 426)	(2 368)	(2 254)	(2 195)	(2 206)	(2 187)	(1 908)	(1 768)	(1 616)	(1 459)	(1 725)	(1 788)	(1 979)	(1 980)	(2 021)	(2 010)	(1 991)	(2 085)	(2 063)	(2 157)	(2 234)	(2 420)	(2 563)	(2 710)	(2 954)	(3 105)	(3 229)	(3 180)	(3 503)	(3 519)	(3 623)	(3 849)	(5 213)	(3 706)	(3 623)	(3 703)
Other Operating Expenses	0	0	0	0	0	(1 267)	(939)	(299)	117	199	(512)	(549)	0	365	345	383	0	(2 137)	(2 137)	(2 138)	0	(231)	0	0	0	(412)	190	0	0	(1 175)	(1 174)	(1 174)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(53)	(20)	(20)	0	0	0	0	0	(629)	0	0	0	0	(949)	(969)
Operating Income	6 282 N/A	6 649 +6%	6 629 0%	7 444 +12%	6 554 -12%	6 402 -2%	6 484 +1%	6 932 +7%	7 804 +13%	8 887 +14%	9 066 +2%	7 865 -13%	7 537 -4%	6 399 -15%	8 132 +27%	8 899 +9%	7 506 -16%	7 404 -1%	5 439 -27%	9 054 +66%	12 820 +42%	14 497 +13%	16 974 +17%	14 887 -12%	13 257 -11%	11 471 -13%	11 920 +4%	14 268 +20%	18 375 +29%	19 690 +7%	21 771 +11%	23 704 +9%	30 465 +29%	33 284 +9%	35 207 +6%	34 122 -3%	28 635 -16%	25 085 -12%	22 056 -12%	22 273 +1%	22 559 +1%	24 055 +7%	26 058 +8%	25 937 0%	26 426 +2%	28 818 +9%	31 493 +9%	31 399 0%	29 066 -7%	29 421 +1%	30 131 +2%	33 041 +10%	34 809 +5%	36 327 +4%	42 553 +17%	40 523 -5%	43 658 +8%	39 608 -9%	23 748 -40%	21 968 -7%	18 736 -15%	19 373 +3%	23 611 +22%	22 299 -6%	22 331 +0%	17 269 -23%	19 095 +11%	18 855 -1%
Pre-Tax Income
Interest Income Expense	810	899	634	456	5	(149)	301	523	646	994	788	1 140	21	221	347	(205)	(892)	237	268	(502)	(536)	(646)	(1 970)	(607)	275	118	1 318	2 182	1 552	1 420	1 962	(1 511)	2 927	(682)	(538)	1 879	(5 680)	(2 382)	(641)	(1 394)	2 361	3 997	2 282	5 826	3 474	3 887	3 183	(118)	(1 208)	(1 132)	(488)	324	3 924	957	(5 071)	(17 605)	(10 745)	(8 943)	(3 908)	7 832	(1 721)	(225)	1 484	(2 246)	5 627	3 932	(1 731)	5 322
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(262)	0	(833)	(833)	(414)	0	0	190	(1 176)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(33)	(33)	(53)	0	0	0	0	0	0	0	(629)	0	(614)	(594)	(943)	(934)	0	0
Gain/Loss on Disposition of Assets	(150)	(150)	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	(4)	0	0	0	(579)	(592)	(592)	(592)	(18)	0	(5)	(59)	(132)	(132)	(132)	0	0	0	(31)	(31)	(43)	(45)	(15)	(11)	(28)	(50)	(64)	(86)	(61)	(60)	(45)	(24)	(25)	0	(32)	(304)	(372)	(358)	0	(67)	(95)	0	(90)	(200)	(124)	(130)	(143)	(30)
Total Other Income	51	44	(128)	(733)	28	21	6	(46)	(1)	(295)	(440)	(483)	311	9	(198)	(13)	10	(434)	(93)	(81)	157	187	208	158	89	277	326	283	402	143	136	135	114	96	154	130	291	387	342	338	257	228	240	843	287	278	210	(482)	183	345	634	1 175	955	824	545	411	518	574	340	275	397	207	(1 166)	(1 027)	(1 289)	(1 085)	628	615
Pre-Tax Income	6 993 N/A	7 442 +6%	7 135 -4%	7 167 +0%	6 587 -8%	6 274 -5%	6 791 +8%	7 409 +9%	8 449 +14%	9 586 +13%	9 414 -2%	8 522 -9%	7 867 -8%	6 629 -16%	8 281 +25%	8 681 +5%	6 624 -24%	7 206 +9%	5 613 -22%	8 470 +51%	12 175 +44%	14 039 +15%	14 379 +2%	13 605 -5%	12 627 -7%	11 274 -11%	12 972 +15%	16 331 +26%	19 135 +17%	21 253 +11%	23 864 +12%	22 267 -7%	33 374 +50%	32 565 -2%	34 691 +7%	36 131 +4%	23 246 -36%	23 088 -1%	21 726 -6%	21 187 -2%	25 135 +19%	28 237 +12%	28 565 +1%	32 595 +14%	30 160 -7%	32 931 +9%	34 820 +6%	30 711 -12%	27 980 -9%	28 572 +2%	30 198 +6%	34 483 +14%	39 610 +15%	38 108 -4%	37 996 0%	23 024 -39%	33 059 +44%	30 881 -7%	20 180 -35%	30 008 +49%	16 689 -44%	19 354 +16%	23 225 +20%	18 232 -21%	25 601 +40%	19 052 -26%	17 848 -6%	24 762 +39%
Net Income
Tax Provision	(816)	(898)	(883)	(937)	(895)	(853)	(1 001)	(948)	(1 073)	(1 254)	(1 230)	(1 287)	(1 267)	(1 146)	(1 250)	(1 737)	(1 121)	(1 123)	(1 497)	(1 506)	(2 762)	(3 348)	(2 705)	(3 171)	(2 040)	(1 595)	(1 924)	(1 704)	(3 358)	(3 733)	(4 359)	(4 409)	(6 503)	(6 561)	(6 770)	(7 628)	(3 630)	(3 371)	(2 866)	(1 983)	(4 333)	(4 949)	(5 445)	(6 280)	(5 840)	(6 456)	(7 071)	(5 740)	(5 021)	(5 132)	(5 316)	(7 031)	(6 110)	(5 402)	(6 377)	(3 486)	(6 600)	(6 674)	(4 924)	(5 565)	(1 929)	(1 805)	(1 919)	(1 497)	(4 508)	(3 900)	(3 366)	(5 088)
Income from Continuing Operations	6 177	6 545	6 253	6 230	5 692	5 420	5 790	6 462	7 376	8 332	8 182	7 233	6 600	5 483	7 032	6 946	5 502	6 084	4 117	6 964	9 414	10 690	11 674	10 434	10 587	9 681	11 049	14 627	15 777	17 520	19 505	17 859	26 871	26 004	27 921	28 504	19 616	19 718	18 861	19 205	20 802	23 289	23 122	26 315	24 320	26 475	27 749	24 972	22 959	23 441	24 883	27 452	33 500	32 707	31 619	19 538	26 459	24 207	15 256	24 443	14 759	17 549	21 306	16 734	21 094	15 151	14 482	19 674
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	108	120	204	237	162	60	(2)	(26)	52	60	(41)	(66)	(108)	(121)	(5)	17	120	143	126	151	108	120	72	37	15	(22)	18	22	(30)	(72)	(77)	(77)	(104)	(87)	(116)	(99)	(65)	(76)	(24)	(91)	(26)	14	(22)	65	79	91	32	55	(45)	(48)	75	135	203	397	514	699
Net Income (Common)	6 177 N/A	6 545 +6%	6 253 -4%	6 230 0%	5 692 -9%	5 420 -5%	5 790 +7%	6 462 +12%	7 376 +14%	8 332 +13%	8 182 -2%	7 233 -12%	6 708 -7%	5 710 -15%	7 343 +29%	7 290 -1%	5 664 -22%	6 144 +8%	4 115 -33%	6 939 +69%	9 466 +36%	10 751 +14%	11 633 +8%	10 367 -11%	10 480 +1%	9 559 -9%	11 044 +16%	14 644 +33%	15 897 +9%	17 663 +11%	19 631 +11%	18 011 -8%	26 979 +50%	26 125 -3%	27 994 +7%	28 540 +2%	19 631 -31%	19 696 +0%	18 880 -4%	19 229 +2%	20 771 +8%	23 217 +12%	23 044 -1%	26 237 +14%	24 216 -8%	26 387 +9%	27 631 +5%	24 871 -10%	22 893 -8%	23 364 +2%	24 859 +6%	27 361 +10%	33 474 +22%	32 721 -2%	31 597 -3%	19 603 -38%	26 539 +35%	24 297 -8%	15 287 -37%	24 499 +60%	14 715 -40%	17 500 +19%	21 381 +22%	16 869 -21%	21 297 +26%	15 549 -27%	14 996 -4%	20 373 +36%
EPS (Diluted)	882.42 N/A	818.12 -7%	625.29 -24%	692.22 +11%	632.44 -9%	542 -14%	579 +7%	646.2 +12%	737.6 +14%	833.2 +13%	818.2 -2%	723.31 -12%	670.81 -7%	571 -15%	734.3 +29%	729 -1%	566.4 -22%	614.4 +8%	411.5 -33%	693.9 +69%	946.6 +36%	1 075.09 +14%	1 163.3 +8%	1 036.7 -11%	1 048 +1%	955.9 -9%	1 104.4 +16%	1 464.4 +33%	1 589.7 +9%	1 766.3 +11%	1 963.1 +11%	1 801.1 -8%	2 697.9 +50%	2 612.5 -3%	2 799.4 +7%	2 854 +2%	1 963.1 -31%	1 969.6 +0%	1 888 -4%	1 922.9 +2%	2 077.1 +8%	2 321.69 +12%	2 304.4 -1%	2 623.7 +14%	2 421.6 -8%	2 638.7 +9%	3 070.11 +16%	2 763.44 -10%	2 289.3 -17%	2 477.53 +8%	2 638.08 +6%	2 911.54 +10%	3 575.35 +23%	3 563.62 0%	3 159.07 -11%	2 134.94 -32%	2 890.32 +35%	2 646.23 -8%	1 664.94 -37%	2 668.15 +60%	1 602.58 -40%	1 905.97 +19%	2 328.62 +22%	1 837.2 -21%	2 319.4 +26%	1 694.51 -27%	1 667.17 -2%	2 270.91 +36%

Income Statement Balance Sheet Cash Flow Statement

Vieworks Co Ltd
KOSDAQ:100120

Income Statement

Earnings Waterfall
Vieworks Co Ltd

Income Statement
Vieworks Co Ltd

See Also

Company

Help

Tools

Stocks

Vieworks Co Ltd KOSDAQ:100120

Income Statement

Earnings Waterfall Vieworks Co Ltd

Income Statement Vieworks Co Ltd

See Also

Company

Help

Tools

Stocks

Vieworks Co Ltd
KOSDAQ:100120

Earnings Waterfall
Vieworks Co Ltd

Income Statement
Vieworks Co Ltd