D
Dongkuk Structures & Construction Co Ltd
KOSDAQ:100130
Dongkuk Structures & Construction Co Ltd
KOSDAQ:100130
Price:
2 980 KRW
0.17%
Market Closed
Updated:
May 14, 2024
Income Statement
Earnings Waterfall
Dongkuk Structures & Construction Co Ltd
Dongkuk Structures & Construction Co Ltd
|
Revenue
|
398.3B
KRW
|
|
Cost of Revenue
|
-373.6B
KRW
|
|
Gross Profit
|
24.7B
KRW
|
|
Operating Expenses
|
-56.4B
KRW
|
|
Operating Income
|
-31.8B
KRW
|
|
Other Expenses
|
1.5B
KRW
|
|
Net Income
|
-30.2B
KRW
|
Income Statement
Dongkuk Structures & Construction Co Ltd
Dongkuk Structures & Construction Co Ltd
Currency: KRW
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
140 907
N/A
|
162 243
+15%
|
179 222
+10%
|
184 899
+3%
|
203 075
+10%
|
193 971
-4%
|
215 597
+11%
|
226 020
+5%
|
211 286
-7%
|
262 866
+24%
|
291 087
+11%
|
327 086
+12%
|
383 879
+17%
|
400 446
+4%
|
393 401
-2%
|
395 636
+1%
|
367 923
-7%
|
332 634
-10%
|
351 663
+6%
|
333 491
-5%
|
363 113
+9%
|
365 456
+1%
|
341 105
-7%
|
340 571
0%
|
317 847
-7%
|
321 070
+1%
|
304 486
-5%
|
287 614
-6%
|
294 655
+2%
|
303 914
+3%
|
339 357
+12%
|
365 869
+8%
|
378 776
+4%
|
417 102
+10%
|
490 932
+18%
|
480 712
-2%
|
477 143
-1%
|
457 643
-4%
|
362 400
-21%
|
368 926
+2%
|
398 256
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(125 366)
|
(144 365)
|
(165 870)
|
(175 361)
|
(183 594)
|
(175 101)
|
(194 624)
|
(200 686)
|
(188 420)
|
(228 953)
|
(247 685)
|
(278 047)
|
(329 245)
|
(344 669)
|
(345 142)
|
(351 112)
|
(332 272)
|
(308 807)
|
(331 518)
|
(317 795)
|
(345 172)
|
(344 513)
|
(314 812)
|
(306 360)
|
(279 038)
|
(277 956)
|
(263 196)
|
(253 225)
|
(263 333)
|
(270 379)
|
(295 171)
|
(315 213)
|
(324 832)
|
(367 149)
|
(436 340)
|
(433 871)
|
(447 696)
|
(434 740)
|
(359 825)
|
(364 738)
|
(373 559)
|
|
| Gross Profit |
15 543
N/A
|
17 880
+15%
|
13 354
-25%
|
9 539
-29%
|
19 481
+104%
|
18 870
-3%
|
20 973
+11%
|
25 334
+21%
|
22 866
-10%
|
33 913
+48%
|
43 402
+28%
|
49 039
+13%
|
54 634
+11%
|
55 777
+2%
|
48 259
-13%
|
44 523
-8%
|
35 651
-20%
|
23 827
-33%
|
20 146
-15%
|
15 699
-22%
|
17 941
+14%
|
20 944
+17%
|
26 293
+26%
|
34 210
+30%
|
38 809
+13%
|
43 113
+11%
|
41 289
-4%
|
34 388
-17%
|
31 322
-9%
|
33 535
+7%
|
44 186
+32%
|
50 656
+15%
|
53 943
+6%
|
49 953
-7%
|
54 592
+9%
|
46 841
-14%
|
29 447
-37%
|
22 903
-22%
|
2 575
-89%
|
4 188
+63%
|
24 697
+490%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 520)
|
(6 013)
|
(3 104)
|
(1 814)
|
(6 920)
|
(6 650)
|
(6 627)
|
(6 788)
|
(7 658)
|
(10 973)
|
(16 604)
|
(20 331)
|
(29 037)
|
(30 495)
|
(28 960)
|
(29 497)
|
(24 599)
|
(24 914)
|
(26 142)
|
(26 091)
|
(23 349)
|
(24 032)
|
(24 329)
|
(24 124)
|
(25 226)
|
(23 130)
|
(20 175)
|
(19 315)
|
(21 290)
|
(25 523)
|
(32 425)
|
(33 807)
|
(35 597)
|
(32 308)
|
(34 092)
|
(34 271)
|
(40 842)
|
(40 747)
|
(47 563)
|
(47 848)
|
(56 449)
|
|
| Selling, General & Administrative |
(6 228)
|
(5 575)
|
(2 666)
|
(1 522)
|
(6 344)
|
(6 465)
|
(6 442)
|
(6 603)
|
(6 793)
|
(10 560)
|
(15 783)
|
(18 918)
|
(27 126)
|
(28 547)
|
(26 994)
|
(27 689)
|
(22 716)
|
(22 697)
|
(23 932)
|
(23 891)
|
(21 565)
|
(22 186)
|
(22 404)
|
(22 033)
|
(22 681)
|
(20 896)
|
(18 307)
|
(17 360)
|
(18 737)
|
(23 830)
|
(30 643)
|
(32 042)
|
(33 902)
|
(30 452)
|
(32 252)
|
(32 399)
|
(38 950)
|
(38 746)
|
(45 461)
|
(45 708)
|
(54 290)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
0
|
(231)
|
(177)
|
(353)
|
(702)
|
(856)
|
(802)
|
(721)
|
(440)
|
(359)
|
(373)
|
(394)
|
(458)
|
(591)
|
(654)
|
(670)
|
(640)
|
(653)
|
(583)
|
(583)
|
(639)
|
(614)
|
(608)
|
(554)
|
(512)
|
(555)
|
(636)
|
(728)
|
(764)
|
(798)
|
(902)
|
(993)
|
(1 012)
|
(1 005)
|
|
| Depreciation & Amortization |
(292)
|
(438)
|
0
|
0
|
(576)
|
(151)
|
0
|
0
|
(634)
|
(235)
|
(467)
|
(711)
|
(1 055)
|
(1 148)
|
(1 248)
|
(1 370)
|
(1 524)
|
(1 361)
|
(1 332)
|
(1 259)
|
(1 194)
|
(1 192)
|
(1 256)
|
(1 277)
|
(1 892)
|
(1 304)
|
(1 284)
|
(1 315)
|
(1 939)
|
(1 284)
|
(1 228)
|
(1 159)
|
(1 140)
|
(1 125)
|
(1 112)
|
(1 109)
|
(1 094)
|
(1 099)
|
(1 109)
|
(1 128)
|
(1 154)
|
|
| Other Operating Expenses |
0
|
0
|
(438)
|
(292)
|
0
|
0
|
(185)
|
(185)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
(483)
|
(484)
|
(483)
|
0
|
0
|
0
|
(174)
|
0
|
(347)
|
0
|
0
|
0
|
199
|
0
|
(94)
|
0
|
(94)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9 022
N/A
|
11 865
+32%
|
10 249
-14%
|
7 723
-25%
|
12 562
+63%
|
12 219
-3%
|
14 345
+17%
|
18 546
+29%
|
15 208
-18%
|
22 939
+51%
|
26 797
+17%
|
28 707
+7%
|
25 597
-11%
|
25 282
-1%
|
19 298
-24%
|
15 026
-22%
|
11 052
-26%
|
(1 087)
N/A
|
(5 995)
-452%
|
(10 393)
-73%
|
(5 407)
+48%
|
(3 088)
+43%
|
1 964
N/A
|
10 086
+414%
|
13 583
+35%
|
19 983
+47%
|
21 114
+6%
|
15 074
-29%
|
10 032
-33%
|
8 013
-20%
|
11 762
+47%
|
16 850
+43%
|
18 346
+9%
|
17 646
-4%
|
20 500
+16%
|
12 570
-39%
|
(11 396)
N/A
|
(17 844)
-57%
|
(44 988)
-152%
|
(43 660)
+3%
|
(31 751)
+27%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 014
|
3 126
|
4 083
|
3 516
|
3 848
|
3 480
|
2 709
|
2 219
|
558
|
346
|
(189)
|
665
|
2 756
|
783
|
335
|
(3)
|
(1 494)
|
(844)
|
(77)
|
445
|
2 885
|
2 426
|
1 925
|
2 336
|
1 176
|
1 830
|
877
|
(1 734)
|
(4 401)
|
(4 471)
|
(3 455)
|
452
|
5 075
|
4 106
|
4 258
|
3 705
|
1 142
|
473
|
(1 221)
|
(4 480)
|
(3 755)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 661
|
0
|
0
|
0
|
(5 713)
|
0
|
0
|
0
|
(484)
|
0
|
0
|
0
|
(5 350)
|
0
|
(174)
|
0
|
(174)
|
0
|
(174)
|
26
|
200
|
0
|
106
|
0
|
910
|
0
|
(109)
|
(191)
|
(838)
|
(866)
|
(982)
|
(991)
|
(630)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(442)
|
0
|
0
|
0
|
(329)
|
0
|
0
|
0
|
(1 774)
|
0
|
0
|
0
|
(805)
|
0
|
(125)
|
0
|
(226)
|
0
|
16
|
0
|
(1)
|
0
|
36
|
1
|
(47)
|
(66)
|
(395)
|
(359)
|
5 441
|
|
| Total Other Income |
(7 258)
|
(4 864)
|
(1 698)
|
(5 063)
|
(2 062)
|
(3 021)
|
(5 564)
|
9 290
|
13 766
|
15 934
|
16 776
|
892
|
265
|
(6 941)
|
(5 938)
|
(3 627)
|
953
|
2 966
|
602
|
(713)
|
634
|
(6 202)
|
(5 438)
|
(4 772)
|
(206)
|
(510)
|
(716)
|
(603)
|
(103)
|
(667)
|
(226)
|
(146)
|
497
|
1 334
|
1 204
|
1 348
|
(49)
|
552
|
632
|
3 368
|
(7 752)
|
|
| Pre-Tax Income |
4 777
N/A
|
10 128
+112%
|
12 635
+25%
|
6 177
-51%
|
14 347
+132%
|
12 678
-12%
|
11 489
-9%
|
30 054
+162%
|
32 145
+7%
|
39 219
+22%
|
43 385
+11%
|
30 266
-30%
|
22 463
-26%
|
19 124
-15%
|
13 695
-28%
|
11 394
-17%
|
9 698
-15%
|
1 033
-89%
|
(5 470)
N/A
|
(10 663)
-95%
|
(9 013)
+15%
|
(6 865)
+24%
|
(1 723)
+75%
|
7 650
N/A
|
13 575
+77%
|
21 303
+57%
|
20 976
-2%
|
12 763
-39%
|
5 502
-57%
|
2 874
-48%
|
8 202
+185%
|
17 156
+109%
|
24 827
+45%
|
23 086
-7%
|
25 890
+12%
|
17 432
-33%
|
(11 187)
N/A
|
(17 750)
-59%
|
(46 954)
-165%
|
(46 122)
+2%
|
(38 448)
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 472)
|
(3 354)
|
(3 773)
|
(2 195)
|
(3 314)
|
(3 293)
|
(3 009)
|
(7 601)
|
(8 395)
|
(9 698)
|
(10 438)
|
(7 636)
|
(5 550)
|
(5 499)
|
(3 671)
|
(2 915)
|
(3 302)
|
(1 631)
|
(1 314)
|
(1 215)
|
(3 539)
|
(3 367)
|
(4 931)
|
(5 265)
|
(4 621)
|
(6 031)
|
(5 059)
|
(4 192)
|
(1 728)
|
(1 194)
|
(1 481)
|
(1 683)
|
(754)
|
38
|
(1 884)
|
(932)
|
2 857
|
3 214
|
9 937
|
9 595
|
8 181
|
|
| Income from Continuing Operations |
2 304
|
6 773
|
8 861
|
3 981
|
11 033
|
9 386
|
8 481
|
22 454
|
23 750
|
29 520
|
32 946
|
22 628
|
16 914
|
13 626
|
10 025
|
8 481
|
6 396
|
(598)
|
(6 783)
|
(11 877)
|
(12 552)
|
(10 231)
|
(6 654)
|
2 386
|
8 954
|
15 273
|
15 917
|
8 570
|
3 774
|
1 679
|
6 721
|
15 473
|
24 073
|
23 124
|
24 006
|
16 500
|
(8 329)
|
(14 536)
|
(37 017)
|
(36 528)
|
(30 266)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(83)
|
(664)
|
(546)
|
164
|
809
|
681
|
456
|
1 106
|
1 451
|
4 246
|
1 733
|
4 794
|
4 673
|
2 559
|
4 475
|
597
|
(721)
|
(715)
|
(257)
|
(281)
|
(473)
|
(2 619)
|
(4 816)
|
(7 241)
|
(7 374)
|
(5 791)
|
(2 976)
|
492
|
2 297
|
2 917
|
2 044
|
58
|
|
| Net Income (Common) |
2 304
N/A
|
6 773
+194%
|
8 861
+31%
|
3 981
-55%
|
11 033
+177%
|
9 386
-15%
|
8 481
-10%
|
22 454
+165%
|
23 750
+6%
|
29 267
+23%
|
31 924
+9%
|
21 613
-32%
|
16 122
-25%
|
13 516
-16%
|
9 767
-28%
|
7 967
-18%
|
7 279
-9%
|
637
-91%
|
(5 634)
N/A
|
(6 109)
-8%
|
(6 653)
-9%
|
(4 324)
+35%
|
228
N/A
|
4 194
+1 739%
|
9 550
+128%
|
14 551
+52%
|
15 201
+4%
|
8 312
-45%
|
3 493
-58%
|
1 206
-65%
|
4 102
+240%
|
10 657
+160%
|
16 832
+58%
|
15 749
-6%
|
18 215
+16%
|
13 524
-26%
|
(7 838)
N/A
|
(12 239)
-56%
|
(34 100)
-179%
|
(34 484)
-1%
|
(30 208)
+12%
|
|
| EPS (Diluted) |
41.14
N/A
|
120.94
+194%
|
158.23
+31%
|
71.08
-55%
|
197.01
+177%
|
167.6
-15%
|
151.44
-10%
|
400.96
+165%
|
424.1
+6%
|
513.45
+21%
|
570.07
+11%
|
385.94
-32%
|
287.89
-25%
|
241.35
-16%
|
174.41
-28%
|
142.26
-18%
|
129.98
-9%
|
11.37
-91%
|
-100.6
N/A
|
-111.07
-10%
|
-118.8
-7%
|
-77.21
+35%
|
4.07
N/A
|
74.89
+1 740%
|
170.53
+128%
|
259.83
+52%
|
271.44
+4%
|
148.42
-45%
|
62.37
-58%
|
21.63
-65%
|
73.6
+240%
|
191.21
+160%
|
302.01
+58%
|
282.58
-6%
|
326.82
+16%
|
242.65
-26%
|
-140.63
N/A
|
-219.6
-56%
|
-611.84
-179%
|
-618.73
-1%
|
-542.01
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
