M

Mercury Corp
KOSDAQ:100590

Watchlist Manager
Mercury Corp
KOSDAQ:100590
Watchlist
Price: 3 160 KRW -0.94%
Market Cap: 50B KRW

Relative Value

The Relative Value of one Mercury Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 160 KRW, Mercury Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mercury Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Mercury Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Mercury Corp
KOSDAQ:100590
49.9B KRW 0.4 -8.2 -45.4 -10.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
289B USD 5 28.1 18.9 22.8
US
Arista Networks Inc
NYSE:ANET
158.1B USD 18.9 47.7 40.6 41.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
646.6B CNY 20.9 77.1 64 64
US
Motorola Solutions Inc
NYSE:MSI
66.1B USD 5.8 31.1 23.2 26.3
FI
Nokia Oyj
OMXH:NOKIA
29.5B EUR 1.5 32.2 14.5 27.7
US
Ciena Corp
NYSE:CIEN
32.2B USD 6.9 265.1 73 105.9
US
Ubiquiti Inc
NYSE:UI
32B USD 12 41.6 34.5 35.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
284.5B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
189B CNY 1.4 32.4 35.5 35.5
P/E Multiple
Earnings Growth PEG
KR
M
Mercury Corp
KOSDAQ:100590
Average P/E: 795 727.5
Negative Multiple: -8.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.1
24%
1.2
US
Arista Networks Inc
NYSE:ANET
47.7
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
77.1
76%
1
US
Motorola Solutions Inc
NYSE:MSI
31.1
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.2
N/A N/A
US
Ciena Corp
NYSE:CIEN
265.1
115%
2.3
US
Ubiquiti Inc
NYSE:UI
41.6
4%
10.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
32.4
7%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Mercury Corp
KOSDAQ:100590
Average EV/EBITDA: 36 433
Negative Multiple: -45.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.9
19%
1
US
Arista Networks Inc
NYSE:ANET
40.6
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
64
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.2
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
14.5
N/A N/A
US
Ciena Corp
NYSE:CIEN
73
56%
1.3
US
Ubiquiti Inc
NYSE:UI
34.5
7%
4.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
35.5
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Mercury Corp
KOSDAQ:100590
Average EV/EBIT: 40.8
Negative Multiple: -10.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
23%
1
US
Arista Networks Inc
NYSE:ANET
41.4
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
64
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.3
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
27.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
105.9
69%
1.5
US
Ubiquiti Inc
NYSE:UI
35.3
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
35.5
1%
35.5