Sangsangin Industry Co Ltd
KOSDAQ:101000
Income Statement
Earnings Waterfall
Sangsangin Industry Co Ltd
Income Statement
Sangsangin Industry Co Ltd
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 559
|
0
|
0
|
0
|
1 801
|
0
|
0
|
0
|
1 396
|
0
|
0
|
0
|
2 675
|
1 620
|
0
|
0
|
2 770
|
1 126
|
1 682
|
2 256
|
2 207
|
2 227
|
2 185
|
2 081
|
1 965
|
1 855
|
1 744
|
1 679
|
1 573
|
1 544
|
2 334
|
3 143
|
3 639
|
4 233
|
4 034
|
3 612
|
2 446
|
2 082
|
1 364
|
915
|
1 257
|
1 086
|
944
|
749
|
543
|
560
|
493
|
433
|
385
|
330
|
691
|
1 081
|
1 526
|
0
|
0
|
0
|
605
|
0
|
0
|
0
|
436
|
253
|
659
|
827
|
|
| Revenue |
60 155
N/A
|
52 310
-13%
|
42 475
-19%
|
37 665
-11%
|
31 318
-17%
|
31 860
+2%
|
37 446
+18%
|
37 635
+1%
|
40 353
+7%
|
39 905
-1%
|
44 282
+11%
|
47 347
+7%
|
51 032
+8%
|
56 525
+11%
|
58 220
+3%
|
62 028
+7%
|
67 380
+9%
|
73 955
+10%
|
86 401
+17%
|
111 711
+29%
|
130 219
+17%
|
137 038
+5%
|
135 742
-1%
|
128 467
-5%
|
122 423
-5%
|
129 097
+5%
|
139 419
+8%
|
130 268
-7%
|
128 444
-1%
|
121 449
-5%
|
107 362
-12%
|
103 848
-3%
|
95 702
-8%
|
90 716
-5%
|
87 699
-3%
|
77 404
-12%
|
65 812
-15%
|
52 329
-20%
|
39 679
-24%
|
35 067
-12%
|
32 881
-6%
|
30 389
-8%
|
28 129
-7%
|
29 786
+6%
|
27 890
-6%
|
28 595
+3%
|
45 100
+58%
|
49 879
+11%
|
51 155
+3%
|
58 595
+15%
|
68 023
+16%
|
73 854
+9%
|
74 429
+1%
|
95 956
+29%
|
85 924
-10%
|
92 042
+7%
|
24 121
-74%
|
69 855
+190%
|
56 980
-18%
|
39 745
-30%
|
24 687
-38%
|
33 708
+37%
|
34 383
+2%
|
40 363
+17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(48 378)
|
(42 341)
|
(35 565)
|
(32 802)
|
(30 109)
|
(33 677)
|
(40 661)
|
(42 852)
|
(42 354)
|
(40 623)
|
(43 855)
|
(44 431)
|
(49 222)
|
(52 649)
|
(51 980)
|
(54 295)
|
(57 074)
|
(63 520)
|
(75 996)
|
(100 966)
|
(118 127)
|
(124 557)
|
(121 336)
|
(110 450)
|
(104 079)
|
(108 537)
|
(114 681)
|
(106 441)
|
(102 809)
|
(97 072)
|
(89 599)
|
(89 423)
|
(86 935)
|
(84 460)
|
(83 681)
|
(80 944)
|
(69 904)
|
(56 664)
|
(42 058)
|
(32 404)
|
(29 570)
|
(27 337)
|
(26 260)
|
(26 466)
|
(24 538)
|
(24 300)
|
(42 812)
|
(47 876)
|
(52 754)
|
(62 532)
|
(72 621)
|
(81 724)
|
(85 536)
|
(106 027)
|
(87 529)
|
(88 483)
|
(23 129)
|
(55 167)
|
(46 320)
|
(31 544)
|
(21 286)
|
(29 638)
|
(32 120)
|
(36 761)
|
|
| Gross Profit |
11 777
N/A
|
9 971
-15%
|
6 911
-31%
|
4 864
-30%
|
1 209
-75%
|
(1 817)
N/A
|
(3 214)
-77%
|
(5 216)
-62%
|
(2 001)
+62%
|
(716)
+64%
|
428
N/A
|
2 917
+582%
|
1 810
-38%
|
3 876
+114%
|
6 241
+61%
|
7 734
+24%
|
10 306
+33%
|
10 436
+1%
|
10 405
0%
|
10 745
+3%
|
12 092
+13%
|
12 482
+3%
|
14 407
+15%
|
18 018
+25%
|
18 343
+2%
|
20 559
+12%
|
24 736
+20%
|
23 824
-4%
|
25 634
+8%
|
24 375
-5%
|
17 763
-27%
|
14 426
-19%
|
8 767
-39%
|
6 256
-29%
|
4 016
-36%
|
(3 543)
N/A
|
(4 091)
-15%
|
(4 337)
-6%
|
(2 380)
+45%
|
2 663
N/A
|
3 311
+24%
|
3 052
-8%
|
1 868
-39%
|
3 319
+78%
|
3 352
+1%
|
4 294
+28%
|
2 288
-47%
|
2 002
-12%
|
(1 599)
N/A
|
(3 937)
-146%
|
(4 598)
-17%
|
(7 870)
-71%
|
(11 106)
-41%
|
(10 071)
+9%
|
(1 605)
+84%
|
3 559
N/A
|
992
-72%
|
14 688
+1 380%
|
10 660
-27%
|
8 201
-23%
|
3 401
-59%
|
4 070
+20%
|
2 263
-44%
|
3 602
+59%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 799)
|
(6 268)
|
(6 061)
|
(5 964)
|
(6 423)
|
(5 935)
|
(6 176)
|
(6 000)
|
(8 245)
|
(14 672)
|
(15 608)
|
(16 299)
|
(8 944)
|
(8 711)
|
(8 215)
|
(7 807)
|
(6 985)
|
(6 976)
|
(7 071)
|
(7 506)
|
(7 585)
|
(7 926)
|
(8 209)
|
(8 596)
|
(11 072)
|
(10 094)
|
(12 295)
|
(12 020)
|
(10 527)
|
(12 107)
|
(11 033)
|
(12 530)
|
(13 163)
|
(15 342)
|
(14 337)
|
(12 246)
|
(13 924)
|
(11 812)
|
(10 117)
|
43 866
|
(4 743)
|
(5 049)
|
(7 965)
|
(3 464)
|
(2 755)
|
(1 521)
|
(2 166)
|
(2 036)
|
(1 958)
|
(4 451)
|
(5 287)
|
(5 265)
|
(3 446)
|
(4 276)
|
(3 392)
|
(4 331)
|
(2 190)
|
(3 217)
|
(3 965)
|
(4 258)
|
(4 150)
|
(6 576)
|
(7 608)
|
(8 868)
|
|
| Selling, General & Administrative |
(4 958)
|
(5 396)
|
(5 619)
|
(5 709)
|
(5 464)
|
(6 202)
|
(6 173)
|
(6 303)
|
(6 117)
|
(8 879)
|
(9 852)
|
(10 256)
|
(7 559)
|
(8 151)
|
(7 656)
|
(7 248)
|
(5 634)
|
(6 272)
|
(6 038)
|
(6 127)
|
(6 160)
|
(6 485)
|
(6 703)
|
(7 011)
|
(9 340)
|
(8 310)
|
(10 374)
|
(10 113)
|
(8 669)
|
(10 163)
|
(8 684)
|
(9 673)
|
(9 924)
|
(10 007)
|
(10 165)
|
(8 964)
|
(12 240)
|
(11 535)
|
(9 845)
|
(9 817)
|
(3 493)
|
(4 067)
|
(2 486)
|
(1 824)
|
(1 695)
|
326
|
(1 227)
|
(1 068)
|
(917)
|
(2 254)
|
(2 690)
|
(2 672)
|
(2 489)
|
(3 107)
|
(2 477)
|
(2 506)
|
(1 462)
|
(2 644)
|
(3 455)
|
(3 859)
|
(3 816)
|
(6 211)
|
(7 114)
|
(8 256)
|
|
| Research & Development |
(655)
|
0
|
0
|
0
|
(734)
|
0
|
0
|
0
|
(1 895)
|
0
|
0
|
0
|
(518)
|
(123)
|
0
|
0
|
(760)
|
(586)
|
(849)
|
(1 132)
|
(1 172)
|
(1 186)
|
(1 257)
|
(1 348)
|
(1 511)
|
(1 576)
|
(1 725)
|
(1 714)
|
(1 668)
|
(1 760)
|
(1 636)
|
(1 615)
|
(1 465)
|
(1 309)
|
0
|
0
|
(1 010)
|
(421)
|
0
|
0
|
(465)
|
(623)
|
(816)
|
(989)
|
(829)
|
(697)
|
(709)
|
(740)
|
(822)
|
(1 045)
|
(1 228)
|
(1 228)
|
(751)
|
(913)
|
(709)
|
(662)
|
(638)
|
(476)
|
(292)
|
(135)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(186)
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
(868)
|
(437)
|
0
|
0
|
(591)
|
(121)
|
(186)
|
(248)
|
(253)
|
(254)
|
(248)
|
(237)
|
(221)
|
(208)
|
(197)
|
(193)
|
(190)
|
(186)
|
(715)
|
(1 244)
|
(1 774)
|
(2 302)
|
(1 768)
|
(1 221)
|
(675)
|
(128)
|
0
|
0
|
(786)
|
(591)
|
0
|
(649)
|
(232)
|
(173)
|
(229)
|
(228)
|
(219)
|
(269)
|
(315)
|
(310)
|
(206)
|
(257)
|
(206)
|
(210)
|
(90)
|
(188)
|
(218)
|
(264)
|
(335)
|
(364)
|
(498)
|
(612)
|
|
| Other Operating Expenses |
0
|
(872)
|
(442)
|
(255)
|
(37)
|
266
|
(4)
|
302
|
0
|
(5 793)
|
(5 756)
|
(6 043)
|
0
|
0
|
(559)
|
(559)
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 724)
|
(2 404)
|
(2 061)
|
0
|
272
|
(272)
|
53 683
|
0
|
232
|
(4 663)
|
0
|
0
|
(977)
|
0
|
0
|
0
|
(883)
|
(1 054)
|
(1 054)
|
0
|
0
|
0
|
(952)
|
0
|
91
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Operating Income |
5 978
N/A
|
3 701
-38%
|
849
-77%
|
(1 101)
N/A
|
(5 214)
-374%
|
(7 752)
-49%
|
(9 391)
-21%
|
(11 218)
-19%
|
(10 246)
+9%
|
(15 390)
-50%
|
(15 181)
+1%
|
(13 382)
+12%
|
(7 135)
+47%
|
(4 835)
+32%
|
(1 975)
+59%
|
(74)
+96%
|
3 321
N/A
|
3 459
+4%
|
3 334
-4%
|
3 239
-3%
|
4 507
+39%
|
4 555
+1%
|
6 197
+36%
|
9 421
+52%
|
7 271
-23%
|
10 466
+44%
|
12 442
+19%
|
11 806
-5%
|
15 108
+28%
|
12 268
-19%
|
6 729
-45%
|
1 894
-72%
|
(4 395)
N/A
|
(9 086)
-107%
|
(10 319)
-14%
|
(15 787)
-53%
|
(18 016)
-14%
|
(16 148)
+10%
|
(12 497)
+23%
|
46 529
N/A
|
(1 433)
N/A
|
(1 996)
-39%
|
(6 095)
-205%
|
(143)
+98%
|
597
N/A
|
2 774
+365%
|
122
-96%
|
(34)
N/A
|
(3 557)
-10 338%
|
(8 388)
-136%
|
(9 885)
-18%
|
(13 134)
-33%
|
(14 552)
-11%
|
(14 347)
+1%
|
(4 997)
+65%
|
(772)
+85%
|
(1 198)
-55%
|
11 470
N/A
|
6 695
-42%
|
3 943
-41%
|
(749)
N/A
|
(2 506)
-234%
|
(5 346)
-113%
|
(5 266)
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 164)
|
(1 863)
|
(1 486)
|
(1 610)
|
(1 517)
|
(1 343)
|
(1 115)
|
(945)
|
(1 141)
|
(1 307)
|
(1 659)
|
(2 179)
|
(1 742)
|
(2 536)
|
(2 721)
|
(2 639)
|
(2 636)
|
(2 264)
|
(2 049)
|
(1 937)
|
(2 276)
|
(2 432)
|
(2 429)
|
(2 342)
|
(2 500)
|
(1 406)
|
(1 338)
|
(1 454)
|
(2 716)
|
(2 519)
|
(13 739)
|
(4 643)
|
(4 457)
|
(3 169)
|
5 436
|
(3 544)
|
(1 911)
|
(5 732)
|
(2 958)
|
(2 820)
|
(1 158)
|
(956)
|
(807)
|
(662)
|
(564)
|
(577)
|
(481)
|
(315)
|
(216)
|
(158)
|
889
|
1 109
|
739
|
499
|
(4 394)
|
(5 752)
|
(1 543)
|
(6 896)
|
(4 518)
|
(3 742)
|
(1 634)
|
(2 004)
|
(279)
|
(77)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 724)
|
0
|
0
|
0
|
(20 463)
|
51 462
|
53 926
|
0
|
(2 163)
|
(1 607)
|
0
|
(5 047)
|
215
|
0
|
(805)
|
171
|
(883)
|
0
|
0
|
0
|
0
|
(1 043)
|
(952)
|
0
|
(266)
|
0
|
0
|
0
|
(63)
|
4
|
0
|
(61)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
65
|
2
|
0
|
0
|
723
|
(65)
|
0
|
0
|
(92)
|
(87)
|
0
|
0
|
(36)
|
(22)
|
(33)
|
(192)
|
(195)
|
(284)
|
(375)
|
(220)
|
(238)
|
(140)
|
0
|
0
|
(16 131)
|
(16 199)
|
(16 199)
|
0
|
(2 516)
|
(2 702)
|
(2 962)
|
(2 965)
|
320
|
0
|
0
|
862
|
218
|
201
|
185
|
0
|
(17)
|
0
|
(86)
|
0
|
(24)
|
0
|
0
|
0
|
187
|
22
|
0
|
39
|
|
| Total Other Income |
(70)
|
(31)
|
(10)
|
(2)
|
0
|
0
|
0
|
1
|
(5 708)
|
5 804
|
5 762
|
5 848
|
5 685
|
287
|
(106)
|
1 440
|
4 549
|
5 494
|
6 174
|
5 649
|
1 322
|
1 758
|
1 236
|
(824)
|
827
|
(582)
|
(371)
|
582
|
(397)
|
(453)
|
(580)
|
(573)
|
(178)
|
(131)
|
(64 075)
|
(83 337)
|
(64 901)
|
(133 768)
|
(75 747)
|
(70 193)
|
(4 266)
|
(3 514)
|
2 368
|
(77)
|
840
|
307
|
613
|
(493)
|
(703)
|
(532)
|
(564)
|
(180)
|
(40)
|
(51)
|
12
|
(44)
|
(131)
|
(419)
|
(380)
|
699
|
973
|
1 229
|
698
|
(452)
|
|
| Pre-Tax Income |
3 743
N/A
|
1 807
-52%
|
(647)
N/A
|
(2 713)
-319%
|
(6 626)
-144%
|
(9 095)
-37%
|
(10 506)
-16%
|
(12 162)
-16%
|
(17 068)
-40%
|
(10 893)
+36%
|
(11 078)
-2%
|
(9 713)
+12%
|
(3 170)
+67%
|
(7 080)
-123%
|
(4 802)
+32%
|
(1 271)
+74%
|
5 957
N/A
|
6 624
+11%
|
7 459
+13%
|
6 951
-7%
|
3 461
-50%
|
3 795
+10%
|
5 004
+32%
|
6 255
+25%
|
5 562
-11%
|
8 455
+52%
|
10 700
+27%
|
10 741
+0%
|
11 801
+10%
|
9 012
-24%
|
(7 964)
N/A
|
(3 540)
+56%
|
(10 992)
-211%
|
(12 526)
-14%
|
(68 958)
-451%
|
(102 668)
-49%
|
(121 422)
-18%
|
(120 385)
+1%
|
(53 474)
+56%
|
(26 484)
+50%
|
(11 536)
+56%
|
(10 776)
+7%
|
(7 497)
+30%
|
(8 896)
-19%
|
1 408
N/A
|
2 505
+78%
|
(551)
N/A
|
191
N/A
|
(5 141)
N/A
|
(8 878)
-73%
|
(9 375)
-6%
|
(12 205)
-30%
|
(13 870)
-14%
|
(14 941)
-8%
|
(10 418)
+30%
|
(6 568)
+37%
|
(3 162)
+52%
|
4 155
N/A
|
1 797
-57%
|
899
-50%
|
(1 286)
N/A
|
(3 254)
-153%
|
(4 926)
-51%
|
(5 817)
-18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(853)
|
(629)
|
(1 510)
|
(1 058)
|
1 510
|
2 195
|
2 617
|
2 325
|
3 467
|
2 002
|
1 678
|
1 987
|
(3 932)
|
(3 035)
|
(3 324)
|
(3 632)
|
73
|
110
|
(90)
|
(133)
|
346
|
429
|
347
|
100
|
155
|
7
|
(1 193)
|
(1 865)
|
(2 314)
|
(2 908)
|
414
|
(787)
|
(34)
|
624
|
(1 337)
|
789
|
(1 530)
|
(1 567)
|
(1 581)
|
(1 584)
|
(55)
|
(55)
|
(55)
|
(55)
|
0
|
(23)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(87)
|
(152)
|
(156)
|
(127)
|
185
|
208
|
212
|
213
|
|
| Income from Continuing Operations |
2 890
|
1 177
|
(2 158)
|
(3 772)
|
(5 117)
|
(6 898)
|
(7 887)
|
(9 835)
|
(13 601)
|
(8 891)
|
(9 400)
|
(7 727)
|
(7 103)
|
(10 116)
|
(8 127)
|
(4 903)
|
6 030
|
6 735
|
7 370
|
6 819
|
3 807
|
4 226
|
5 353
|
6 357
|
5 717
|
8 462
|
9 507
|
8 876
|
9 486
|
6 103
|
(7 551)
|
(4 329)
|
(11 026)
|
(11 903)
|
(70 297)
|
(101 881)
|
(122 952)
|
(121 954)
|
(55 056)
|
(28 068)
|
(11 590)
|
(10 830)
|
(7 551)
|
(8 951)
|
1 408
|
2 481
|
(552)
|
191
|
(5 141)
|
(8 855)
|
(9 375)
|
(12 205)
|
(13 870)
|
(14 941)
|
(10 418)
|
(6 598)
|
(3 249)
|
4 003
|
1 641
|
773
|
(1 101)
|
(3 047)
|
(4 714)
|
(5 605)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
76
|
10
|
85
|
246
|
63
|
(12)
|
(209)
|
(338)
|
(192)
|
(127)
|
1
|
(104)
|
(29)
|
(201)
|
(554)
|
(473)
|
(681)
|
(787)
|
(493)
|
(340)
|
5
|
493
|
702
|
1 198
|
1 043
|
0
|
0
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2 641
N/A
|
439
-83%
|
(2 423)
N/A
|
(4 040)
-67%
|
(5 127)
-27%
|
(6 902)
-35%
|
(7 883)
-14%
|
(9 828)
-25%
|
(13 495)
-37%
|
(8 709)
+35%
|
(9 285)
-7%
|
(7 537)
+19%
|
(6 856)
+9%
|
(10 053)
-47%
|
(8 139)
+19%
|
(5 112)
+37%
|
5 692
N/A
|
6 542
+15%
|
7 243
+11%
|
6 819
-6%
|
3 703
-46%
|
4 195
+13%
|
5 150
+23%
|
5 802
+13%
|
5 243
-10%
|
7 781
+48%
|
8 720
+12%
|
8 382
-4%
|
9 146
+9%
|
6 108
-33%
|
(7 058)
N/A
|
(3 626)
+49%
|
(9 828)
-171%
|
(10 860)
-11%
|
(62 315)
-474%
|
(94 055)
-51%
|
(122 820)
-31%
|
(121 918)
+1%
|
(62 093)
+49%
|
(35 105)
+43%
|
(11 590)
+67%
|
(10 830)
+7%
|
(7 551)
+30%
|
(8 951)
-19%
|
1 408
N/A
|
2 481
+76%
|
(552)
N/A
|
191
N/A
|
(5 141)
N/A
|
(8 855)
-72%
|
(9 375)
-6%
|
(12 209)
-30%
|
(13 870)
-14%
|
(14 941)
-8%
|
(10 418)
+30%
|
(6 594)
+37%
|
3 680
N/A
|
2 800
-24%
|
(5 013)
N/A
|
(4 376)
+13%
|
(5 133)
-17%
|
(7 079)
-38%
|
(3 295)
+53%
|
(5 691)
-73%
|
|
| EPS (Diluted) |
2 641
N/A
|
439
-83%
|
-2 423
N/A
|
-4 040
-67%
|
-5 127
-27%
|
-6 902
-35%
|
-7 883
-14%
|
-9 828
-25%
|
-13 495
-37%
|
-8 709
+35%
|
-9 285
-7%
|
-7 537
+19%
|
-6 856
+9%
|
-10 053
-47%
|
-8 139
+19%
|
-5 112
+37%
|
5 692
N/A
|
6 542
+15%
|
7 243
+11%
|
6 819
-6%
|
3 703
-46%
|
4 195
+13%
|
5 150
+23%
|
5 802
+13%
|
2 621.5
-55%
|
3 890.5
+48%
|
4 360
+12%
|
4 191
-4%
|
4 573
+9%
|
3 054
-33%
|
-3 529
N/A
|
-1 813
+49%
|
-4 914
-171%
|
-5 430
-11%
|
-31 157.5
-474%
|
-47 027.5
-51%
|
-61 410
-31%
|
-3 126.1
+95%
|
-1 379.84
+56%
|
-816.39
+41%
|
-282.68
+65%
|
-161.64
+43%
|
-111.04
+31%
|
-126.07
-14%
|
19.83
N/A
|
34.74
+75%
|
-7.7
N/A
|
2.62
N/A
|
-295.32
N/A
|
-124.78
+58%
|
-522.65
-319%
|
-680.62
-30%
|
-773.23
-14%
|
-832.96
-8%
|
-559.72
+33%
|
-351.15
+37%
|
198.63
N/A
|
107.35
-46%
|
-166.36
N/A
|
-145.22
+13%
|
-189.99
-31%
|
-225.18
-19%
|
-98.6
+56%
|
-170.13
-73%
|
|