DCF Value

The DCF Value for CQV Co Ltd (101240) under the Base Case is 6 129.91 KRW. Compared with the current market price of 3 190 KRW, the stock appears Undervalued by 48% .

Key assumptions
DCF Value
Base Case
₩6 129.91
Undervaluation 48%
DCF Value
Price ₩3 190
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time