N Citron Inc
KOSDAQ:101400
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
N Citron Inc
KOSDAQ:101400
|
KR |
|
L
|
Lode-Star Mining Inc
OTC:LSMG
|
US |
|
M
|
Macy's Inc
LSE:0JXD
|
US |
Income Statement
Earnings Waterfall
N Citron Inc
Income Statement
N Citron Inc
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
151
|
236
|
357
|
0
|
0
|
0
|
636
|
0
|
0
|
0
|
322
|
0
|
0
|
99
|
390
|
0
|
0
|
243
|
508
|
427
|
597
|
695
|
875
|
911
|
1 131
|
1 209
|
1 135
|
1 176
|
971
|
990
|
1 076
|
1 162
|
1 245
|
1 203
|
1 563
|
1 855
|
2 179
|
2 433
|
2 354
|
1 858
|
2 412
|
2 571
|
2 282
|
2 458
|
1 713
|
1 356
|
1 160
|
1 098
|
1 021
|
973
|
1 136
|
1 489
|
1 240
|
1 197
|
1 089
|
584
|
569
|
376
|
247
|
226
|
233
|
275
|
312
|
0
|
0
|
0
|
|
| Revenue |
25 014
N/A
|
38 825
+55%
|
51 186
+32%
|
50 529
-1%
|
48 021
-5%
|
46 845
-2%
|
44 731
-5%
|
44 807
+0%
|
44 888
+0%
|
44 031
-2%
|
47 627
+8%
|
47 885
+1%
|
49 173
+3%
|
51 486
+5%
|
49 338
-4%
|
46 165
-6%
|
44 601
-3%
|
41 740
-6%
|
40 044
-4%
|
46 607
+16%
|
53 973
+16%
|
60 212
+12%
|
63 154
+5%
|
61 771
-2%
|
56 041
-9%
|
55 367
-1%
|
56 501
+2%
|
54 069
-4%
|
52 965
-2%
|
45 692
-14%
|
41 788
-9%
|
35 995
-14%
|
30 361
-16%
|
28 956
-5%
|
26 253
-9%
|
27 578
+5%
|
27 417
-1%
|
22 922
-16%
|
16 271
-29%
|
13 056
-20%
|
9 455
-28%
|
9 084
-4%
|
10 937
+20%
|
9 644
-12%
|
10 606
+10%
|
10 252
-3%
|
10 760
+5%
|
10 859
+1%
|
15 632
+44%
|
15 731
+1%
|
15 794
+0%
|
17 288
+9%
|
16 180
-6%
|
19 954
+23%
|
24 847
+25%
|
30 046
+21%
|
33 025
+10%
|
35 292
+7%
|
35 869
+2%
|
34 270
-4%
|
35 029
+2%
|
38 070
+9%
|
36 312
-5%
|
37 182
+2%
|
34 689
-7%
|
34 400
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 841)
|
(30 519)
|
(39 826)
|
(38 409)
|
(35 512)
|
(33 877)
|
(32 634)
|
(33 340)
|
(33 047)
|
(32 355)
|
(33 644)
|
(34 237)
|
(35 721)
|
(37 627)
|
(36 954)
|
(34 227)
|
(34 022)
|
(33 292)
|
(33 951)
|
(41 152)
|
(47 616)
|
(52 408)
|
(53 833)
|
(51 260)
|
(47 590)
|
(47 862)
|
(48 627)
|
(46 715)
|
(44 257)
|
(36 808)
|
(32 437)
|
(27 392)
|
(23 151)
|
(23 010)
|
(22 285)
|
(23 408)
|
(24 422)
|
(20 471)
|
(16 059)
|
(13 733)
|
(9 216)
|
(8 594)
|
(9 172)
|
(7 994)
|
(8 573)
|
(8 389)
|
(8 216)
|
(8 290)
|
(12 138)
|
(12 125)
|
(12 294)
|
(13 614)
|
(12 498)
|
(15 979)
|
(20 391)
|
(25 674)
|
(28 806)
|
(29 754)
|
(29 304)
|
(27 509)
|
(27 843)
|
(29 854)
|
(26 826)
|
(25 467)
|
(21 895)
|
(21 064)
|
|
| Gross Profit |
5 173
N/A
|
8 306
+61%
|
11 360
+37%
|
12 120
+7%
|
12 509
+3%
|
12 968
+4%
|
12 097
-7%
|
11 467
-5%
|
11 841
+3%
|
11 676
-1%
|
13 983
+20%
|
13 648
-2%
|
13 452
-1%
|
13 859
+3%
|
12 384
-11%
|
11 938
-4%
|
10 579
-11%
|
8 448
-20%
|
6 093
-28%
|
5 455
-10%
|
6 357
+17%
|
7 804
+23%
|
9 320
+19%
|
10 511
+13%
|
8 451
-20%
|
7 504
-11%
|
7 873
+5%
|
7 353
-7%
|
8 707
+18%
|
8 883
+2%
|
9 352
+5%
|
8 602
-8%
|
7 209
-16%
|
5 946
-18%
|
3 968
-33%
|
4 171
+5%
|
2 996
-28%
|
2 453
-18%
|
212
-91%
|
(676)
N/A
|
240
N/A
|
490
+104%
|
1 765
+260%
|
1 650
-7%
|
2 033
+23%
|
1 863
-8%
|
2 545
+37%
|
2 569
+1%
|
3 493
+36%
|
3 606
+3%
|
3 501
-3%
|
3 674
+5%
|
3 682
+0%
|
3 975
+8%
|
4 456
+12%
|
4 373
-2%
|
4 220
-4%
|
5 538
+31%
|
6 565
+19%
|
6 761
+3%
|
7 186
+6%
|
8 216
+14%
|
9 486
+15%
|
11 715
+24%
|
12 794
+9%
|
13 336
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 186)
|
(4 780)
|
(6 729)
|
(7 231)
|
(7 938)
|
(8 609)
|
(9 357)
|
(9 791)
|
(9 996)
|
(10 264)
|
(10 514)
|
(11 423)
|
(12 146)
|
(12 826)
|
(12 192)
|
(12 426)
|
(12 376)
|
(12 470)
|
(14 753)
|
(17 928)
|
(18 787)
|
(16 226)
|
(13 835)
|
(13 142)
|
(11 942)
|
(11 854)
|
(11 282)
|
(10 726)
|
(10 176)
|
(10 374)
|
(9 348)
|
(9 082)
|
(8 703)
|
(8 721)
|
(9 782)
|
(10 955)
|
(10 796)
|
(11 382)
|
(10 811)
|
(11 515)
|
(10 104)
|
(10 445)
|
(7 584)
|
(7 242)
|
(6 397)
|
(4 921)
|
(5 405)
|
(4 641)
|
(5 286)
|
(3 597)
|
(2 849)
|
(3 180)
|
(3 483)
|
(4 233)
|
(4 632)
|
(4 191)
|
(4 279)
|
(5 203)
|
(6 144)
|
(6 367)
|
(6 550)
|
(9 251)
|
(11 946)
|
(14 440)
|
(17 011)
|
(18 046)
|
|
| Selling, General & Administrative |
(2 140)
|
(3 251)
|
(4 439)
|
(5 424)
|
(6 663)
|
(7 798)
|
(5 412)
|
(9 679)
|
(9 866)
|
(10 169)
|
(6 912)
|
(10 795)
|
(11 556)
|
(11 081)
|
(7 525)
|
(10 051)
|
(10 001)
|
(10 149)
|
(8 102)
|
(10 073)
|
(9 754)
|
(9 622)
|
(9 191)
|
(8 623)
|
(7 495)
|
(5 477)
|
(6 958)
|
(4 520)
|
(4 231)
|
(5 587)
|
(6 052)
|
(5 722)
|
(5 444)
|
(5 507)
|
(6 542)
|
(7 429)
|
(7 703)
|
(7 436)
|
(7 861)
|
(7 218)
|
(6 957)
|
(7 647)
|
(5 185)
|
(4 615)
|
(4 357)
|
(3 018)
|
(3 588)
|
(3 147)
|
(2 931)
|
(2 710)
|
(2 173)
|
(2 627)
|
(3 010)
|
(3 824)
|
(4 280)
|
(4 448)
|
(4 481)
|
(4 711)
|
(5 591)
|
(5 626)
|
(5 803)
|
(8 118)
|
(10 514)
|
(12 566)
|
(14 694)
|
(15 656)
|
|
| Research & Development |
(455)
|
(600)
|
(994)
|
0
|
0
|
0
|
(2 281)
|
0
|
0
|
0
|
(1 211)
|
0
|
0
|
(374)
|
(1 652)
|
0
|
0
|
(647)
|
(1 748)
|
(1 584)
|
(1 926)
|
(1 963)
|
(1 404)
|
(1 265)
|
(1 192)
|
(1 767)
|
(1 268)
|
(1 796)
|
(1 730)
|
(1 048)
|
(938)
|
(920)
|
(886)
|
(834)
|
(865)
|
(823)
|
(882)
|
(1 017)
|
(897)
|
(786)
|
(1 060)
|
(815)
|
(477)
|
(695)
|
(302)
|
(256)
|
(293)
|
(192)
|
(84)
|
(45)
|
(18)
|
(18)
|
0
|
(17)
|
(1)
|
(6)
|
0
|
(8)
|
(10)
|
(9)
|
(9)
|
(5)
|
(4)
|
(12)
|
(21)
|
(25)
|
|
| Depreciation & Amortization |
(592)
|
(930)
|
(1 295)
|
0
|
0
|
0
|
(1 604)
|
0
|
0
|
0
|
(2 391)
|
0
|
0
|
(765)
|
(3 014)
|
0
|
0
|
(1 674)
|
(4 904)
|
(3 910)
|
(4 746)
|
(4 639)
|
(3 240)
|
(3 139)
|
(3 140)
|
(4 590)
|
(3 056)
|
(4 411)
|
(4 216)
|
(2 582)
|
(2 358)
|
(2 426)
|
(2 372)
|
(2 380)
|
(2 376)
|
(2 314)
|
(2 213)
|
(2 126)
|
(2 053)
|
(1 941)
|
(2 089)
|
(1 984)
|
(1 921)
|
(1 934)
|
(1 739)
|
(1 649)
|
(1 525)
|
(1 304)
|
(1 025)
|
(843)
|
(658)
|
(535)
|
(460)
|
(402)
|
(350)
|
(368)
|
(421)
|
(486)
|
(544)
|
(581)
|
(584)
|
(977)
|
(1 428)
|
(1 862)
|
(2 302)
|
(2 365)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1 807)
|
(1 275)
|
(811)
|
(60)
|
(112)
|
(129)
|
(94)
|
0
|
(628)
|
(590)
|
(606)
|
0
|
(2 375)
|
(2 375)
|
0
|
0
|
(2 361)
|
(2 361)
|
0
|
0
|
(115)
|
(115)
|
(20)
|
0
|
0
|
0
|
(1 157)
|
0
|
(14)
|
0
|
0
|
0
|
(389)
|
0
|
(803)
|
0
|
(1 570)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(1 246)
|
0
|
0
|
0
|
(12)
|
10
|
0
|
631
|
622
|
2
|
0
|
(151)
|
(153)
|
(151)
|
0
|
0
|
6
|
0
|
|
| Operating Income |
1 986
N/A
|
3 526
+78%
|
4 631
+31%
|
4 891
+6%
|
4 573
-7%
|
4 360
-5%
|
2 740
-37%
|
1 676
-39%
|
1 845
+10%
|
1 412
-23%
|
3 469
+146%
|
2 224
-36%
|
1 305
-41%
|
1 032
-21%
|
192
-81%
|
(488)
N/A
|
(1 797)
-268%
|
(4 021)
-124%
|
(8 660)
-115%
|
(12 472)
-44%
|
(12 429)
+0%
|
(8 422)
+32%
|
(4 514)
+46%
|
(2 631)
+42%
|
(3 491)
-33%
|
(4 349)
-25%
|
(3 408)
+22%
|
(3 373)
+1%
|
(1 469)
+56%
|
(1 491)
-1%
|
3
N/A
|
(479)
N/A
|
(1 493)
-212%
|
(2 775)
-86%
|
(5 815)
-110%
|
(6 784)
-17%
|
(7 800)
-15%
|
(8 930)
-14%
|
(10 599)
-19%
|
(12 192)
-15%
|
(9 866)
+19%
|
(9 956)
-1%
|
(5 819)
+42%
|
(5 593)
+4%
|
(4 364)
+22%
|
(3 059)
+30%
|
(2 860)
+7%
|
(2 073)
+28%
|
(1 793)
+13%
|
8
N/A
|
652
+7 598%
|
494
-24%
|
199
-60%
|
(258)
N/A
|
(175)
+32%
|
182
N/A
|
(60)
N/A
|
335
N/A
|
421
+25%
|
394
-6%
|
636
+61%
|
(1 035)
N/A
|
(2 460)
-138%
|
(2 725)
-11%
|
(4 217)
-55%
|
(4 710)
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
265
|
629
|
416
|
715
|
(148)
|
(614)
|
(547)
|
(775)
|
(765)
|
(956)
|
(1 340)
|
(464)
|
(202)
|
60
|
255
|
95
|
226
|
172
|
(106)
|
(290)
|
(585)
|
(746)
|
(602)
|
(917)
|
(678)
|
(281)
|
(1 326)
|
(946)
|
(1 261)
|
(1 997)
|
(645)
|
(1 153)
|
(720)
|
(371)
|
(2 045)
|
(733)
|
(1 066)
|
(1 175)
|
(959)
|
(1 651)
|
(1 777)
|
(1 826)
|
(2 315)
|
(2 273)
|
(2 137)
|
(2 179)
|
(1 277)
|
(1 423)
|
(1 941)
|
(1 323)
|
(1 079)
|
(1 503)
|
(358)
|
701
|
(318)
|
344
|
77
|
(969)
|
871
|
1 264
|
1 219
|
702
|
402
|
(248)
|
(385)
|
23
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(240)
|
0
|
0
|
(137)
|
(3 014)
|
0
|
0
|
(2 454)
|
(116)
|
0
|
0
|
0
|
(1 145)
|
(1 145)
|
(1 157)
|
0
|
(14)
|
0
|
(32)
|
(47)
|
(390)
|
0
|
(821)
|
0
|
(1 572)
|
0
|
(1 468)
|
(1 522)
|
(1 068)
|
(973)
|
(1 212)
|
(1 102)
|
(1 635)
|
(1 845)
|
0
|
(1 275)
|
(286)
|
(254)
|
(254)
|
(106)
|
652
|
0
|
0
|
442
|
(156)
|
0
|
0
|
0
|
6
|
6
|
0
|
3
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(562)
|
0
|
0
|
(563)
|
832
|
0
|
831
|
0
|
63
|
59
|
53
|
53
|
(11)
|
805
|
0
|
812
|
816
|
6
|
(3)
|
0
|
(7)
|
0
|
(70)
|
(61)
|
(153)
|
(145)
|
(84)
|
(165)
|
(73)
|
50
|
(28)
|
44
|
(71)
|
(87)
|
(17)
|
(15)
|
(31)
|
(30)
|
(5)
|
11
|
27
|
25
|
(18)
|
(32)
|
(158)
|
(154)
|
(157)
|
(84)
|
|
| Total Other Income |
(7)
|
(11)
|
(23)
|
(14)
|
(18)
|
(14)
|
0
|
0
|
1
|
1
|
(111)
|
27
|
(83)
|
(147)
|
(118)
|
(248)
|
(807)
|
(683)
|
42
|
(1 171)
|
(515)
|
(22)
|
59
|
890
|
63
|
887
|
193
|
243
|
226
|
228
|
(539)
|
(585)
|
215
|
(561)
|
26
|
35
|
120
|
(196)
|
(4 739)
|
(4 780)
|
(4 983)
|
(4 597)
|
(768)
|
(803)
|
(653)
|
(721)
|
(1 034)
|
(1 050)
|
(1 025)
|
(1 047)
|
(57)
|
(1)
|
(21)
|
(59)
|
(477)
|
(475)
|
(479)
|
(437)
|
(107)
|
(95)
|
(118)
|
(132)
|
(202)
|
(195)
|
(195)
|
(199)
|
|
| Pre-Tax Income |
2 243
N/A
|
4 143
+85%
|
5 024
+21%
|
5 592
+11%
|
4 407
-21%
|
3 732
-15%
|
2 193
-41%
|
901
-59%
|
1 081
+20%
|
457
-58%
|
2 016
+341%
|
1 787
-11%
|
1 020
-43%
|
945
-7%
|
88
-91%
|
(642)
N/A
|
(2 379)
-271%
|
(4 671)
-96%
|
(12 300)
-163%
|
(13 933)
-13%
|
(13 529)
+3%
|
(12 207)
+10%
|
(4 342)
+64%
|
(2 658)
+39%
|
(3 274)
-23%
|
(3 743)
-14%
|
(5 623)
-50%
|
(5 161)
+8%
|
(3 608)
+30%
|
(3 207)
+11%
|
(1 206)
+62%
|
(1 413)
-17%
|
(2 030)
-44%
|
(2 941)
-45%
|
(7 408)
-152%
|
(7 476)
-1%
|
(9 570)
-28%
|
(10 301)
-8%
|
(17 876)
-74%
|
(18 623)
-4%
|
(18 164)
+2%
|
(17 962)
+1%
|
(10 123)
+44%
|
(9 787)
+3%
|
(8 450)
+14%
|
(7 225)
+14%
|
(6 879)
+5%
|
(6 340)
+8%
|
(4 787)
+24%
|
(3 593)
+25%
|
(840)
+77%
|
(1 351)
-61%
|
(452)
+67%
|
262
N/A
|
(349)
N/A
|
21
N/A
|
(467)
N/A
|
(618)
-32%
|
1 056
N/A
|
1 588
+50%
|
1 720
+8%
|
(497)
N/A
|
(2 411)
-385%
|
(3 317)
-38%
|
(4 954)
-49%
|
(4 968)
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(322)
|
(535)
|
(524)
|
(611)
|
(189)
|
(65)
|
397
|
852
|
577
|
753
|
302
|
377
|
501
|
405
|
585
|
690
|
1 058
|
1 538
|
1 047
|
1 046
|
959
|
565
|
660
|
559
|
(159)
|
(235)
|
(1 900)
|
(1 956)
|
(1 681)
|
(1 569)
|
(105)
|
(90)
|
(483)
|
(331)
|
(1 325)
|
(1 400)
|
(1 125)
|
(1 390)
|
62
|
62
|
61
|
61
|
62
|
61
|
62
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
131
|
131
|
132
|
136
|
12
|
12
|
264
|
183
|
340
|
345
|
95
|
200
|
|
| Income from Continuing Operations |
1 922
|
3 609
|
4 500
|
4 982
|
4 219
|
3 668
|
2 590
|
1 752
|
1 658
|
1 209
|
2 318
|
2 165
|
1 521
|
1 352
|
674
|
47
|
(1 322)
|
(3 134)
|
(11 253)
|
(12 886)
|
(12 570)
|
(11 644)
|
(3 682)
|
(2 102)
|
(3 435)
|
(3 979)
|
(7 524)
|
(7 117)
|
(5 289)
|
(4 777)
|
(1 312)
|
(1 504)
|
(2 514)
|
(3 272)
|
(8 733)
|
(8 875)
|
(10 694)
|
(11 690)
|
(17 814)
|
(18 562)
|
(18 104)
|
(17 902)
|
(10 061)
|
(9 725)
|
(8 387)
|
(7 162)
|
(6 879)
|
(6 340)
|
(4 787)
|
(3 593)
|
(840)
|
(1 351)
|
(452)
|
262
|
(218)
|
152
|
(334)
|
(482)
|
1 068
|
1 600
|
1 984
|
(314)
|
(2 071)
|
(2 972)
|
(4 859)
|
(4 767)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
28
|
25
|
35
|
26
|
17
|
22
|
13
|
11
|
6
|
0
|
(1)
|
0
|
2
|
2
|
2
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
354
|
0
|
0
|
0
|
23
|
23
|
23
|
23
|
0
|
0
|
16
|
67
|
28
|
53
|
52
|
9
|
10
|
8
|
2
|
161
|
321
|
457
|
653
|
666
|
|
| Net Income (Common) |
1 922
N/A
|
3 609
+88%
|
4 500
+25%
|
4 982
+11%
|
4 219
-15%
|
3 668
-13%
|
2 590
-29%
|
1 752
-32%
|
1 658
-5%
|
1 209
-27%
|
2 318
+92%
|
2 165
-7%
|
1 521
-30%
|
1 363
-10%
|
702
-48%
|
72
-90%
|
(1 286)
N/A
|
(3 106)
-142%
|
(11 236)
-262%
|
(12 864)
-14%
|
(12 558)
+2%
|
(11 634)
+7%
|
(3 676)
+68%
|
(2 102)
+43%
|
(3 436)
-63%
|
(3 979)
-16%
|
(7 521)
-89%
|
(7 114)
+5%
|
(5 286)
+26%
|
(4 776)
+10%
|
(1 315)
+72%
|
(1 504)
-14%
|
(2 514)
-67%
|
(3 272)
-30%
|
(8 733)
-167%
|
(8 875)
-2%
|
(10 694)
-20%
|
(11 690)
-9%
|
(17 750)
-52%
|
(18 497)
-4%
|
(18 039)
+2%
|
(17 837)
+1%
|
(9 707)
+46%
|
(9 371)
+3%
|
(8 033)
+14%
|
(6 808)
+15%
|
(6 856)
-1%
|
(6 317)
+8%
|
(4 764)
+25%
|
(3 570)
+25%
|
(840)
+76%
|
(1 351)
-61%
|
(436)
+68%
|
329
N/A
|
(190)
N/A
|
205
N/A
|
(282)
N/A
|
(473)
-67%
|
1 078
N/A
|
1 608
+49%
|
1 986
+24%
|
(153)
N/A
|
(1 750)
-1 042%
|
(2 515)
-44%
|
(4 206)
-67%
|
(4 102)
+2%
|
|
| EPS (Diluted) |
320.33
N/A
|
601.5
+88%
|
750
+25%
|
830.33
+11%
|
703.16
-15%
|
611.33
-13%
|
431.66
-29%
|
292
-32%
|
276.33
-5%
|
201.5
-27%
|
386.33
+92%
|
270.62
-30%
|
190.12
-30%
|
170.37
-10%
|
87.75
-48%
|
9
-90%
|
-160.75
N/A
|
-388.25
-142%
|
-1 404.5
-262%
|
-1 608
-14%
|
-1 569.75
+2%
|
-1 454.25
+7%
|
-459.5
+68%
|
-262.75
+43%
|
-429.5
-63%
|
-442.11
-3%
|
-752.1
-70%
|
-547.23
+27%
|
-406.61
+26%
|
-367.38
+10%
|
-101.15
+72%
|
-107.42
-6%
|
-179.57
-67%
|
-233.71
-30%
|
-582.2
-149%
|
-554.68
+5%
|
-594.11
-7%
|
-584.5
+2%
|
-934.21
-60%
|
-880.8
+6%
|
-819.95
+7%
|
-743.2
+9%
|
-422.04
+43%
|
-347.07
+18%
|
-286.89
+17%
|
-243.14
+15%
|
-244.85
-1%
|
-195.6
+20%
|
-147.5
+25%
|
-110.53
+25%
|
-26.02
+76%
|
-31.26
-20%
|
-9.32
+70%
|
6.96
N/A
|
-4.03
N/A
|
4.06
N/A
|
-5.11
N/A
|
-8.17
-60%
|
19.25
N/A
|
27.15
+41%
|
33.55
+24%
|
-2.47
N/A
|
-28.88
-1 069%
|
-38.99
-35%
|
-62.84
-61%
|
-59.92
+5%
|
|