H

Hydro Lithium Inc
KOSDAQ:101670

Watchlist Manager
Hydro Lithium Inc
KOSDAQ:101670
Watchlist
Price: 1 900 KRW 3.49% Market Closed
Market Cap: 102.9B KRW

Intrinsic Value

The intrinsic value of one Hydro Lithium Inc stock under the Base Case scenario is 67.27 KRW. Compared to the current market price of 1 900 KRW, Hydro Lithium Inc is Overvalued by 96%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
67.27 KRW
Overvaluation 96%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hydro Lithium Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Hydro Lithium Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Hydro Lithium Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hydro Lithium Inc.

Explain Valuation
Compare Hydro Lithium Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hydro Lithium Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hydro Lithium Inc

Current Assets 19B
Cash & Short-Term Investments 729.9m
Receivables 2B
Other Current Assets 16.2B
Non-Current Assets 47.2B
PP&E 46B
Intangibles 886.6m
Other Non-Current Assets 323.3m
Current Liabilities 15.2B
Accounts Payable 372.9m
Accrued Liabilities 543.6m
Short-Term Debt 6.3B
Other Current Liabilities 7.9B
Non-Current Liabilities 574.1m
Long-Term Debt 286.1m
Other Non-Current Liabilities 288m
Efficiency

Free Cash Flow Analysis
Hydro Lithium Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hydro Lithium Inc

Revenue
5.7B KRW
Cost of Revenue
-13.9B KRW
Gross Profit
-8.2B KRW
Operating Expenses
-4.3B KRW
Operating Income
-12.5B KRW
Other Expenses
-31.1B KRW
Net Income
-43.6B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hydro Lithium Inc's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

Declining Gross Margin
Declining Net Margin
Negative 3Y Average Gross Margin
Declining Operating Margin
12/100
Profitability
Score

Hydro Lithium Inc's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hydro Lithium Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Hydro Lithium Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hydro Lithium Inc

There are no price targets for Hydro Lithium Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hydro Lithium Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Hydro Lithium Inc stock?

The intrinsic value of one Hydro Lithium Inc stock under the Base Case scenario is 67.27 KRW.

Is Hydro Lithium Inc stock undervalued or overvalued?

Compared to the current market price of 1 900 KRW, Hydro Lithium Inc is Overvalued by 96%.

Back to Top