First Time Loading...
E

ENF Technology Co Ltd
KOSDAQ:102710

Watchlist Manager
ENF Technology Co Ltd
KOSDAQ:102710
Watchlist
Price: 28 300 KRW 2.91% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

574.8B
-2%
Revenue
Growth Rates:
1 Year
-16%
3 Years
+18%
5 Years
+35%
7 Years
+73%
10 Years
+161%
24.7B
+21%
Operating Income
Growth Rates:
1 Year
-62%
3 Years
-64%
5 Years
-31%
7 Years
-45%
10 Years
+105%
-17.5B
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
ENF Technology Co Ltd

Revenue
574.8B KRW
Cost of Revenue
-482.7B KRW
Gross Profit
92B KRW
Operating Expenses
-67.3B KRW
Operating Income
24.7B KRW
Other Expenses
-42.2B KRW
Net Income
-17.5B KRW

Income Statement
ENF Technology Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
220 149
N/A
220 458
+0%
224 982
+2%
230 239
+2%
248 590
+8%
267 023
+7%
284 385
+7%
302 381
+6%
311 850
+3%
319 773
+3%
322 862
+1%
326 754
+1%
331 695
+2%
343 066
+3%
356 901
+4%
369 348
+3%
387 027
+5%
386 616
0%
394 969
+2%
408 473
+3%
425 448
+4%
442 606
+4%
457 961
+3%
474 466
+4%
481 013
+1%
489 194
+2%
491 668
+1%
492 244
+0%
486 607
-1%
481 858
-1%
482 744
+0%
492 283
+2%
521 796
+6%
572 582
+10%
626 990
+10%
664 830
+6%
680 207
+2%
655 638
-4%
618 453
-6%
585 230
-5%
574 762
-2%
Gross Profit
Cost of Revenue
(177 193)
(175 321)
(179 602)
(184 040)
(199 634)
(211 984)
(223 822)
(234 485)
(235 503)
(240 561)
(242 070)
(245 367)
(252 040)
(264 892)
(277 058)
(287 482)
(304 349)
(306 015)
(318 791)
(334 011)
(349 635)
(360 420)
(366 871)
(373 205)
(373 822)
(374 098)
(369 347)
(369 044)
(368 912)
(376 084)
(390 509)
(405 135)
(436 408)
(475 230)
(510 206)
(535 794)
(544 785)
(528 039)
(508 790)
(488 047)
(482 726)
Gross Profit
42 956
N/A
45 137
+5%
45 379
+1%
46 199
+2%
48 955
+6%
55 039
+12%
60 563
+10%
67 896
+12%
76 347
+12%
79 213
+4%
80 793
+2%
81 388
+1%
79 656
-2%
78 175
-2%
79 843
+2%
81 866
+3%
82 678
+1%
80 600
-3%
76 178
-5%
74 462
-2%
75 813
+2%
82 187
+8%
91 092
+11%
101 263
+11%
107 191
+6%
115 098
+7%
122 321
+6%
123 199
+1%
117 695
-4%
105 772
-10%
92 234
-13%
87 147
-6%
85 387
-2%
97 352
+14%
116 784
+20%
129 036
+10%
135 422
+5%
127 598
-6%
109 663
-14%
97 183
-11%
92 036
-5%
Operating Income
Operating Expenses
(30 926)
(32 433)
(34 779)
(36 909)
(35 108)
(37 471)
(36 704)
(36 174)
(38 481)
(38 568)
(39 217)
(39 820)
(34 574)
(35 332)
(36 596)
(34 217)
(37 330)
(34 937)
(34 433)
(36 955)
(40 205)
(40 068)
(42 082)
(43 243)
(47 555)
(48 935)
(47 829)
(48 486)
(49 528)
(51 616)
(54 714)
(56 443)
(59 383)
(62 195)
(65 385)
(70 197)
(70 776)
(79 725)
(78 930)
(76 707)
(67 336)
Selling, General & Administrative
(23 064)
(21 511)
(20 781)
(20 113)
(22 417)
(23 175)
(22 563)
(23 111)
(25 364)
(25 420)
(25 869)
(26 039)
(23 704)
(25 879)
(30 263)
(31 158)
(25 194)
(28 760)
(25 604)
(25 385)
(29 168)
(29 373)
(31 018)
(31 794)
(34 661)
(35 516)
(34 543)
(35 129)
(35 434)
(36 440)
(38 495)
(39 795)
(41 921)
(44 543)
(47 422)
(50 411)
(50 244)
(50 137)
(46 912)
(56 895)
(43 097)
Research & Development
(6 718)
(8 514)
(10 682)
(12 947)
(9 088)
(9 657)
(9 569)
(9 284)
(9 704)
(9 575)
(9 764)
(10 198)
(9 819)
0
0
0
(11 131)
(5 870)
(8 316)
(10 819)
(10 053)
(10 194)
(10 487)
(10 815)
(11 791)
(11 890)
(11 814)
(11 644)
(12 069)
(13 082)
(14 052)
(14 515)
(13 931)
(13 815)
(13 727)
(15 078)
(17 231)
(18 390)
(19 458)
0
(18 155)
Depreciation & Amortization
(1 143)
(2 053)
(2 960)
(3 846)
(3 602)
(3 538)
(3 472)
(3 448)
(3 412)
(3 406)
(3 417)
(3 414)
(1 052)
0
0
0
(1 004)
(305)
(512)
(751)
(983)
(1 045)
(1 120)
(1 175)
(1 102)
(1 285)
(1 470)
(1 729)
(2 025)
(2 133)
(2 220)
(2 187)
(3 531)
(3 865)
(4 251)
(4 707)
(3 301)
(3 100)
(4 463)
(4 977)
(6 084)
Other Operating Expenses
0
(355)
(356)
(3)
0
(1 101)
(1 100)
(331)
0
(167)
(167)
(169)
0
(9 453)
(6 333)
(3 059)
0
0
0
0
0
544
543
541
0
(244)
0
17
0
39
52
51
0
28
16
0
0
(8 098)
(8 098)
(14 836)
0
Operating Income
12 032
N/A
12 706
+6%
10 603
-17%
9 292
-12%
13 848
+49%
17 569
+27%
23 859
+36%
31 721
+33%
37 866
+19%
40 643
+7%
41 575
+2%
41 568
0%
45 081
+8%
42 843
-5%
43 247
+1%
47 649
+10%
45 349
-5%
45 664
+1%
41 745
-9%
37 507
-10%
35 608
-5%
42 119
+18%
49 009
+16%
58 019
+18%
59 636
+3%
66 162
+11%
74 493
+13%
74 715
+0%
68 167
-9%
54 159
-21%
37 522
-31%
30 705
-18%
26 004
-15%
35 157
+35%
51 399
+46%
58 839
+14%
64 645
+10%
47 873
-26%
30 733
-36%
20 475
-33%
24 700
+21%
Pre-Tax Income
Interest Income Expense
(819)
(1 359)
(1 840)
(1 359)
(1 416)
(708)
336
1 133
(607)
(593)
(993)
(2 822)
(662)
(2 613)
(1 245)
367
(2 141)
1 372
873
(876)
(2)
(241)
(516)
1 420
106
1 167
99
(1 213)
(1 948)
(1 835)
(1 734)
1 096
2 831
1 938
4 547
8 094
2 394
1 547
(7 715)
(15 742)
(16 171)
Non-Reccuring Items
(353)
0
0
(1 121)
(1 100)
0
0
0
(169)
0
0
0
0
0
0
0
0
0
0
0
543
0
0
0
(241)
0
(242)
(244)
0
0
0
0
0
0
0
0
(8 171)
0
0
0
(29 152)
Gain/Loss on Disposition of Assets
69
16
11
28
57
107
218
196
102
(64)
(267)
(269)
(281)
(268)
0
0
(23)
129
1 672
1 666
1 497
1 481
(739)
(324)
(282)
(285)
630
0
743
765
255
264
(260)
(243)
5
43
3 750
3 729
3 657
3 581
(101)
Total Other Income
(694)
(380)
(36)
109
(320)
(243)
(366)
154
1 024
1 040
1 073
1 259
882
896
591
874
982
121
118
(327)
588
296
237
311
(48)
(3 255)
(4 103)
(3 299)
(3 592)
(206)
974
463
617
588
687
625
1 201
1 085
1 244
1 103
901
Pre-Tax Income
10 235
N/A
10 982
+7%
8 737
-20%
6 948
-20%
11 068
+59%
16 725
+51%
24 048
+44%
33 205
+38%
38 217
+15%
41 027
+7%
41 389
+1%
39 737
-4%
45 019
+13%
40 858
-9%
42 593
+4%
48 890
+15%
44 167
-10%
47 286
+7%
44 407
-6%
37 969
-14%
38 234
+1%
43 655
+14%
47 991
+10%
59 425
+24%
59 172
0%
63 787
+8%
70 875
+11%
69 959
-1%
63 370
-9%
52 881
-17%
37 016
-30%
32 527
-12%
29 192
-10%
37 441
+28%
56 638
+51%
67 600
+19%
63 819
-6%
54 234
-15%
27 919
-49%
9 417
-66%
(19 823)
N/A
Net Income
Tax Provision
(3 477)
(3 778)
(3 392)
(3 070)
(3 264)
(3 975)
(5 837)
(7 419)
(9 169)
(10 232)
(11 552)
(10 976)
(11 668)
(10 748)
(9 696)
(10 793)
(9 852)
(9 727)
(9 072)
(6 381)
(9 221)
(10 231)
(9 784)
(14 399)
(12 440)
(13 610)
(18 388)
(17 372)
(15 939)
(13 441)
(10 734)
(10 370)
(11 156)
(13 687)
(16 109)
(20 113)
(18 817)
(15 530)
(10 236)
(5 087)
(3 422)
Income from Continuing Operations
6 757
7 204
5 345
3 878
7 804
12 750
18 211
25 786
29 048
30 795
29 836
28 760
33 352
30 108
32 896
38 096
34 315
37 559
35 334
31 588
29 014
33 423
38 207
45 025
46 732
50 178
52 488
52 588
47 432
39 441
26 282
22 157
18 036
23 754
40 529
47 487
45 002
38 704
17 683
4 330
(23 245)
Income to Minority Interest
2 085
2 346
2 728
3 170
2 394
2 095
1 871
1 166
1 073
1 202
1 120
1 169
(386)
(466)
(1 225)
(1 607)
(606)
(1 783)
(1 217)
(1 078)
(216)
(217)
(273)
(469)
(646)
(859)
(1 212)
(1 364)
(1 217)
(786)
(353)
76
481
594
955
1 164
1 803
1 830
2 261
2 239
5 752
Net Income (Common)
8 842
N/A
9 551
+8%
8 074
-15%
7 049
-13%
10 198
+45%
14 845
+46%
20 082
+35%
26 952
+34%
30 121
+12%
31 997
+6%
30 957
-3%
29 930
-3%
24 724
-17%
21 402
-13%
24 027
+12%
29 056
+21%
27 804
-4%
30 655
+10%
28 424
-7%
24 606
-13%
28 797
+17%
33 231
+15%
37 934
+14%
44 556
+17%
46 085
+3%
49 320
+7%
51 276
+4%
51 224
0%
46 215
-10%
38 654
-16%
25 929
-33%
22 233
-14%
18 517
-17%
24 348
+31%
41 484
+70%
48 651
+17%
46 805
-4%
40 534
-13%
19 945
-51%
6 569
-67%
(17 493)
N/A
EPS (Diluted)
631.57
N/A
682.21
+8%
448.55
-34%
503.5
+12%
728.42
+45%
1 060.35
+46%
1 434.42
+35%
1 925.14
+34%
2 151.5
+12%
2 285.5
+6%
2 063.8
-10%
2 137.85
+4%
1 766
-17%
1 528.71
-13%
1 716.21
+12%
2 075.42
+21%
1 986
-4%
2 189.64
+10%
2 030.28
-7%
1 757.57
-13%
2 056.92
+17%
2 373.64
+15%
2 709.57
+14%
3 182.57
+17%
3 291.78
+3%
3 522.85
+7%
3 662.57
+4%
3 658.85
0%
3 301.07
-10%
2 707.92
-18%
1 816.42
-33%
1 556.56
-14%
1 263
-19%
1 704.13
+35%
2 904
+70%
3 245.56
+12%
3 275.89
+1%
2 836.98
-13%
1 395.92
-51%
459.78
-67%
-1 224.33
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.