Income Statement

Revenue

-7%

+25%

10Y

Currency: KRW

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	367	424	519	553	519	0	0	0	502	126	0	0	615	0	0	0	712	0	0	0	879	446	641	828	767	760	811	856	896	914	886	844	778	0	0	0	586	296	502	776	823	986	1 098	1 095	1 224	1 259	1 283	1 354	1 388	1 410	1 377	1 541	1 764	2 144	2 842	3 099	3 773	4 792	5 415	7 236	8 963	10 338	10 689	10 847	10 166	0	0	0
Revenue	71 666 N/A	75 555 +5%	82 903 +10%	90 655 +9%	95 058 +5%	101 011 +6%	107 094 +6%	117 492 +10%	129 018 +10%	13 031 -90%	21 845 +68%	24 257 +11%	164 333 +577%	178 584 +9%	199 227 +12%	220 711 +11%	232 413 +5%	233 124 +0%	228 178 -2%	225 377 -1%	220 149 -2%	220 458 +0%	224 982 +2%	230 239 +2%	248 590 +8%	267 023 +7%	284 385 +7%	302 381 +6%	311 850 +3%	319 773 +3%	322 862 +1%	326 754 +1%	331 695 +2%	343 066 +3%	356 901 +4%	369 348 +3%	387 027 +5%	386 616 0%	394 969 +2%	408 473 +3%	425 448 +4%	442 606 +4%	457 961 +3%	474 466 +4%	481 013 +1%	489 194 +2%	491 668 +1%	492 244 +0%	486 607 -1%	481 858 -1%	482 744 +0%	492 283 +2%	521 796 +6%	572 582 +10%	626 990 +10%	664 830 +6%	680 207 +2%	655 638 -4%	618 453 -6%	585 230 -5%	531 103 -9%	576 069 +8%	588 562 +2%	612 939 +4%	582 434 -5%	597 029 +3%	610 354 +2%	616 081 +1%
Gross Profit
Cost of Revenue	(51 578)	(54 875)	(60 351)	(64 965)	(67 743)	(73 275)	(77 726)	(86 359)	(96 541)	(106 310)	(114 850)	(118 042)	(126 581)	(139 126)	(155 621)	(173 093)	(186 690)	(189 966)	(185 868)	(184 452)	(177 193)	(175 321)	(179 602)	(184 040)	(199 634)	(211 984)	(223 822)	(234 485)	(235 503)	(240 561)	(242 070)	(245 367)	(252 040)	(264 892)	(277 058)	(287 482)	(304 349)	(306 015)	(318 791)	(334 011)	(349 635)	(360 420)	(366 871)	(373 205)	(373 822)	(374 098)	(369 347)	(369 044)	(368 912)	(376 084)	(390 509)	(405 135)	(436 408)	(475 230)	(510 206)	(535 794)	(544 785)	(528 039)	(508 790)	(488 047)	(442 037)	(481 293)	(481 069)	(494 713)	(450 232)	(450 517)	(454 932)	(455 955)
Gross Profit	20 089 N/A	20 680 +3%	22 552 +9%	25 690 +14%	27 315 +6%	27 736 +2%	29 368 +6%	31 133 +6%	32 477 +4%	(93 279) N/A	(93 006) +0%	(93 786) -1%	37 752 N/A	39 457 +5%	43 606 +11%	47 618 +9%	45 723 -4%	43 158 -6%	42 311 -2%	40 925 -3%	42 956 +5%	45 137 +5%	45 379 +1%	46 199 +2%	48 955 +6%	55 039 +12%	60 563 +10%	67 896 +12%	76 347 +12%	79 213 +4%	80 793 +2%	81 388 +1%	79 656 -2%	78 175 -2%	79 843 +2%	81 866 +3%	82 678 +1%	80 600 -3%	76 178 -5%	74 462 -2%	75 813 +2%	82 187 +8%	91 092 +11%	101 263 +11%	107 191 +6%	115 098 +7%	122 321 +6%	123 199 +1%	117 695 -4%	105 772 -10%	92 234 -13%	87 147 -6%	85 387 -2%	97 352 +14%	116 784 +20%	129 036 +10%	135 422 +5%	127 598 -6%	109 663 -14%	97 183 -11%	89 066 -8%	94 776 +6%	107 493 +13%	118 226 +10%	132 202 +12%	146 512 +11%	155 422 +6%	160 126 +3%
Operating Income
Operating Expenses	(9 299)	(9 796)	(11 085)	(12 140)	(13 043)	(13 194)	(13 800)	(14 975)	(16 241)	110 900	110 395	111 064	(19 713)	(22 543)	(24 356)	(26 698)	(26 117)	(27 043)	(27 400)	(27 297)	(30 958)	(32 433)	(34 779)	(36 909)	(35 108)	(37 471)	(36 704)	(36 174)	(38 481)	(38 568)	(39 217)	(39 820)	(34 574)	(35 332)	(36 596)	(34 217)	(37 330)	(34 937)	(34 433)	(36 955)	(40 205)	(40 068)	(42 082)	(43 243)	(47 555)	(48 935)	(47 829)	(48 486)	(49 528)	(51 616)	(54 714)	(56 443)	(59 383)	(62 195)	(65 385)	(70 197)	(70 776)	(79 725)	(78 930)	(76 707)	(65 191)	(96 961)	(97 598)	(98 822)	(72 869)	(73 233)	(75 233)	(77 825)
Selling, General & Administrative	(8 250)	(8 663)	(9 782)	(10 835)	(11 714)	(12 161)	(13 057)	(14 555)	(14 217)	(17 694)	(18 198)	(17 529)	(16 731)	(21 541)	(23 356)	(25 697)	(19 425)	(22 092)	(22 448)	(22 346)	(21 752)	(21 511)	(20 781)	(20 113)	(22 417)	(23 175)	(22 563)	(23 111)	(25 364)	(25 420)	(25 869)	(26 039)	(23 704)	(25 879)	(30 263)	(31 158)	(25 194)	(28 760)	(25 604)	(25 385)	(29 168)	(29 373)	(31 018)	(31 794)	(34 661)	(35 516)	(34 543)	(35 129)	(35 434)	(36 440)	(38 495)	(39 795)	(41 921)	(44 543)	(47 422)	(50 411)	(50 244)	(50 137)	(46 912)	(56 895)	(39 968)	(42 032)	(42 630)	(30 251)	(44 209)	(43 759)	(47 695)	(51 905)
Research & Development	(796)	(785)	(856)	(758)	(692)	0	0	0	(1 127)	(219)	0	0	(1 808)	0	0	0	(6 331)	0	0	0	(6 769)	(8 514)	(10 682)	(12 947)	(9 088)	(9 657)	(9 569)	(9 284)	(9 704)	(9 575)	(9 764)	(10 198)	(9 819)	0	0	0	(11 131)	(5 870)	(8 316)	(10 819)	(10 053)	(10 194)	(10 487)	(10 815)	(11 791)	(11 890)	(11 814)	(11 644)	(12 069)	(13 082)	(14 052)	(14 515)	(13 931)	(13 815)	(13 727)	(15 078)	(17 231)	(18 390)	(19 458)	0	(17 112)	(26 418)	(26 427)	(30 813)	(19 379)	(19 851)	(17 688)	(15 816)
Depreciation & Amortization	(253)	(352)	(450)	(550)	(636)	0	0	0	(898)	(204)	0	0	(1 174)	0	0	0	(362)	0	0	0	(2 437)	(2 053)	(2 960)	(3 846)	(3 602)	(3 538)	(3 472)	(3 448)	(3 412)	(3 406)	(3 417)	(3 414)	(1 052)	0	0	0	(1 004)	(305)	(512)	(751)	(983)	(1 045)	(1 120)	(1 175)	(1 102)	(1 285)	(1 470)	(1 729)	(2 025)	(2 133)	(2 220)	(2 187)	(3 531)	(3 865)	(4 251)	(4 707)	(3 301)	(3 100)	(4 463)	(4 977)	(8 111)	(7 604)	(7 634)	(8 606)	(9 281)	(9 614)	(9 842)	(10 096)
Other Operating Expenses	0	4	3	3	0	(1 033)	(743)	(420)	0	129 017	128 593	128 593	0	(1 002)	(1 000)	(1 001)	0	(4 951)	(4 952)	(4 951)	0	(355)	(356)	(3)	0	(1 101)	(1 100)	(331)	0	(167)	(167)	(169)	0	(9 453)	(6 333)	(3 059)	0	0	0	0	0	544	543	541	0	(244)	0	17	0	39	52	51	0	28	16	0	0	(8 098)	(8 098)	(14 836)	0	(20 907)	(20 907)	(29 152)	0	(8)	(8)	(8)
Operating Income	10 790 N/A	10 883 +1%	11 467 +5%	13 549 +18%	14 272 +5%	14 541 +2%	15 567 +7%	16 158 +4%	16 236 +0%	17 621 +9%	17 390 -1%	17 280 -1%	18 039 +4%	16 916 -6%	19 251 +14%	20 920 +9%	19 606 -6%	16 116 -18%	14 912 -7%	13 630 -9%	11 999 -12%	12 706 +6%	10 603 -17%	9 292 -12%	13 848 +49%	17 569 +27%	23 859 +36%	31 721 +33%	37 866 +19%	40 643 +7%	41 575 +2%	41 568 0%	45 081 +8%	42 843 -5%	43 247 +1%	47 649 +10%	45 349 -5%	45 664 +1%	41 745 -9%	37 507 -10%	35 608 -5%	42 119 +18%	49 009 +16%	58 019 +18%	59 636 +3%	66 162 +11%	74 493 +13%	74 715 +0%	68 167 -9%	54 159 -21%	37 522 -31%	30 705 -18%	26 004 -15%	35 157 +35%	51 399 +46%	58 839 +14%	64 645 +10%	47 873 -26%	30 733 -36%	20 475 -33%	23 874 +17%	(2 184) N/A	9 895 N/A	19 404 +96%	59 332 +206%	73 279 +24%	80 189 +9%	82 301 +3%
Pre-Tax Income
Interest Income Expense	(2 412)	(2 690)	(2 526)	(2 089)	102	452	818	889	491	(462)	(154)	(1 309)	(1 220)	(1 419)	(2 519)	(2 489)	(714)	(1 148)	(606)	(599)	(1 094)	(1 359)	(1 840)	(1 359)	(1 416)	(708)	336	1 133	(607)	(593)	(993)	(2 822)	(662)	(2 613)	(1 245)	367	(2 141)	1 372	873	(876)	(2)	(241)	(516)	1 420	106	1 167	99	(1 213)	(1 948)	(1 835)	(1 734)	1 096	2 831	1 938	4 547	8 094	2 394	1 547	(7 715)	(15 742)	(15 347)	(17 174)	(11 926)	(13 054)	(7 027)	(8 399)	(10 290)	(7 935)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	(1 001)	0	0	0	(899)	0	0	0	(377)	0	0	(1 121)	(1 100)	0	0	0	(169)	0	0	0	0	0	0	0	0	0	0	0	543	0	0	0	(241)	0	(242)	(244)	0	0	0	0	0	0	0	0	(8 171)	0	0	0	(29 152)	0	0	0	(5)	0	0	0
Gain/Loss on Disposition of Assets	(19)	(1)	(2)	(2)	(54)	0	0	0	(239)	(3)	0	0	(293)	0	0	0	(154)	0	0	0	(190)	16	11	28	57	107	218	196	102	(64)	(267)	(269)	(281)	(268)	0	0	(23)	129	1 672	1 666	1 497	1 481	(739)	(324)	(282)	(285)	630	0	743	765	255	264	(260)	(243)	5	43	3 750	3 729	3 657	3 581	(101)	(172)	(77)	(60)	(175)	(84)	(83)	(75)
Total Other Income	598	580	558	(66)	47	227	(11)	(258)	(529)	(15 987)	(16 037)	(15 784)	(324)	(457)	(593)	(616)	(28)	(986)	(781)	(1 252)	(136)	(380)	(36)	109	(320)	(243)	(366)	154	1 024	1 040	1 073	1 259	882	896	591	874	982	121	118	(327)	588	296	237	311	(48)	(3 255)	(4 103)	(3 299)	(3 592)	(206)	974	463	617	588	687	625	1 201	1 085	1 244	1 103	882	1 133	859	1 036	935	941	1 287	1 190
Pre-Tax Income	8 957 N/A	8 773 -2%	9 498 +8%	11 393 +20%	14 368 +26%	15 220 +6%	16 374 +8%	16 789 +3%	15 959 -5%	1 170 -93%	1 198 +2%	187 -84%	15 201 +8 029%	15 040 -1%	16 139 +7%	17 815 +10%	17 811 0%	13 982 -21%	13 525 -3%	11 779 -13%	10 202 -13%	10 982 +8%	8 737 -20%	6 948 -20%	11 068 +59%	16 725 +51%	24 048 +44%	33 205 +38%	38 217 +15%	41 027 +7%	41 389 +1%	39 737 -4%	45 019 +13%	40 858 -9%	42 593 +4%	48 890 +15%	44 167 -10%	47 286 +7%	44 407 -6%	37 969 -14%	38 234 +1%	43 655 +14%	47 991 +10%	59 425 +24%	59 172 0%	63 787 +8%	70 875 +11%	69 959 -1%	63 370 -9%	52 881 -17%	37 016 -30%	32 527 -12%	29 192 -10%	37 441 +28%	56 638 +51%	67 600 +19%	63 819 -6%	54 234 -15%	27 919 -49%	9 417 -66%	(19 844) N/A	(18 398) +7%	(1 249) +93%	7 326 N/A	53 061 +624%	65 737 +24%	71 104 +8%	75 481 +6%
Net Income
Tax Provision	(1 735)	(1 683)	(1 639)	(2 325)	(2 683)	(2 512)	(3 133)	(3 044)	(2 724)	(560)	(606)	(379)	(2 656)	(2 734)	(3 085)	(2 970)	(4 551)	(3 811)	(3 519)	(4 305)	(3 478)	(3 778)	(3 392)	(3 070)	(3 264)	(3 975)	(5 837)	(7 419)	(9 169)	(10 232)	(11 552)	(10 976)	(11 668)	(10 748)	(9 696)	(10 793)	(9 852)	(9 727)	(9 072)	(6 381)	(9 221)	(10 231)	(9 784)	(14 399)	(12 440)	(13 610)	(18 388)	(17 372)	(15 939)	(13 441)	(10 734)	(10 370)	(11 156)	(13 687)	(16 109)	(20 113)	(18 817)	(15 530)	(10 236)	(5 087)	(3 339)	(4 339)	(8 254)	(10 355)	(20 663)	(24 432)	(24 946)	(25 688)
Income from Continuing Operations	7 222	7 089	7 858	9 068	11 684	12 709	13 242	13 745	13 235	610	592	(192)	12 545	12 306	13 055	14 846	13 260	10 172	10 006	7 474	6 724	7 204	5 345	3 878	7 804	12 750	18 211	25 786	29 048	30 795	29 836	28 760	33 352	30 108	32 896	38 096	34 315	37 559	35 334	31 588	29 014	33 423	38 207	45 025	46 732	50 178	52 488	52 588	47 432	39 441	26 282	22 157	18 036	23 754	40 529	47 487	45 002	38 704	17 683	4 330	(23 182)	(22 737)	(9 503)	(3 029)	32 397	41 305	46 158	49 793
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	5	107	369	589	1 171	1 332	1 195	1 412	2 085	2 346	2 728	3 170	2 394	2 095	1 871	1 166	1 073	1 202	1 120	1 169	(386)	(466)	(1 225)	(1 607)	(606)	(1 783)	(1 217)	(1 078)	(216)	(217)	(273)	(469)	(646)	(859)	(1 212)	(1 364)	(1 217)	(786)	(353)	76	481	594	955	1 164	1 803	1 830	2 261	2 239	5 752	5 828	4 977	4 897	1 384	1 421	1 780	1 895
Net Income (Common)	7 222 N/A	7 089 -2%	7 858 +11%	9 068 +15%	11 684 +29%	12 709 +9%	13 242 +4%	13 745 +4%	13 235 -4%	610 -95%	592 -3%	(192) N/A	12 550 N/A	12 415 -1%	13 425 +8%	15 436 +15%	14 431 -7%	11 502 -20%	11 200 -3%	8 885 -21%	8 809 -1%	9 551 +8%	8 074 -15%	7 049 -13%	10 198 +45%	14 845 +46%	20 082 +35%	26 952 +34%	30 121 +12%	31 997 +6%	30 957 -3%	29 930 -3%	24 724 -17%	21 402 -13%	24 027 +12%	29 056 +21%	27 804 -4%	30 655 +10%	28 424 -7%	24 606 -13%	28 797 +17%	33 231 +15%	37 934 +14%	44 556 +17%	46 085 +3%	49 320 +7%	51 276 +4%	51 224 0%	46 215 -10%	38 654 -16%	25 929 -33%	22 233 -14%	18 517 -17%	24 348 +31%	41 484 +70%	48 651 +17%	46 805 -4%	40 534 -13%	19 945 -51%	6 569 -67%	(17 493) N/A	(16 909) +3%	(4 526) +73%	1 868 N/A	31 113 +1 566%	40 154 +29%	45 270 +13%	49 020 +8%
EPS (Diluted)	601.83 N/A	590.75 -2%	714.36 +21%	647.71 -9%	898.76 +39%	907.78 +1%	945.85 +4%	981.78 +4%	945.35 -4%	43.57 -95%	42.28 -3%	-13.71 N/A	896.42 N/A	886.78 -1%	958.92 +8%	1 102.57 +15%	1 030.78 -7%	821.57 -20%	800 -3%	634.64 -21%	629.21 -1%	682.21 +8%	448.55 -34%	503.5 +12%	728.42 +45%	1 060.35 +46%	1 434.42 +35%	1 925.14 +34%	2 151.5 +12%	2 285.5 +6%	2 063.8 -10%	2 137.85 +4%	1 766 -17%	1 528.71 -13%	1 716.21 +12%	2 075.42 +21%	1 986 -4%	2 189.64 +10%	2 030.28 -7%	1 757.57 -13%	2 056.92 +17%	2 373.64 +15%	2 709.57 +14%	3 182.57 +17%	3 291.78 +3%	3 522.85 +7%	3 662.57 +4%	3 658.85 0%	3 301.07 -10%	2 707.92 -18%	1 816.42 -33%	1 556.56 -14%	1 263 -19%	1 704.13 +35%	2 904 +70%	3 245.56 +12%	3 275.89 +1%	2 836.98 -13%	1 395.92 -51%	459.78 -67%	-1 224.32 N/A	-1 183.45 +3%	-316.79 +73%	130.71 N/A	2 177.58 +1 566%	2 810.39 +29%	3 167.25 +13%	3 430.88 +8%

Income Statement Balance Sheet Cash Flow Statement

ENF Technology Co Ltd
KOSDAQ:102710

Income Statement

Earnings Waterfall
ENF Technology Co Ltd

Income Statement
ENF Technology Co Ltd

See Also

Company

Help

Tools

Stocks

ENF Technology Co Ltd KOSDAQ:102710

Income Statement

Earnings Waterfall ENF Technology Co Ltd

Income Statement ENF Technology Co Ltd

See Also

Company

Help

Tools

Stocks

ENF Technology Co Ltd
KOSDAQ:102710

Earnings Waterfall
ENF Technology Co Ltd

Income Statement
ENF Technology Co Ltd