Intrinsic Value

The intrinsic value of S&W Corp (103230) under the Base Case is 2 771.31 KRW per share. Compared with the current market price of 1 561 KRW, the stock appears Undervalued by 44% .

The intrinsic value is calculated using the DCF method. The model assumes operating margin rises from 1.8% last year to 5.7% by 2031, above its five-year average of 4.5%. If operating margin stayed at its five-year average of 4.5%, the estimate would be about ₩1,566. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩2 771.31
Undervaluation 44%
Intrinsic Value
Price ₩1 561
Alert me when S&W Corp is below its intrinsic value
Today ₩1 385.66 · 11.2% below the current price

We don’t have enough historical valuation data to make this comparison.

Alternatives to S&W Corp

Fundamental Analysis

What S&W Does

Machinery Industrials

S&W Corp. engages in the production and supply of marine engine components. The company is headquartered in Busan, Busan and currently employs 104 full-time employees. The company went IPO on 2009-08-05. The firm operates its business though three main divisions: diesel engine parts division, industrial components division and forging parts division. Its diesel engine parts division engages in the manufacture of cams, camshafts, valves, seat rings, engine bolts, nuts and others.

Headquarters
Korea KR
Employees
104
IPO date
Aug 5, 2009
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
S&W Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one S&W Corp stock?

The intrinsic value for S&W Corp (103230) under the Base Case is 2 771.31 KRW.

Is S&W Corp stock undervalued or overvalued?

Compared with the current market price of 1 561 KRW, the stock appears Undervalued by 44% .

Back to Top