D

Daesung Fine Tech Co Ltd
KOSDAQ:104040

Watchlist Manager
Daesung Fine Tech Co Ltd
KOSDAQ:104040
Watchlist
Price: 684 KRW 5.23% Market Closed
Market Cap: ₩91.7B

Income Statement

Earnings Waterfall
Daesung Fine Tech Co Ltd

Income Statement
Daesung Fine Tech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
315
303
275
271
242
260
293
318
356
343
338
346
367
257
257
0
270
144
99
0
116
116
116
153
205
214
249
278
284
337
423
519
597
590
0
0
569
378
586
0
876
713
761
1 009
983
943
867
754
660
556
474
439
414
427
467
547
667
787
883
945
957
882
804
719
684
0
0
603
Revenue
16 545
N/A
14 687
-11%
13 774
-6%
13 767
0%
14 390
+5%
17 322
+20%
19 317
+12%
20 719
+7%
24 472
+18%
26 227
+7%
28 578
+9%
30 054
+5%
32 471
+8%
34 677
+7%
35 558
+3%
36 867
+4%
35 070
-5%
33 883
-3%
33 856
0%
33 248
-2%
35 561
+7%
36 195
+2%
36 366
+0%
38 200
+5%
38 873
+2%
41 056
+6%
41 810
+2%
42 062
+1%
44 267
+5%
45 106
+2%
46 436
+3%
47 636
+3%
47 677
+0%
47 376
-1%
45 775
-3%
45 361
-1%
42 539
-6%
40 372
-5%
40 073
-1%
38 417
-4%
38 588
+0%
37 455
-3%
36 638
-2%
36 146
-1%
37 466
+4%
36 847
-2%
34 127
-7%
34 022
0%
32 088
-6%
31 484
-2%
33 460
+6%
33 409
0%
32 851
-2%
32 218
-2%
31 558
-2%
28 937
-8%
27 255
-6%
27 419
+1%
28 650
+4%
29 681
+4%
29 404
-1%
30 699
+4%
31 852
+4%
34 233
+7%
36 675
+7%
36 629
0%
35 074
-4%
34 574
-1%
Gross Profit
Cost of Revenue
(14 049)
(13 152)
(12 338)
(11 950)
(11 690)
(13 822)
(15 409)
(16 613)
(19 592)
(21 134)
(22 573)
(23 696)
(25 010)
(26 944)
(28 014)
(29 421)
(28 423)
(27 334)
(27 336)
(26 784)
(28 164)
(29 016)
(29 484)
(31 108)
(32 097)
(33 720)
(34 291)
(34 324)
(35 171)
(35 499)
(36 636)
(38 226)
(38 964)
(38 840)
(37 198)
(35 973)
(33 915)
(32 001)
(31 556)
(30 467)
(32 568)
(32 221)
(32 097)
(32 314)
(32 728)
(31 813)
(29 957)
(29 130)
(26 918)
(26 554)
(27 278)
(27 512)
(27 430)
(27 608)
(27 578)
(26 115)
(24 742)
(24 600)
(26 230)
(26 758)
(27 112)
(27 980)
(28 558)
(30 486)
(31 318)
(31 291)
(30 203)
(25 152)
Gross Profit
2 496
N/A
1 534
-39%
1 436
-6%
1 817
+27%
2 701
+49%
3 501
+30%
3 909
+12%
4 108
+5%
4 879
+19%
5 094
+4%
6 006
+18%
6 357
+6%
7 461
+17%
7 732
+4%
7 543
-2%
7 447
-1%
6 647
-11%
6 550
-1%
6 521
0%
6 465
-1%
7 397
+14%
7 181
-3%
6 884
-4%
7 093
+3%
6 776
-4%
7 337
+8%
7 520
+2%
7 739
+3%
9 096
+18%
9 607
+6%
9 801
+2%
9 410
-4%
8 714
-7%
8 537
-2%
8 577
+0%
9 389
+9%
8 624
-8%
8 372
-3%
8 518
+2%
7 951
-7%
6 020
-24%
5 233
-13%
4 540
-13%
3 831
-16%
4 739
+24%
5 033
+6%
4 169
-17%
4 891
+17%
5 170
+6%
4 930
-5%
6 181
+25%
5 896
-5%
5 421
-8%
4 610
-15%
3 980
-14%
2 822
-29%
2 513
-11%
2 820
+12%
2 420
-14%
2 923
+21%
2 292
-22%
2 719
+19%
3 294
+21%
3 747
+14%
5 357
+43%
5 338
0%
4 872
-9%
9 422
+93%
Operating Income
Operating Expenses
(870)
(944)
(888)
(880)
(1 007)
(1 026)
(1 226)
(1 309)
(1 756)
(1 873)
(2 114)
(2 468)
(2 328)
(2 866)
(2 649)
(2 613)
(2 085)
(2 248)
(2 364)
(2 201)
(2 644)
(2 501)
(2 499)
(2 681)
(2 732)
(3 140)
(3 442)
(3 862)
(3 750)
(3 871)
(3 902)
(3 836)
(3 807)
(3 896)
(4 237)
(4 326)
(5 231)
(4 911)
(4 645)
(4 774)
(5 262)
(5 275)
(5 218)
(4 979)
(4 427)
(4 408)
(4 402)
(4 331)
(4 194)
(3 135)
(2 625)
(2 841)
(4 350)
(4 225)
(4 427)
(4 412)
(4 836)
(4 923)
(4 823)
(4 487)
(4 312)
(4 354)
(4 476)
(4 832)
(4 609)
(5 082)
(5 010)
(10 636)
Selling, General & Administrative
(823)
(894)
(846)
(846)
(969)
(992)
(1 316)
(1 375)
(1 405)
(1 902)
(1 976)
(2 089)
(2 041)
(2 381)
(2 216)
(2 456)
(1 718)
(2 249)
(2 365)
(2 202)
(2 261)
(2 329)
(2 292)
(2 274)
(2 245)
(2 588)
(2 797)
(3 278)
(3 223)
(3 380)
(3 442)
(3 361)
(3 325)
(3 413)
(3 792)
(4 034)
(4 784)
(5 048)
(4 752)
(4 880)
(4 866)
(4 984)
(4 907)
(4 566)
(3 871)
(3 781)
(3 756)
(3 662)
(3 572)
(3 635)
(3 669)
(3 847)
(3 691)
(3 594)
(3 664)
(3 545)
(3 920)
(3 975)
(3 999)
(3 770)
(3 641)
(3 641)
(3 747)
(4 045)
(3 842)
(4 284)
(4 197)
(7 932)
Research & Development
0
0
0
0
(2)
0
0
0
(237)
0
0
0
(230)
0
0
0
(296)
0
0
0
(307)
(135)
(151)
(325)
(376)
(421)
(494)
(418)
(366)
(342)
(320)
(336)
(352)
(347)
0
0
(389)
(259)
(330)
0
(328)
(231)
(240)
(314)
(406)
(453)
(451)
(455)
(388)
(360)
(368)
(373)
(366)
(343)
(487)
(599)
(616)
(641)
(524)
(439)
(463)
(515)
(535)
(563)
(524)
(531)
(531)
(1 679)
Depreciation & Amortization
(46)
(49)
(42)
(34)
(36)
0
0
0
(61)
0
0
0
(57)
0
0
0
(72)
0
0
0
(76)
(36)
(55)
(80)
(112)
(134)
(155)
(170)
(160)
(150)
(140)
(139)
(131)
(135)
0
0
(58)
(28)
(46)
0
(68)
(61)
(72)
(102)
(149)
(175)
(196)
(214)
(235)
(256)
(280)
(303)
(293)
(288)
(276)
(268)
(300)
(307)
(299)
(278)
(208)
(199)
(194)
(224)
(243)
(267)
(282)
(1 025)
Other Operating Expenses
0
0
0
0
0
(34)
90
66
(52)
30
(137)
(377)
0
(485)
(433)
(157)
0
0
0
0
0
0
0
0
0
3
4
4
0
0
0
0
0
0
(445)
(292)
0
424
483
106
0
0
0
3
0
0
0
0
0
1 116
1 692
1 682
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 626
N/A
591
-64%
548
-7%
937
+71%
1 693
+81%
2 474
+46%
2 682
+8%
2 798
+4%
3 124
+12%
3 221
+3%
3 892
+21%
3 890
0%
5 133
+32%
4 868
-5%
4 896
+1%
4 834
-1%
4 562
-6%
4 300
-6%
4 155
-3%
4 262
+3%
4 753
+12%
4 679
-2%
4 384
-6%
4 411
+1%
4 044
-8%
4 194
+4%
4 074
-3%
3 874
-5%
5 347
+38%
5 735
+7%
5 898
+3%
5 573
-6%
4 906
-12%
4 640
-5%
4 339
-6%
5 062
+17%
3 393
-33%
3 459
+2%
3 872
+12%
3 176
-18%
758
-76%
(43)
N/A
(679)
-1 479%
(1 150)
-69%
312
N/A
625
+100%
(233)
N/A
561
N/A
976
+74%
1 795
+84%
3 556
+98%
3 056
-14%
1 071
-65%
385
-64%
(447)
N/A
(1 590)
-256%
(2 323)
-46%
(2 103)
+9%
(2 402)
-14%
(1 564)
+35%
(2 020)
-29%
(1 635)
+19%
(1 182)
+28%
(1 085)
+8%
749
N/A
256
-66%
(138)
N/A
(1 214)
-778%
Pre-Tax Income
Interest Income Expense
273
421
168
(433)
(105)
(385)
(362)
(190)
(101)
(177)
(159)
(97)
(635)
(173)
(166)
(163)
14
139
164
134
87
(1)
(81)
(143)
(190)
(305)
(233)
(144)
(200)
(124)
(218)
(487)
(207)
(570)
(257)
(136)
(890)
(320)
5 758
4 379
2 322
2 887
(3 569)
(2 958)
(442)
365
407
1 232
782
(619)
(575)
(537)
(117)
(233)
(494)
(727)
(1 660)
(1 721)
(1 610)
(1 638)
(1 219)
(1 087)
(865)
(708)
67
(86)
(3 728)
(3 956)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
301
0
0
0
0
0
0
0
0
0
(576)
(566)
1 116
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9 244
Gain/Loss on Disposition of Assets
31
0
0
0
0
0
0
0
0
0
0
0
13
0
0
0
3
0
0
0
0
0
(1)
1
1
0
6
8
7
12
9
5
4
0
0
0
18
0
0
0
1
0
0
4
(19)
(19)
11
8
(510)
(509)
(539)
(540)
(48)
(48)
(4)
(4)
43
43
0
4
684
684
684
0
0
0
(3)
149
Total Other Income
1
56
76
113
75
59
2
(29)
0
(1)
(1)
0
(13)
59
43
84
5
14
84
60
9
81
33
46
48
51
35
5
(212)
(191)
(159)
(103)
105
(114)
(105)
(97)
(6)
113
135
38
93
132
134
219
186
137
145
160
116
126
91
69
185
161
172
175
159
177
311
292
304
289
146
863
166
179
184
99
Pre-Tax Income
1 931
N/A
1 068
-45%
793
-26%
617
-22%
1 663
+170%
2 148
+29%
2 322
+8%
2 579
+11%
3 023
+17%
3 043
+1%
3 732
+23%
3 793
+2%
4 499
+19%
4 754
+6%
4 773
+0%
4 755
0%
4 584
-4%
4 452
-3%
4 403
-1%
4 456
+1%
4 850
+9%
4 759
-2%
4 334
-9%
4 314
0%
3 903
-10%
3 942
+1%
3 883
-1%
3 744
-4%
4 942
+32%
5 433
+10%
5 530
+2%
4 988
-10%
4 809
-4%
3 956
-18%
3 976
+1%
4 829
+21%
2 816
-42%
3 253
+16%
9 767
+200%
7 594
-22%
3 174
-58%
2 978
-6%
(4 112)
N/A
(3 883)
+6%
36
N/A
1 108
+2 978%
(246)
N/A
1 395
N/A
2 480
+78%
793
-68%
2 533
+219%
2 047
-19%
1 091
-47%
265
-76%
(773)
N/A
(2 147)
-178%
(3 780)
-76%
(3 604)
+5%
(3 702)
-3%
(2 907)
+21%
(2 251)
+23%
(1 748)
+22%
(1 216)
+30%
(930)
+24%
982
N/A
349
-64%
(3 686)
N/A
4 322
N/A
Net Income
Tax Provision
(335)
(158)
(95)
(14)
246
157
48
(61)
(540)
(497)
(712)
(513)
(708)
(726)
(805)
(985)
(898)
(894)
(710)
(782)
(1 689)
(1 637)
(1 515)
(1 483)
(587)
(584)
(543)
(500)
(937)
(1 077)
(1 209)
(1 082)
(857)
(682)
(623)
(787)
(534)
(630)
(2 041)
(1 589)
(360)
(345)
1 161
1 103
106
(167)
134
(220)
(503)
(70)
(454)
(348)
(138)
17
297
602
694
650
592
407
195
65
(27)
(109)
(219)
(84)
(157)
(824)
Income from Continuing Operations
1 596
910
697
602
1 909
2 305
2 370
2 518
2 483
2 546
3 021
3 282
3 791
4 029
3 969
3 770
3 685
3 559
3 694
3 675
3 161
3 122
2 820
2 832
3 316
3 357
3 337
3 241
4 005
4 355
4 320
3 905
3 952
3 272
3 352
4 041
2 282
2 623
7 726
6 005
2 814
2 633
(2 952)
(2 781)
143
939
(113)
1 175
1 977
724
2 080
1 700
953
282
(476)
(1 545)
(3 086)
(2 954)
(3 110)
(2 499)
(2 056)
(1 683)
(1 243)
(1 039)
764
265
(3 843)
3 497
Income to Minority Interest
0
0
0
0
0
0
0
0
(22)
0
0
0
(6)
(9)
(13)
(13)
(12)
(9)
(2)
(2)
(2)
8
5
5
8
4
13
10
16
19
13
18
13
11
7
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 596
N/A
910
-43%
697
-23%
602
-14%
1 909
+217%
2 305
+21%
2 370
+3%
2 518
+6%
2 461
-2%
2 524
+3%
2 999
+19%
3 260
+9%
3 785
+16%
4 012
+6%
3 948
-2%
3 750
-5%
3 673
-2%
3 550
-3%
3 691
+4%
3 671
-1%
3 159
-14%
3 128
-1%
2 824
-10%
2 836
+0%
3 324
+17%
3 361
+1%
3 350
0%
3 251
-3%
4 021
+24%
4 374
+9%
4 333
-1%
3 923
-9%
3 965
+1%
3 283
-17%
3 315
+1%
3 991
+20%
2 150
-46%
2 407
+12%
7 530
+213%
5 769
-23%
2 973
-48%
2 794
-6%
(1 275)
N/A
(1 101)
+14%
1 219
N/A
1 947
+60%
(587)
N/A
749
N/A
1 617
+116%
513
-68%
1 860
+262%
1 480
-20%
953
-36%
282
-70%
(476)
N/A
(1 545)
-224%
(3 086)
-100%
(2 954)
+4%
(3 110)
-5%
(2 499)
+20%
(2 056)
+18%
(1 683)
+18%
(1 243)
+26%
(1 039)
+16%
764
N/A
265
-65%
(3 843)
N/A
3 497
N/A
EPS (Diluted)
72.56
N/A
35
-52%
26.8
-23%
23.15
-14%
73.42
+217%
88.65
+21%
91.15
+3%
96.84
+6%
94.65
-2%
97.07
+3%
119.96
+24%
130.4
+9%
151.4
+16%
160.47
+6%
151.84
-5%
144.23
-5%
146.91
+2%
142
-3%
147.63
+4%
146.84
-1%
126.36
-14%
125.12
-1%
112.96
-10%
113.44
+0%
132.96
+17%
129.26
-3%
128.84
0%
125.03
-3%
154.65
+24%
150.82
-2%
149.41
-1%
150.88
+1%
136.72
-9%
117.25
-14%
118.39
+1%
142.53
+20%
76.78
-46%
77.64
+1%
242.9
+213%
186.09
-23%
95.9
-48%
90.12
-6%
-41.12
N/A
-35.51
+14%
39.32
N/A
62.8
+60%
-18.93
N/A
24.16
N/A
52.16
+116%
16.73
-68%
60.64
+262%
48.41
-20%
31.09
-36%
9.2
-70%
-15.53
N/A
-50.39
-224%
-100.64
-100%
-96.31
+4%
-101.41
-5%
-81.49
+20%
-67.05
+18%
-54.88
+18%
-36.53
+33%
-29.47
+19%
20.34
N/A
5.68
-72%
-82.48
N/A
31.03
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett