TK Chemical Corp
KOSDAQ:104480
Balance Sheet
Balance Sheet Decomposition
TK Chemical Corp
TK Chemical Corp
Balance Sheet
TK Chemical Corp
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
4 072
|
21 074
|
78 872
|
79 781
|
51 840
|
8 170
|
5 639
|
2 788
|
1 382
|
3 967
|
6 965
|
8 664
|
16 212
|
12 560
|
19 960
|
8 562
|
7 259
|
|
| Cash Equivalents |
4 072
|
21 074
|
78 872
|
79 781
|
51 840
|
8 170
|
5 639
|
2 788
|
1 382
|
3 967
|
6 965
|
8 664
|
16 212
|
12 560
|
19 960
|
8 562
|
7 259
|
|
| Short-Term Investments |
3 624
|
2 000
|
8 261
|
76 911
|
9 427
|
2 271
|
100
|
100
|
0
|
1 000
|
1 000
|
500
|
300
|
11 848
|
8 611
|
8 624
|
0
|
|
| Total Receivables |
24 855
|
32 454
|
102 025
|
112 826
|
66 156
|
83 932
|
112 021
|
75 939
|
87 685
|
114 456
|
86 401
|
83 963
|
48 407
|
70 416
|
64 132
|
33 402
|
22 282
|
|
| Accounts Receivables |
21 589
|
30 509
|
71 533
|
80 162
|
60 811
|
79 739
|
102 871
|
66 916
|
83 773
|
96 329
|
60 734
|
56 327
|
44 723
|
68 832
|
60 046
|
31 012
|
20 555
|
|
| Other Receivables |
3 266
|
1 945
|
30 492
|
32 664
|
5 345
|
4 193
|
9 150
|
9 023
|
3 912
|
18 127
|
25 667
|
27 636
|
3 684
|
1 585
|
4 086
|
2 390
|
1 727
|
|
| Inventory |
26 092
|
23 367
|
27 614
|
47 656
|
65 263
|
64 204
|
96 111
|
72 852
|
102 121
|
72 900
|
153 821
|
106 391
|
116 188
|
152 321
|
125 379
|
102 464
|
121 242
|
|
| Other Current Assets |
616
|
1 211
|
465
|
1 404
|
1 271
|
433
|
2 764
|
61 330
|
37 179
|
34 349
|
2 669
|
14 385
|
9 129
|
7 508
|
4 481
|
3 927
|
43 250
|
|
| Total Current Assets |
59 259
|
80 106
|
217 237
|
318 580
|
193 956
|
159 010
|
216 633
|
213 010
|
228 367
|
226 672
|
250 856
|
213 904
|
190 237
|
254 654
|
222 564
|
156 978
|
194 033
|
|
| PP&E Net |
257 353
|
240 631
|
237 479
|
244 490
|
222 073
|
214 367
|
192 983
|
153 238
|
201 122
|
172 048
|
152 557
|
161 534
|
148 144
|
110 942
|
72 854
|
72 239
|
33 910
|
|
| PP&E Gross |
257 353
|
240 631
|
237 479
|
244 490
|
222 073
|
214 367
|
192 983
|
153 238
|
201 122
|
172 048
|
152 557
|
161 534
|
148 144
|
110 942
|
72 854
|
72 239
|
33 910
|
|
| Accumulated Depreciation |
17 203
|
36 138
|
55 931
|
81 203
|
100 855
|
123 217
|
155 940
|
148 936
|
166 663
|
201 161
|
226 664
|
265 356
|
282 540
|
323 918
|
353 962
|
340 098
|
67 066
|
|
| Intangible Assets |
0
|
0
|
65
|
5 309
|
1 367
|
1 367
|
782
|
887
|
433
|
214
|
220
|
2 529
|
2 207
|
253
|
255
|
262
|
256
|
|
| Goodwill |
0
|
0
|
0
|
7 187
|
0
|
0
|
0
|
578
|
578
|
578
|
578
|
1 378
|
1 378
|
578
|
578
|
0
|
0
|
|
| Note Receivable |
246
|
262
|
632
|
669
|
853
|
733
|
1 039
|
1 135
|
5 643
|
4 120
|
2 099
|
2 046
|
1 694
|
1 597
|
1 675
|
760
|
1 929
|
|
| Long-Term Investments |
3 474
|
1 604
|
942
|
88 871
|
53 724
|
156 979
|
159 499
|
181 222
|
205 884
|
228 025
|
276 578
|
298 484
|
334 919
|
780 408
|
1 133 216
|
1 141 516
|
1 255 364
|
|
| Other Long-Term Assets |
632
|
954
|
913
|
1 209
|
2 057
|
271
|
137
|
626
|
736
|
305
|
319
|
346
|
350
|
308
|
304
|
487
|
912
|
|
| Other Assets |
0
|
0
|
0
|
7 187
|
0
|
0
|
0
|
578
|
578
|
578
|
578
|
1 378
|
1 378
|
578
|
578
|
0
|
0
|
|
| Total Assets |
320 963
N/A
|
323 557
+1%
|
457 268
+41%
|
666 315
+46%
|
474 030
-29%
|
532 727
+12%
|
571 073
+7%
|
550 696
-4%
|
642 762
+17%
|
631 962
-2%
|
683 206
+8%
|
680 222
0%
|
678 929
0%
|
1 148 739
+69%
|
1 431 445
+25%
|
1 372 243
-4%
|
1 486 404
+8%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
62 357
|
85 458
|
111 385
|
109 092
|
62 229
|
106 764
|
68 575
|
57 770
|
64 690
|
69 446
|
77 163
|
63 597
|
44 153
|
82 050
|
68 007
|
49 983
|
41 625
|
|
| Accrued Liabilities |
1 643
|
1 280
|
894
|
1 201
|
1 063
|
1 085
|
3 817
|
1 418
|
3 750
|
3 879
|
7 210
|
2 598
|
2 389
|
3 668
|
10 948
|
5 672
|
5 601
|
|
| Short-Term Debt |
6 960
|
3 776
|
132 946
|
109 340
|
140 691
|
146 072
|
200 998
|
167 073
|
192 423
|
177 073
|
189 983
|
207 125
|
170 394
|
152 599
|
184 764
|
260 662
|
219 521
|
|
| Current Portion of Long-Term Debt |
49 808
|
38 850
|
0
|
0
|
10 000
|
12 500
|
5 000
|
0
|
8 759
|
9 804
|
9 096
|
15 344
|
15 227
|
34 989
|
45 956
|
13 760
|
26 475
|
|
| Other Current Liabilities |
22 626
|
29 151
|
33 515
|
168 524
|
17 826
|
26 839
|
43 288
|
37 915
|
38 037
|
32 216
|
64 358
|
22 347
|
57 718
|
50 219
|
29 557
|
13 441
|
15 307
|
|
| Total Current Liabilities |
143 394
|
158 515
|
278 741
|
388 157
|
231 809
|
293 260
|
321 678
|
264 177
|
307 660
|
292 418
|
347 810
|
311 011
|
289 881
|
323 525
|
339 232
|
343 518
|
308 530
|
|
| Long-Term Debt |
78 795
|
38 896
|
10 000
|
23 000
|
25 000
|
15 700
|
9 230
|
25 730
|
57 929
|
55 625
|
46 529
|
64 642
|
85 098
|
51 501
|
5 766
|
13 550
|
7 182
|
|
| Deferred Income Tax |
6 274
|
6 463
|
3 706
|
2 323
|
0
|
1 079
|
1 715
|
2 704
|
6 278
|
4 442
|
4 424
|
5 931
|
6 846
|
76 212
|
114 617
|
52 644
|
53 965
|
|
| Other Liabilities |
30 221
|
31 770
|
103 184
|
31 661
|
28 013
|
24 231
|
25 979
|
21 329
|
23 705
|
26 594
|
24 841
|
26 956
|
29 877
|
29 663
|
23 900
|
13 168
|
8 604
|
|
| Total Liabilities |
258 685
N/A
|
235 645
-9%
|
395 631
+68%
|
445 140
+13%
|
284 823
-36%
|
334 270
+17%
|
358 603
+7%
|
313 940
-12%
|
395 572
+26%
|
379 079
-4%
|
423 604
+12%
|
408 540
-4%
|
411 702
+1%
|
480 901
+17%
|
483 515
+1%
|
422 880
-13%
|
378 280
-11%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
40 000
|
40 000
|
29 703
|
45 000
|
45 000
|
45 000
|
45 000
|
45 448
|
45 448
|
45 448
|
45 448
|
45 448
|
45 448
|
45 448
|
45 448
|
45 448
|
45 448
|
|
| Retained Earnings |
17 309
|
8 323
|
10 226
|
47 027
|
15 055
|
34 722
|
45 671
|
57 750
|
65 330
|
85 517
|
74 965
|
84 251
|
82 651
|
433 397
|
706 812
|
696 927
|
631 204
|
|
| Additional Paid In Capital |
39 588
|
39 588
|
21 708
|
128 795
|
128 795
|
128 795
|
128 795
|
130 229
|
130 229
|
130 229
|
130 229
|
130 229
|
130 229
|
130 229
|
130 229
|
130 229
|
130 229
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
352
|
10 355
|
6 086
|
11 688
|
21 205
|
23 733
|
8 316
|
24 268
|
27 518
|
25 996
|
51 128
|
53 353
|
64 677
|
289 074
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
9 998
|
10 011
|
10 011
|
10 011
|
10 011
|
10 011
|
10 011
|
10 011
|
10 011
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
6 134
|
8 674
|
7 865
|
7 537
|
6 616
|
5 296
|
5 754
|
7 086
|
7 637
|
12 089
|
12 083
|
12 168
|
|
| Total Equity |
62 279
N/A
|
87 911
+41%
|
61 637
-30%
|
221 174
+259%
|
189 207
-14%
|
198 457
+5%
|
212 470
+7%
|
236 756
+11%
|
247 191
+4%
|
252 883
+2%
|
259 602
+3%
|
271 682
+5%
|
267 227
-2%
|
667 838
+150%
|
947 930
+42%
|
949 363
+0%
|
1 108 123
+17%
|
|
| Total Liabilities & Equity |
320 963
N/A
|
323 557
+1%
|
457 268
+41%
|
666 315
+46%
|
474 030
-29%
|
532 727
+12%
|
571 073
+7%
|
550 696
-4%
|
642 762
+17%
|
631 962
-2%
|
683 206
+8%
|
680 222
0%
|
678 929
0%
|
1 148 739
+69%
|
1 431 445
+25%
|
1 372 243
-4%
|
1 486 404
+8%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
90
|
90
|
59
|
90
|
85
|
85
|
85
|
86
|
86
|
86
|
86
|
86
|
86
|
91
|
91
|
91
|
91
|
|