Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
K

KNW Co Ltd
KOSDAQ:105330

Watchlist Manager
KNW Co Ltd
KOSDAQ:105330
Watchlist
Price: 5 400 KRW -0.37% Market Closed
Market Cap: ₩86.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-44%
5Y
+34%
10Y
+24%
Operating Income
+
3Y
-
5Y
+56%
10Y
-
Net Income
+
3Y
-
5Y
+91%
10Y
-

Earnings Waterfall
KNW Co Ltd

Income Statement
KNW Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
546
635
685
742
725
665
675
686
705
673
599
541
496
0
0
0
732
319
0
0
469
206
310
416
405
392
382
358
372
396
377
382
347
321
319
312
355
361
387
417
405
434
455
534
564
588
572
495
355
508
1 086
1 692
2 272
2 054
1 999
1 897
1 784
1 664
1 474
1 591
1 187
822
1 241
2 148
0
0
0
Revenue
27 668
N/A
30 857
+12%
35 204
+14%
45 367
+29%
58 381
+29%
59 175
+1%
57 427
-3%
56 975
-1%
62 913
+10%
68 460
+9%
72 045
+5%
66 694
-7%
59 338
-11%
52 905
-11%
50 787
-4%
47 144
-7%
38 649
-18%
45 161
+17%
49 787
+10%
59 999
+21%
65 081
+8%
69 205
+6%
72 409
+5%
71 063
-2%
71 616
+1%
69 235
-3%
65 219
-6%
64 590
-1%
64 778
+0%
64 635
0%
65 343
+1%
65 090
0%
67 975
+4%
72 371
+6%
78 157
+8%
82 903
+6%
93 788
+13%
102 469
+9%
111 685
+9%
120 736
+8%
122 079
+1%
121 546
0%
115 368
-5%
104 166
-10%
92 972
-11%
78 939
-15%
62 057
-21%
59 762
-4%
53 668
-10%
45 959
-14%
58 789
+28%
59 851
+2%
71 832
+20%
133 208
+85%
132 255
-1%
142 973
+8%
73 605
-49%
77 175
+5%
70 067
-9%
95 370
+36%
88 130
-8%
84 882
-4%
83 639
-1%
78 464
-6%
80 196
+2%
80 092
0%
79 798
0%
Gross Profit
Cost of Revenue
(20 621)
(23 564)
(26 994)
(35 165)
(43 286)
(43 832)
(42 916)
(42 368)
(51 099)
(56 082)
(59 068)
(55 871)
(49 212)
(44 670)
(42 975)
(40 136)
(33 473)
(38 508)
(42 448)
(51 441)
(56 218)
(59 053)
(61 322)
(59 833)
(59 835)
(57 759)
(54 188)
(53 009)
(52 582)
(53 046)
(54 466)
(54 968)
(57 753)
(63 199)
(68 468)
(73 958)
(84 468)
(91 469)
(100 222)
(108 683)
(109 731)
(110 679)
(105 115)
(93 427)
(83 700)
(70 128)
(56 980)
(57 767)
(51 251)
(42 774)
(49 229)
(45 199)
(49 896)
(94 595)
(93 454)
(99 075)
(52 335)
(55 436)
(57 164)
(75 128)
(69 680)
(70 491)
(66 295)
(66 173)
(69 329)
(68 352)
(69 173)
Gross Profit
7 047
N/A
7 292
+3%
8 208
+13%
10 201
+24%
15 095
+48%
15 342
+2%
14 511
-5%
14 608
+1%
11 814
-19%
12 379
+5%
12 978
+5%
10 824
-17%
10 125
-6%
8 236
-19%
7 813
-5%
7 008
-10%
5 176
-26%
6 653
+29%
7 339
+10%
8 558
+17%
8 863
+4%
10 152
+15%
11 086
+9%
11 228
+1%
11 781
+5%
11 474
-3%
11 029
-4%
11 580
+5%
12 195
+5%
11 589
-5%
10 878
-6%
10 123
-7%
10 223
+1%
9 171
-10%
9 688
+6%
8 945
-8%
9 320
+4%
11 001
+18%
11 464
+4%
12 053
+5%
12 348
+2%
10 867
-12%
10 252
-6%
10 738
+5%
9 272
-14%
8 810
-5%
5 077
-42%
1 996
-61%
2 417
+21%
3 186
+32%
9 561
+200%
14 652
+53%
21 936
+50%
38 613
+76%
38 802
+0%
43 898
+13%
21 270
-52%
21 739
+2%
12 903
-41%
20 242
+57%
18 450
-9%
14 391
-22%
17 345
+21%
12 290
-29%
10 867
-12%
11 740
+8%
10 626
-9%
Operating Income
Operating Expenses
(3 720)
(3 938)
(4 323)
(4 658)
(4 861)
(5 325)
(5 940)
(6 345)
(6 305)
(6 556)
(6 326)
(5 953)
(7 232)
(7 980)
(8 156)
(9 010)
(7 581)
(8 065)
(8 628)
(8 788)
(8 804)
(8 600)
(8 271)
(8 178)
(7 875)
(8 515)
(9 096)
(9 682)
(10 567)
(10 838)
(10 703)
(10 676)
(10 349)
(10 299)
(10 741)
(10 689)
(10 934)
(11 120)
(11 283)
(11 063)
(11 516)
(11 361)
(11 177)
(12 298)
(12 640)
(12 695)
(12 534)
(12 207)
(12 207)
(12 795)
(14 810)
(14 997)
(14 590)
(27 095)
(22 406)
(23 142)
(11 775)
(11 801)
(12 222)
(15 348)
(16 390)
(15 810)
(13 063)
(14 575)
(15 031)
(15 376)
(15 092)
Selling, General & Administrative
(3 074)
(3 295)
(3 511)
(3 791)
(4 130)
(4 615)
(5 002)
(5 490)
(5 365)
(6 365)
(6 504)
(6 531)
(5 830)
(7 519)
(7 795)
(8 330)
(5 830)
(6 790)
(7 353)
(7 514)
(6 294)
(7 504)
(6 806)
(6 368)
(6 415)
(6 719)
(6 895)
(7 087)
(7 578)
(7 565)
(7 520)
(7 330)
(7 117)
(7 310)
(7 785)
(7 867)
(7 944)
(8 190)
(8 211)
(8 539)
(8 903)
(8 792)
(8 883)
(9 282)
(9 815)
(10 052)
(9 727)
(9 933)
(10 385)
(10 673)
(12 150)
(11 770)
(11 862)
(21 449)
(21 155)
(21 985)
(10 164)
(10 149)
(10 621)
(13 190)
(12 072)
(11 474)
(10 726)
(12 216)
(12 562)
(12 781)
(12 473)
Research & Development
(465)
(470)
(648)
(701)
(566)
0
0
0
(762)
0
0
0
(1 147)
0
0
0
(1 450)
(1 029)
0
0
(2 220)
(889)
(1 185)
(1 460)
(1 169)
(1 484)
(1 833)
(2 291)
(2 707)
(2 927)
(2 854)
(2 916)
(2 775)
(2 549)
(2 504)
(2 369)
(2 511)
(2 541)
(2 755)
(2 324)
(2 026)
(1 896)
(1 637)
(1 830)
(1 874)
(1 616)
(1 484)
(1 491)
(1 192)
(1 256)
(1 174)
(889)
(863)
(1 333)
(1 076)
(1 022)
(173)
(227)
(185)
(287)
(307)
(295)
(357)
(331)
(377)
(439)
(426)
Depreciation & Amortization
(181)
(171)
(161)
(163)
(165)
0
0
0
(244)
0
0
0
(256)
0
0
0
(300)
(225)
0
0
(290)
(146)
(219)
(289)
(289)
(291)
(346)
(282)
(281)
(323)
(306)
(407)
(457)
(440)
(463)
(464)
(479)
(389)
(318)
(248)
(587)
(675)
(658)
(1 185)
(951)
(1 025)
(1 320)
(782)
(631)
(867)
(1 488)
(2 338)
(1 866)
(4 183)
(3 707)
(3 314)
(1 438)
(1 425)
(1 416)
(1 871)
(1 886)
(1 916)
(1 946)
(2 029)
(2 104)
(2 169)
(2 194)
Other Operating Expenses
0
0
(3)
(3)
0
(710)
(938)
(855)
66
(190)
179
579
0
(461)
(361)
(680)
0
(21)
(1 275)
(1 274)
0
(61)
(61)
(61)
0
(21)
(22)
(22)
0
(23)
(23)
(23)
0
0
11
11
0
0
0
48
0
0
0
0
0
0
(3)
0
0
0
0
0
0
(129)
3 533
3 179
0
0
0
0
(2 126)
(2 126)
(34)
0
12
12
0
Operating Income
3 327
N/A
3 356
+1%
3 888
+16%
5 546
+43%
10 234
+85%
10 018
-2%
8 570
-14%
8 261
-4%
5 509
-33%
5 820
+6%
6 650
+14%
4 870
-27%
2 893
-41%
256
-91%
(343)
N/A
(2 002)
-484%
(2 405)
-20%
(1 413)
+41%
(1 290)
+9%
(231)
+82%
58
N/A
1 552
+2 576%
2 816
+81%
3 052
+8%
3 907
+28%
2 961
-24%
1 934
-35%
1 898
-2%
1 629
-14%
750
-54%
174
-77%
(554)
N/A
(126)
+77%
(1 127)
-794%
(1 052)
+7%
(1 743)
-66%
(1 614)
+7%
(119)
+93%
181
N/A
990
+447%
832
-16%
(493)
N/A
(923)
-87%
(1 557)
-69%
(3 368)
-116%
(3 883)
-15%
(7 456)
-92%
(10 212)
-37%
(9 790)
+4%
(9 611)
+2%
(5 251)
+45%
(346)
+93%
7 345
N/A
11 518
+57%
16 396
+42%
20 756
+27%
9 495
-54%
9 938
+5%
681
-93%
4 894
+618%
2 060
-58%
(1 420)
N/A
4 282
N/A
(2 285)
N/A
(4 165)
-82%
(3 636)
+13%
(4 466)
-23%
Pre-Tax Income
Interest Income Expense
(61)
(39)
(5)
(124)
(537)
(385)
16
212
258
345
(30)
56
(102)
80
6
(122)
(478)
(499)
(505)
(530)
(494)
(521)
(731)
(529)
(29)
20
293
225
(135)
(181)
(214)
(528)
(159)
(356)
(465)
(360)
(566)
(410)
(253)
(264)
(226)
(281)
(344)
(287)
(478)
(402)
(431)
(464)
(370)
(304)
(663)
(938)
(3 496)
(4 795)
(4 459)
(4 147)
(580)
(896)
(192)
(572)
354
1 007
(716)
3 625
2 469
638
1 308
Non-Reccuring Items
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
(50)
0
0
0
(20)
0
0
0
(25)
0
0
0
(4)
10
0
0
34
40
46
0
80
101
90
85
(42)
(12)
23
48
100
9 544
5 852
6 186
3 179
0
0
0
0
0
(2 080)
(2 126)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
783
314
446
448
451
0
0
0
0
0
0
0
(83)
0
0
0
(15)
(26)
0
0
(10)
0
0
0
(1)
(1)
(1)
3
4
4
6
2
(4)
4
2
2
0
0
0
0
(251)
(254)
(242)
(237)
17
0
13
662
692
0
852
854
1 272
2 127
1 986
1 685
397
370
19
127
207
530
1 043
1 127
1 138
1 166
1 145
Total Other Income
(61)
(61)
(52)
(25)
(53)
3
(77)
(64)
0
1
1
(1)
(333)
(9)
(79)
(301)
77
88
412
340
(655)
(566)
(781)
(716)
(137)
(203)
(256)
(266)
(34)
(2)
19
228
(118)
(128)
(152)
(125)
49
35
51
59
(153)
(131)
(186)
(198)
(341)
(345)
(345)
(369)
(238)
514
(63)
39
379
623
309
294
119
703
817
366
217
(54)
(128)
325
283
187
(239)
Pre-Tax Income
3 988
N/A
3 571
-10%
4 278
+20%
5 847
+37%
10 096
+73%
9 636
-5%
8 509
-12%
8 409
-1%
5 760
-32%
6 166
+7%
6 621
+7%
4 925
-26%
2 376
-52%
327
-86%
(416)
N/A
(2 425)
-483%
(2 820)
-16%
(1 848)
+34%
(1 383)
+25%
(421)
+70%
(1 151)
-173%
466
N/A
1 304
+180%
1 806
+38%
3 720
+106%
2 776
-25%
1 970
-29%
1 861
-6%
1 439
-23%
571
-60%
(16)
N/A
(853)
-5 231%
(411)
+52%
(1 598)
-289%
(1 667)
-4%
(2 226)
-34%
(2 097)
+6%
(455)
+78%
24
N/A
783
+3 163%
282
-64%
(1 058)
N/A
(1 605)
-52%
(2 193)
-37%
(4 212)
-92%
(4 642)
-10%
(8 194)
-77%
(10 333)
-26%
(9 607)
+7%
142
N/A
727
+410%
5 795
+697%
8 680
+50%
9 473
+9%
14 232
+50%
18 588
+31%
9 431
-49%
10 115
+7%
(755)
N/A
2 689
N/A
2 837
+6%
63
-98%
4 480
+6 961%
2 791
-38%
(274)
N/A
(1 645)
-501%
(2 251)
-37%
Net Income
Tax Provision
(836)
(787)
(975)
(1 375)
(1 650)
(1 453)
(1 470)
(1 405)
(1 425)
(1 551)
(1 326)
(986)
(501)
(185)
(55)
211
510
356
150
273
388
154
168
(139)
(522)
(458)
(582)
(443)
(640)
(403)
(122)
37
(275)
16
(155)
(103)
177
(60)
30
28
319
460
430
475
(2 076)
(2 225)
(2 062)
(2 299)
(259)
0
(198)
(31)
(367)
(138)
59
(110)
269
(774)
(806)
(637)
(986)
(328)
(562)
651
1 068
971
1 078
Income from Continuing Operations
3 152
2 783
3 302
4 471
8 446
8 184
7 040
7 005
4 335
4 616
5 295
3 940
1 874
143
(469)
(2 213)
(2 310)
(1 494)
(1 235)
(149)
(763)
620
1 473
1 667
3 198
2 319
1 388
1 418
800
168
(138)
(816)
(686)
(1 582)
(1 823)
(2 331)
(1 920)
(518)
53
811
600
(598)
(1 176)
(1 719)
(6 288)
(6 867)
(10 255)
(12 631)
(9 866)
(117)
529
5 764
8 313
9 335
14 291
18 479
9 700
9 341
(1 561)
2 052
1 851
(265)
3 918
3 442
794
(675)
(1 174)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
30
66
106
135
130
97
75
81
98
40
7
(53)
(70)
0
15
38
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 248
N/A
2 105
-6%
2 850
+35%
4 019
+41%
8 446
+110%
8 184
-3%
7 040
-14%
7 005
0%
4 335
-38%
4 616
+6%
5 295
+15%
3 940
-26%
1 874
-52%
143
-92%
(469)
N/A
(2 213)
-372%
(2 310)
-4%
(1 494)
+35%
(1 235)
+17%
(149)
+88%
(763)
-412%
620
N/A
1 473
+138%
1 667
+13%
3 198
+92%
2 319
-27%
1 391
-40%
1 450
+4%
866
-40%
277
-68%
(1)
N/A
(684)
-68 300%
(589)
+14%
(1 506)
-156%
(1 740)
-16%
(2 231)
-28%
(1 880)
+16%
(508)
+73%
1
N/A
741
+74 000%
600
-19%
(584)
N/A
(1 138)
-95%
(1 704)
-50%
(6 288)
-269%
(6 867)
-9%
(10 255)
-49%
(12 631)
-23%
(9 866)
+22%
722
N/A
1 688
+134%
6 354
+276%
1 020
-84%
6 030
+491%
10 666
+77%
15 422
+45%
9 700
-37%
9 341
-4%
(1 561)
N/A
2 052
N/A
1 851
-10%
(265)
N/A
3 918
N/A
3 442
-12%
794
-77%
(675)
N/A
(1 174)
-74%
EPS (Diluted)
749.33
N/A
526.25
-30%
712.5
+35%
803.8
+13%
1 689.2
+110%
1 636.8
-3%
1 408
-14%
1 401
0%
867
-38%
923.2
+6%
1 059
+15%
788
-26%
374.8
-52%
28.6
-92%
-93.8
N/A
-442.6
-372%
-462
-4%
-298.8
+35%
-247
+17%
-29.8
+88%
-152.6
-412%
103.33
N/A
245.5
+138%
277.83
+13%
533
+92%
331.28
-38%
198.71
-40%
207.14
+4%
123.71
-40%
39.57
-68%
-0.14
N/A
-97.71
-69 693%
-84.14
+14%
-215.14
-156%
-248.57
-16%
-318.71
-28%
-268.57
+16%
-72.57
+73%
0.14
N/A
105.85
+75 507%
85.71
-19%
-83.42
N/A
-162.57
-95%
-243.42
-50%
-898.28
-269%
-981
-9%
-1 465
-49%
-1 578.87
-8%
-1 409.42
+11%
71.39
N/A
141.32
+98%
531.45
+276%
88.77
-83%
504.82
+469%
892.82
+77%
1 291.02
+45%
811.97
-37%
781.96
-4%
-125.07
N/A
153.94
N/A
116.62
-24%
-16.69
N/A
246.86
N/A
144.74
-41%
50.05
-65%
-42.52
N/A
-73.96
-74%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.