Hysonic Co Ltd
KOSDAQ:106080
Income Statement
Earnings Waterfall
Hysonic Co Ltd
Income Statement
Hysonic Co Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
116
|
166
|
196
|
174
|
139
|
99
|
77
|
39
|
31
|
32
|
73
|
99
|
167
|
0
|
308
|
237
|
254
|
0
|
283
|
236
|
0
|
0
|
422
|
287
|
451
|
740
|
864
|
943
|
1 184
|
1 455
|
1 695
|
1 999
|
2 141
|
2 158
|
2 023
|
1 747
|
1 437
|
1 379
|
3 381
|
3 168
|
2 978
|
2 495
|
994
|
1 120
|
0
|
1 059
|
357
|
124
|
334
|
366
|
294
|
110
|
81
|
34
|
14
|
305
|
628
|
1 013
|
1 211
|
1 653
|
1 967
|
3 174
|
0
|
0
|
0
|
|
| Revenue |
20 996
N/A
|
29 935
+43%
|
35 403
+18%
|
31 461
-11%
|
28 294
-10%
|
26 351
-7%
|
28 690
+9%
|
33 389
+16%
|
36 448
+9%
|
42 497
+17%
|
49 666
+17%
|
50 635
+2%
|
52 542
+4%
|
53 348
+2%
|
48 336
-9%
|
45 472
-6%
|
41 543
-9%
|
40 803
-2%
|
43 740
+7%
|
44 013
+1%
|
40 639
-8%
|
35 846
-12%
|
35 183
-2%
|
39 991
+14%
|
46 533
+16%
|
53 861
+16%
|
53 606
0%
|
48 340
-10%
|
43 257
-11%
|
36 382
-16%
|
32 294
-11%
|
35 021
+8%
|
36 329
+4%
|
38 770
+7%
|
40 085
+3%
|
35 908
-10%
|
32 624
-9%
|
26 304
-19%
|
20 065
-24%
|
16 576
-17%
|
15 983
-4%
|
14 815
-7%
|
13 165
-11%
|
11 048
-16%
|
8 429
-24%
|
6 075
-28%
|
7 057
+16%
|
12 744
+81%
|
12 553
-1%
|
12 294
-2%
|
11 612
-6%
|
15 890
+37%
|
21 567
+36%
|
16 828
-22%
|
26 176
+56%
|
23 333
-11%
|
17 887
-23%
|
4 994
-72%
|
13 903
+178%
|
15 098
+9%
|
18 219
+21%
|
17 617
-3%
|
16 590
-6%
|
13 990
-16%
|
11 026
-21%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 907)
|
(20 125)
|
(24 252)
|
(22 196)
|
(22 287)
|
(22 703)
|
(25 966)
|
(31 008)
|
(34 499)
|
(39 387)
|
(45 295)
|
(45 447)
|
(44 682)
|
(42 900)
|
(37 220)
|
(35 754)
|
(35 020)
|
(38 428)
|
(43 471)
|
(43 439)
|
(40 477)
|
(36 062)
|
(35 919)
|
(40 947)
|
(45 714)
|
(50 342)
|
(47 729)
|
(42 117)
|
(38 210)
|
(33 255)
|
(32 235)
|
(34 223)
|
(36 260)
|
(37 652)
|
(36 892)
|
(33 602)
|
(29 610)
|
(25 143)
|
(21 477)
|
(18 143)
|
(17 576)
|
(18 906)
|
(16 999)
|
(15 801)
|
(13 582)
|
(8 112)
|
(6 240)
|
(12 595)
|
(12 880)
|
(13 587)
|
(12 445)
|
(15 499)
|
(19 800)
|
(15 903)
|
(24 275)
|
(22 380)
|
(17 459)
|
(5 031)
|
(14 088)
|
(14 278)
|
(17 186)
|
(16 221)
|
(15 093)
|
(13 114)
|
(10 433)
|
|
| Gross Profit |
7 090
N/A
|
9 811
+38%
|
11 151
+14%
|
9 267
-17%
|
6 008
-35%
|
3 649
-39%
|
2 724
-25%
|
2 381
-13%
|
1 949
-18%
|
3 110
+60%
|
4 371
+41%
|
5 188
+19%
|
7 861
+52%
|
10 450
+33%
|
11 117
+6%
|
9 721
-13%
|
6 525
-33%
|
2 376
-64%
|
268
-89%
|
574
+114%
|
161
-72%
|
(217)
N/A
|
(736)
-239%
|
(957)
-30%
|
819
N/A
|
3 519
+330%
|
5 878
+67%
|
6 223
+6%
|
5 046
-19%
|
3 126
-38%
|
59
-98%
|
797
+1 251%
|
69
-91%
|
1 118
+1 520%
|
3 192
+186%
|
2 306
-28%
|
3 014
+31%
|
1 161
-61%
|
(1 412)
N/A
|
(1 567)
-11%
|
(1 593)
-2%
|
(4 090)
-157%
|
(3 835)
+6%
|
(4 752)
-24%
|
(5 152)
-8%
|
(2 038)
+60%
|
817
N/A
|
148
-82%
|
(328)
N/A
|
(1 294)
-295%
|
(833)
+36%
|
391
N/A
|
1 767
+352%
|
925
-48%
|
1 901
+105%
|
953
-50%
|
428
-55%
|
(36)
N/A
|
(185)
-407%
|
821
N/A
|
1 033
+26%
|
1 396
+35%
|
1 497
+7%
|
876
-41%
|
593
-32%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 396)
|
(2 345)
|
(3 163)
|
(2 980)
|
(2 944)
|
(2 263)
|
(3 416)
|
(2 785)
|
(2 639)
|
(3 412)
|
(2 725)
|
(3 907)
|
(4 456)
|
(4 337)
|
(3 552)
|
(3 834)
|
(4 092)
|
(4 335)
|
(5 013)
|
(5 319)
|
(5 196)
|
(5 332)
|
(4 621)
|
(4 518)
|
(4 568)
|
(4 307)
|
(4 533)
|
(4 395)
|
(4 474)
|
(5 045)
|
(5 283)
|
(7 713)
|
(7 397)
|
(6 776)
|
(4 102)
|
(3 630)
|
(3 921)
|
(4 471)
|
(4 835)
|
(10 682)
|
(4 355)
|
(3 344)
|
(3 016)
|
(2 742)
|
(2 925)
|
(6 028)
|
(2 576)
|
(4 630)
|
(4 443)
|
(4 420)
|
(2 539)
|
(1 265)
|
(1 099)
|
(244)
|
(1 679)
|
(2 321)
|
(2 698)
|
(3 645)
|
(6 661)
|
(7 508)
|
(8 452)
|
(5 744)
|
(6 024)
|
(10 500)
|
(10 818)
|
|
| Selling, General & Administrative |
(678)
|
(1 034)
|
(1 492)
|
(1 904)
|
(2 224)
|
(2 484)
|
(2 066)
|
(2 964)
|
(2 720)
|
(2 545)
|
(2 091)
|
(3 004)
|
(3 527)
|
(4 009)
|
(2 460)
|
(3 551)
|
(3 808)
|
(4 050)
|
(3 448)
|
(4 501)
|
(4 785)
|
(4 921)
|
(3 277)
|
(4 396)
|
(3 633)
|
(3 045)
|
(3 219)
|
(3 015)
|
(3 281)
|
(3 607)
|
(3 798)
|
(4 092)
|
(3 715)
|
(3 391)
|
(2 903)
|
(2 496)
|
(2 743)
|
(3 243)
|
(3 571)
|
(3 923)
|
(3 562)
|
(2 825)
|
(2 540)
|
(2 383)
|
(2 524)
|
(2 680)
|
(2 314)
|
(4 166)
|
(3 997)
|
(3 975)
|
(1 585)
|
(1 153)
|
(948)
|
(237)
|
(1 343)
|
(2 109)
|
(2 505)
|
(3 474)
|
(6 473)
|
(7 213)
|
(8 163)
|
(5 062)
|
(5 167)
|
(5 093)
|
(5 186)
|
|
| Research & Development |
(620)
|
(1 150)
|
(1 467)
|
0
|
0
|
0
|
(944)
|
0
|
0
|
0
|
(333)
|
0
|
0
|
0
|
(585)
|
0
|
0
|
0
|
(948)
|
(515)
|
0
|
0
|
(810)
|
(271)
|
(449)
|
(575)
|
(562)
|
(504)
|
(535)
|
(588)
|
(631)
|
(739)
|
(700)
|
(641)
|
(592)
|
(551)
|
(590)
|
(641)
|
(671)
|
(640)
|
(436)
|
(270)
|
(150)
|
0
|
0
|
0
|
0
|
(8)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(326)
|
(524)
|
(812)
|
(1 014)
|
|
| Depreciation & Amortization |
(99)
|
(161)
|
(204)
|
0
|
0
|
0
|
(274)
|
0
|
0
|
0
|
(301)
|
0
|
0
|
0
|
(508)
|
0
|
0
|
0
|
(616)
|
(302)
|
0
|
0
|
(534)
|
(258)
|
(485)
|
(685)
|
(753)
|
(844)
|
(656)
|
(846)
|
(854)
|
(811)
|
(911)
|
(673)
|
(607)
|
(584)
|
(589)
|
(588)
|
(593)
|
(473)
|
(355)
|
(247)
|
(324)
|
(328)
|
(377)
|
(420)
|
(248)
|
(457)
|
(433)
|
(428)
|
(179)
|
(172)
|
(132)
|
(7)
|
(154)
|
(145)
|
(136)
|
(171)
|
(303)
|
(295)
|
(289)
|
(355)
|
(332)
|
(366)
|
(409)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1 076)
|
(720)
|
221
|
(131)
|
177
|
80
|
(867)
|
0
|
(903)
|
(929)
|
(328)
|
0
|
(283)
|
(284)
|
(285)
|
0
|
0
|
(411)
|
(411)
|
0
|
407
|
0
|
0
|
0
|
(32)
|
0
|
(4)
|
0
|
(2 071)
|
(2 071)
|
(2 071)
|
0
|
0
|
0
|
0
|
0
|
(5 646)
|
0
|
0
|
0
|
(31)
|
(24)
|
(2 928)
|
(14)
|
0
|
(3)
|
(6)
|
(775)
|
60
|
(18)
|
0
|
(182)
|
(67)
|
(57)
|
0
|
115
|
0
|
0
|
0
|
0
|
(4 229)
|
(4 209)
|
|
| Operating Income |
5 693
N/A
|
7 466
+31%
|
7 987
+7%
|
6 287
-21%
|
3 065
-51%
|
1 386
-55%
|
(693)
N/A
|
(404)
+42%
|
(690)
-71%
|
(302)
+56%
|
1 646
N/A
|
1 281
-22%
|
3 404
+166%
|
6 111
+80%
|
7 564
+24%
|
5 883
-22%
|
2 430
-59%
|
(1 961)
N/A
|
(4 745)
-142%
|
(4 744)
+0%
|
(5 034)
-6%
|
(5 548)
-10%
|
(5 357)
+3%
|
(5 476)
-2%
|
(3 750)
+32%
|
(789)
+79%
|
1 344
N/A
|
1 828
+36%
|
572
-69%
|
(1 919)
N/A
|
(5 224)
-172%
|
(6 917)
-32%
|
(7 329)
-6%
|
(5 659)
+23%
|
(910)
+84%
|
(1 324)
-45%
|
(907)
+31%
|
(3 310)
-265%
|
(6 247)
-89%
|
(12 249)
-96%
|
(5 948)
+51%
|
(7 434)
-25%
|
(6 850)
+8%
|
(7 494)
-9%
|
(8 077)
-8%
|
(8 065)
+0%
|
(1 759)
+78%
|
(4 481)
-155%
|
(4 770)
-6%
|
(5 713)
-20%
|
(3 371)
+41%
|
(874)
+74%
|
669
N/A
|
682
+2%
|
222
-67%
|
(1 368)
N/A
|
(2 269)
-66%
|
(3 682)
-62%
|
(6 846)
-86%
|
(6 687)
+2%
|
(7 419)
-11%
|
(4 348)
+41%
|
(4 527)
-4%
|
(9 624)
-113%
|
(10 225)
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
704
|
1 265
|
1 055
|
1 186
|
601
|
178
|
1 144
|
483
|
441
|
389
|
20
|
334
|
281
|
226
|
(522)
|
(401)
|
(516)
|
(553)
|
(502)
|
(226)
|
(296)
|
(405)
|
(645)
|
(537)
|
(555)
|
(569)
|
(712)
|
(914)
|
(1 076)
|
(1 602)
|
(967)
|
(1 477)
|
(1 869)
|
(1 754)
|
(2 601)
|
(2 118)
|
(1 513)
|
(1 180)
|
(2 815)
|
(2 569)
|
(2 594)
|
(714)
|
(580)
|
(317)
|
(264)
|
(1 926)
|
(435)
|
(364)
|
(515)
|
(448)
|
(184)
|
596
|
1 415
|
150
|
982
|
84
|
(945)
|
358
|
(331)
|
1 439
|
(323)
|
3 012
|
2 770
|
(1 056)
|
473
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(966)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(505)
|
(79)
|
(108)
|
(105)
|
(149)
|
0
|
0
|
0
|
(2 070)
|
0
|
0
|
0
|
(629)
|
(1 003)
|
(1 069)
|
(1 071)
|
(5 950)
|
0
|
(5 992)
|
(5 578)
|
(2 330)
|
(2 871)
|
(2 497)
|
0
|
(196)
|
(307)
|
(1 099)
|
(1 017)
|
0
|
0
|
0
|
20
|
0
|
0
|
(12)
|
(2 237)
|
(2 281)
|
(2 280)
|
(2 298)
|
(3 421)
|
(4 228)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(42)
|
(42)
|
(107)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(500)
|
0
|
0
|
0
|
(1 030)
|
0
|
0
|
0
|
(156)
|
(24)
|
0
|
0
|
6
|
(14)
|
(28)
|
(28)
|
(32)
|
(9)
|
5
|
5
|
9
|
(7)
|
(5)
|
(5)
|
(1)
|
3
|
3
|
0
|
(8)
|
(52)
|
0
|
0
|
(47)
|
0
|
8
|
0
|
(49)
|
0
|
(2)
|
(161)
|
(140)
|
(115)
|
46
|
53
|
0
|
(20)
|
(18)
|
(12)
|
0
|
0
|
0
|
4
|
3
|
0
|
0
|
|
| Total Other Income |
(607)
|
(606)
|
(677)
|
(771)
|
(135)
|
(135)
|
1
|
0
|
1
|
1
|
(237)
|
(337)
|
(1 600)
|
(2 238)
|
(153)
|
(1 786)
|
(1 030)
|
(742)
|
10
|
(570)
|
(1 916)
|
(3 138)
|
(2 816)
|
(3 550)
|
(1 842)
|
(265)
|
(215)
|
(243)
|
(330)
|
(298)
|
(369)
|
(304)
|
(56)
|
7
|
(3 257)
|
(3 297)
|
(3 378)
|
(3 519)
|
(25 966)
|
(25 902)
|
(25 486)
|
(25 440)
|
(824)
|
(808)
|
(944)
|
(837)
|
219
|
668
|
399
|
97
|
(162)
|
(175)
|
85
|
(57)
|
434
|
340
|
212
|
(984)
|
(1 146)
|
(1 297)
|
(1 140)
|
356
|
72
|
1 197
|
3 001
|
|
| Pre-Tax Income |
5 749
N/A
|
8 083
+41%
|
8 258
+2%
|
6 702
-19%
|
3 531
-47%
|
1 429
-60%
|
412
-71%
|
79
-81%
|
(248)
N/A
|
88
N/A
|
930
+957%
|
1 278
+37%
|
2 085
+63%
|
4 099
+97%
|
4 893
+19%
|
3 696
-24%
|
884
-76%
|
(3 256)
N/A
|
(5 393)
-66%
|
(5 564)
-3%
|
(7 246)
-30%
|
(9 091)
-25%
|
(9 317)
-2%
|
(9 656)
-4%
|
(6 285)
+35%
|
(1 756)
+72%
|
236
N/A
|
663
+181%
|
(827)
N/A
|
(3 814)
-361%
|
(8 621)
-126%
|
(8 704)
-1%
|
(9 259)
-6%
|
(7 409)
+20%
|
(7 398)
+0%
|
(7 737)
-5%
|
(6 862)
+11%
|
(9 079)
-32%
|
(40 985)
-351%
|
(40 773)
+1%
|
(40 020)
+2%
|
(39 166)
+2%
|
(10 631)
+73%
|
(11 488)
-8%
|
(11 773)
-2%
|
(10 828)
+8%
|
(2 220)
+79%
|
(4 485)
-102%
|
(5 987)
-33%
|
(7 243)
-21%
|
(3 858)
+47%
|
(569)
+85%
|
2 215
N/A
|
847
-62%
|
1 637
+93%
|
(963)
N/A
|
(3 033)
-215%
|
(6 557)
-116%
|
(10 605)
-62%
|
(8 825)
+17%
|
(11 180)
-27%
|
(4 397)
+61%
|
(5 910)
-34%
|
(9 483)
-60%
|
(6 751)
+29%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(971)
|
(1 347)
|
(1 223)
|
(1 342)
|
(420)
|
(56)
|
(157)
|
(38)
|
94
|
179
|
(27)
|
(65)
|
(470)
|
(1 135)
|
(1 053)
|
(1 174)
|
(1 213)
|
(405)
|
(290)
|
66
|
1 025
|
1 285
|
1 518
|
1 379
|
933
|
530
|
388
|
545
|
505
|
1 010
|
1 336
|
1 451
|
1 423
|
1 054
|
(545)
|
(779)
|
(2 622)
|
(1 544)
|
(1 607)
|
(1 701)
|
58
|
(1 229)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
37
|
43
|
17
|
(72)
|
0
|
(120)
|
(113)
|
(49)
|
(178)
|
(180)
|
(161)
|
(178)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
4 778
|
6 736
|
7 035
|
5 359
|
3 110
|
1 372
|
254
|
40
|
(155)
|
265
|
903
|
1 212
|
1 613
|
2 963
|
3 840
|
2 522
|
(328)
|
(3 660)
|
(5 682)
|
(5 498)
|
(6 221)
|
(7 806)
|
(7 799)
|
(8 276)
|
(5 351)
|
(1 225)
|
624
|
1 207
|
(323)
|
(2 805)
|
(7 285)
|
(7 254)
|
(7 838)
|
(6 358)
|
(7 944)
|
(8 518)
|
(9 485)
|
(10 623)
|
(42 592)
|
(42 474)
|
(39 962)
|
(40 395)
|
(10 635)
|
(11 491)
|
(11 777)
|
(10 832)
|
(2 225)
|
(4 492)
|
(5 992)
|
(7 206)
|
(3 815)
|
(551)
|
2 143
|
847
|
1 518
|
(1 076)
|
(3 082)
|
(6 735)
|
(10 785)
|
(8 986)
|
(11 358)
|
(4 397)
|
(5 910)
|
(9 483)
|
(6 751)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
46
|
40
|
37
|
17
|
(216)
|
(172)
|
(162)
|
(144)
|
36
|
(19)
|
(83)
|
(84)
|
69
|
91
|
109
|
68
|
(76)
|
(149)
|
(112)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4 778
N/A
|
6 736
+41%
|
6 942
+3%
|
5 362
-23%
|
2 917
-46%
|
1 082
-63%
|
254
-77%
|
41
-84%
|
(56)
N/A
|
461
N/A
|
903
+96%
|
1 212
+34%
|
1 613
+33%
|
2 963
+84%
|
3 840
+30%
|
2 522
-34%
|
(328)
N/A
|
(3 660)
-1 016%
|
(5 682)
-55%
|
(5 498)
+3%
|
(6 221)
-13%
|
(7 806)
-25%
|
(7 799)
+0%
|
(8 276)
-6%
|
(5 351)
+35%
|
(1 225)
+77%
|
624
N/A
|
1 207
+93%
|
(322)
N/A
|
(2 804)
-771%
|
(7 239)
-158%
|
(7 214)
+0%
|
(7 921)
-10%
|
(6 355)
+20%
|
(9 369)
-47%
|
(9 957)
-6%
|
(10 737)
-8%
|
(11 963)
-11%
|
(43 331)
-262%
|
(43 211)
+0%
|
(40 821)
+6%
|
(41 255)
-1%
|
(10 566)
+74%
|
(11 402)
-8%
|
(11 669)
-2%
|
(10 764)
+8%
|
(6 418)
+40%
|
(9 182)
-43%
|
(10 646)
-16%
|
(11 786)
-11%
|
(3 769)
+68%
|
(646)
+83%
|
2 018
N/A
|
790
-61%
|
429
-46%
|
(2 090)
N/A
|
(4 256)
-104%
|
(11 289)
-165%
|
(15 663)
-39%
|
(13 403)
+14%
|
(15 847)
-18%
|
(4 392)
+72%
|
(5 914)
-35%
|
(9 930)
-68%
|
(6 968)
+30%
|
|
| EPS (Diluted) |
14 523.9
N/A
|
20 477.03
+41%
|
18 231.67
-11%
|
16 624.09
-9%
|
8 289.48
-50%
|
2 608.07
-69%
|
572.42
-78%
|
29.3
-95%
|
-178.87
N/A
|
968.2
N/A
|
1 990.67
+106%
|
2 675.34
+34%
|
3 519.42
+32%
|
6 400.07
+82%
|
7 964.47
+24%
|
5 274.18
-34%
|
-753.25
N/A
|
-7 879.09
-946%
|
-11 965.84
-52%
|
-11 577.77
+3%
|
-13 100.11
-13%
|
-16 436.7
-25%
|
-16 423.94
+0%
|
-17 426.94
-6%
|
-11 268.01
+35%
|
-1 225
+89%
|
1 294.24
N/A
|
1 207
-7%
|
-322
N/A
|
-2 804
-771%
|
-7 239
-158%
|
-7 214
+0%
|
-7 921
-10%
|
-6 355
+20%
|
-9 369
-47%
|
-9 957
-6%
|
-1 342.12
+87%
|
-2 392.6
-78%
|
-43 331
-1 711%
|
-43 211
+0%
|
-40 821
+6%
|
-41 255
-1%
|
-556.1
+99%
|
-760.13
-37%
|
-777.93
-2%
|
-717.6
+8%
|
-1 753.53
-144%
|
-1 168.1
+33%
|
-1 039.76
+11%
|
-1 044.98
-1%
|
-609
+42%
|
-50.31
+92%
|
152.12
N/A
|
49.26
-68%
|
30.06
-39%
|
-141.42
N/A
|
-287.6
-103%
|
-622.31
-116%
|
-821.36
-32%
|
-702.22
+15%
|
-869.26
-24%
|
-193.99
+78%
|
-235.29
-21%
|
-394.04
-67%
|
-3 018.25
-666%
|
|