High Tech Pharm Co Ltd
KOSDAQ:106190
Balance Sheet
Balance Sheet Decomposition
High Tech Pharm Co Ltd
High Tech Pharm Co Ltd
Balance Sheet
High Tech Pharm Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
959
|
89
|
548
|
1 205
|
1 834
|
944
|
558
|
1 134
|
6 202
|
4 759
|
9 658
|
22 486
|
17 846
|
20 804
|
22 956
|
10 074
|
3 007
|
3 965
|
3 108
|
1 038
|
11 275
|
7 880
|
3 483
|
7 759
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
8
|
13
|
8
|
9
|
5
|
7
|
3
|
5
|
3
|
6
|
3 483
|
7 759
|
|
| Cash Equivalents |
959
|
89
|
548
|
1 205
|
1 834
|
944
|
558
|
1 134
|
6 202
|
4 759
|
9 653
|
22 479
|
17 838
|
20 791
|
22 948
|
10 065
|
3 002
|
3 958
|
3 105
|
1 033
|
11 271
|
7 875
|
0
|
0
|
|
| Short-Term Investments |
856
|
1 416
|
11
|
4
|
4
|
0
|
0
|
0
|
0
|
20 932
|
19 645
|
17 000
|
21 500
|
22 535
|
9 923
|
0
|
0
|
0
|
7 222
|
0
|
1 363
|
0
|
1 882
|
0
|
|
| Total Receivables |
1 974
|
2 294
|
3 182
|
3 490
|
3 927
|
5 377
|
9 957
|
10 731
|
15 421
|
23 216
|
26 405
|
14 397
|
18 432
|
17 963
|
13 127
|
19 388
|
19 307
|
17 976
|
17 875
|
19 708
|
9 472
|
28 555
|
24 483
|
20 357
|
|
| Accounts Receivables |
1 858
|
1 953
|
2 877
|
3 305
|
3 749
|
5 374
|
9 956
|
10 719
|
15 414
|
23 199
|
26 368
|
14 224
|
18 252
|
17 677
|
13 079
|
19 211
|
19 161
|
17 899
|
17 444
|
19 564
|
9 413
|
28 476
|
24 443
|
20 333
|
|
| Other Receivables |
116
|
341
|
305
|
185
|
178
|
3
|
1
|
12
|
7
|
17
|
37
|
173
|
180
|
286
|
48
|
177
|
146
|
77
|
431
|
144
|
59
|
78
|
40
|
25
|
|
| Inventory |
796
|
801
|
3 746
|
2 102
|
1 019
|
1 547
|
3 179
|
5 624
|
7 302
|
11 559
|
10 519
|
5 188
|
8 753
|
7 773
|
10 223
|
10 239
|
8 170
|
10 929
|
9 884
|
18 632
|
17 708
|
14 676
|
25 498
|
34 813
|
|
| Other Current Assets |
172
|
194
|
393
|
294
|
247
|
1 138
|
504
|
887
|
696
|
888
|
765
|
644
|
832
|
1 908
|
1 335
|
1 793
|
681
|
792
|
934
|
1 099
|
672
|
929
|
1 225
|
1 305
|
|
| Total Current Assets |
4 757
|
4 794
|
7 879
|
7 095
|
7 031
|
9 005
|
14 198
|
18 376
|
29 621
|
61 354
|
66 993
|
59 714
|
67 363
|
70 983
|
57 563
|
41 494
|
31 165
|
33 662
|
39 024
|
40 477
|
40 488
|
52 040
|
56 571
|
64 234
|
|
| PP&E Net |
2 418
|
2 523
|
2 824
|
2 741
|
3 057
|
5 648
|
5 594
|
5 636
|
5 388
|
14 240
|
14 370
|
23 955
|
23 737
|
32 202
|
50 525
|
72 782
|
83 440
|
93 232
|
89 944
|
85 205
|
80 544
|
74 934
|
75 001
|
72 002
|
|
| PP&E Gross |
2 418
|
2 523
|
2 824
|
2 741
|
3 057
|
5 648
|
5 594
|
5 636
|
5 388
|
14 240
|
14 370
|
23 955
|
23 737
|
32 202
|
50 525
|
72 782
|
83 440
|
93 232
|
89 944
|
85 205
|
80 544
|
74 934
|
75 001
|
72 002
|
|
| Accumulated Depreciation |
1 666
|
1 947
|
2 219
|
2 477
|
2 719
|
2 924
|
3 033
|
4 096
|
5 020
|
4 883
|
5 917
|
7 070
|
8 074
|
8 980
|
9 793
|
10 461
|
11 014
|
11 518
|
17 027
|
22 486
|
27 997
|
32 958
|
37 896
|
42 983
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
|
| Long-Term Investments |
0
|
45
|
61
|
4
|
4
|
7
|
43
|
169
|
345
|
564
|
0
|
0
|
3 303
|
3 243
|
3 079
|
3 425
|
3 527
|
4 898
|
1 718
|
2 468
|
1 768
|
2 198
|
2 046
|
3 061
|
|
| Other Long-Term Assets |
115
|
18
|
54
|
54
|
125
|
141
|
137
|
155
|
191
|
134
|
928
|
1 174
|
1 165
|
167
|
263
|
608
|
966
|
1 205
|
1 038
|
297
|
136
|
3 016
|
1 440
|
793
|
|
| Total Assets |
7 290
N/A
|
7 380
+1%
|
10 819
+47%
|
9 894
-9%
|
10 217
+3%
|
14 801
+45%
|
19 972
+35%
|
24 336
+22%
|
35 545
+46%
|
76 292
+115%
|
82 290
+8%
|
84 843
+3%
|
95 568
+13%
|
106 595
+12%
|
111 430
+5%
|
118 310
+6%
|
119 098
+1%
|
132 998
+12%
|
131 725
-1%
|
128 446
-2%
|
122 937
-4%
|
132 202
+8%
|
135 058
+2%
|
140 090
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 912
|
1 894
|
3 418
|
2 381
|
2 647
|
3 223
|
7 288
|
4 240
|
9 260
|
12 275
|
9 253
|
5 066
|
6 787
|
7 536
|
10 544
|
13 730
|
13 348
|
13 977
|
17 017
|
16 824
|
10 451
|
13 130
|
8 692
|
5 348
|
|
| Accrued Liabilities |
0
|
40
|
39
|
35
|
98
|
186
|
168
|
167
|
175
|
222
|
203
|
189
|
282
|
87
|
303
|
434
|
470
|
550
|
701
|
821
|
608
|
633
|
1 203
|
1 177
|
|
| Short-Term Debt |
200
|
0
|
1 239
|
854
|
849
|
3 720
|
1 208
|
1 419
|
1 000
|
0
|
0
|
0
|
0
|
2 616
|
0
|
0
|
0
|
5 000
|
5 000
|
5 000
|
10 000
|
10 000
|
11 447
|
7 940
|
|
| Current Portion of Long-Term Debt |
0
|
1 801
|
599
|
626
|
0
|
0
|
0
|
4 389
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
702
|
0
|
4
|
2
|
2
|
6 360
|
27
|
28
|
|
| Other Current Liabilities |
55
|
62
|
147
|
245
|
281
|
352
|
489
|
1 459
|
2 238
|
2 800
|
1 970
|
2 434
|
2 489
|
2 994
|
2 478
|
1 729
|
1 759
|
5 483
|
2 833
|
4 285
|
1 642
|
1 615
|
1 416
|
4 453
|
|
| Total Current Liabilities |
2 167
|
3 797
|
5 443
|
4 142
|
3 875
|
7 480
|
9 153
|
11 674
|
12 673
|
15 297
|
11 427
|
7 689
|
9 557
|
13 233
|
13 324
|
15 893
|
16 279
|
25 010
|
25 554
|
26 933
|
22 703
|
31 738
|
22 785
|
18 946
|
|
| Long-Term Debt |
2 254
|
240
|
1 198
|
939
|
912
|
837
|
2 844
|
0
|
850
|
0
|
0
|
0
|
0
|
624
|
648
|
674
|
0
|
2 236
|
5 811
|
5 481
|
5 975
|
64
|
5 026
|
34
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
487
|
228
|
58
|
9
|
286
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
67
|
0
|
13
|
20
|
2
|
53
|
107
|
97
|
36
|
130
|
271
|
32
|
174
|
388
|
189
|
565
|
626
|
2 405
|
1 776
|
888
|
374
|
461
|
253
|
1 372
|
|
| Total Liabilities |
4 488
N/A
|
4 037
-10%
|
6 654
+65%
|
5 101
-23%
|
4 789
-6%
|
8 370
+75%
|
12 105
+45%
|
11 771
-3%
|
13 559
+15%
|
15 915
+17%
|
11 925
-25%
|
7 779
-35%
|
9 740
+25%
|
14 531
+49%
|
14 225
-2%
|
17 133
+20%
|
16 904
-1%
|
29 651
+75%
|
33 141
+12%
|
33 302
+0%
|
29 052
-13%
|
32 263
+11%
|
28 064
-13%
|
20 352
-27%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 255
|
4 255
|
4 255
|
4 255
|
4 255
|
4 255
|
4 255
|
4 255
|
2 450
|
3 544
|
3 544
|
3 544
|
3 544
|
3 544
|
3 544
|
3 544
|
3 544
|
3 544
|
3 544
|
3 544
|
3 544
|
3 544
|
3 544
|
5 317
|
|
| Retained Earnings |
1 435
|
894
|
72
|
556
|
1 191
|
2 194
|
3 613
|
8 311
|
17 622
|
31 765
|
41 753
|
48 452
|
57 442
|
63 420
|
68 413
|
72 604
|
73 606
|
74 734
|
69 972
|
66 532
|
65 273
|
71 327
|
78 382
|
91 138
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 915
|
25 068
|
25 068
|
25 068
|
25 068
|
25 068
|
25 068
|
25 068
|
25 068
|
25 068
|
25 068
|
25 068
|
25 068
|
25 068
|
25 068
|
23 290
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
226
|
0
|
180
|
39
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Other Equity |
18
|
18
|
18
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 802
N/A
|
3 342
+19%
|
4 164
+25%
|
4 793
+15%
|
5 427
+13%
|
6 431
+19%
|
7 868
+22%
|
12 566
+60%
|
21 986
+75%
|
60 377
+175%
|
70 365
+17%
|
77 064
+10%
|
85 828
+11%
|
92 064
+7%
|
97 205
+6%
|
101 178
+4%
|
102 194
+1%
|
103 347
+1%
|
98 584
-5%
|
95 144
-3%
|
93 885
-1%
|
99 939
+6%
|
106 994
+7%
|
119 738
+12%
|
|
| Total Liabilities & Equity |
7 290
N/A
|
7 380
+1%
|
10 819
+47%
|
9 894
-9%
|
10 217
+3%
|
14 801
+45%
|
19 972
+35%
|
24 336
+22%
|
35 545
+46%
|
76 292
+115%
|
82 290
+8%
|
84 843
+3%
|
95 568
+13%
|
106 595
+12%
|
111 430
+5%
|
118 310
+6%
|
119 098
+1%
|
132 998
+12%
|
131 725
-1%
|
128 446
-2%
|
122 937
-4%
|
132 202
+8%
|
135 058
+2%
|
140 090
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
11
|
11
|
11
|
11
|
|