Sebitchem Co Ltd
KOSDAQ:107600
Balance Sheet
Balance Sheet Decomposition
Sebitchem Co Ltd
Sebitchem Co Ltd
Balance Sheet
Sebitchem Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
685
|
2 792
|
3 409
|
48 151
|
20 463
|
|
| Cash |
0
|
1
|
1
|
1
|
2
|
|
| Cash Equivalents |
685
|
2 792
|
3 408
|
48 150
|
20 461
|
|
| Short-Term Investments |
10
|
10
|
2 046
|
3 000
|
19 476
|
|
| Total Receivables |
2 072
|
2 319
|
4 177
|
7 425
|
5 049
|
|
| Accounts Receivables |
2 072
|
2 266
|
4 086
|
7 028
|
3 960
|
|
| Other Receivables |
0
|
53
|
92
|
397
|
1 089
|
|
| Inventory |
1 721
|
2 553
|
3 798
|
10 972
|
5 777
|
|
| Other Current Assets |
38
|
144
|
77
|
41
|
158
|
|
| Total Current Assets |
4 526
|
7 819
|
13 507
|
69 588
|
50 923
|
|
| PP&E Net |
7 572
|
8 829
|
9 911
|
18 456
|
43 173
|
|
| PP&E Gross |
0
|
8 829
|
9 911
|
18 456
|
43 173
|
|
| Accumulated Depreciation |
0
|
9 787
|
8 801
|
6 571
|
7 495
|
|
| Intangible Assets |
1
|
0
|
0
|
17
|
13
|
|
| Note Receivable |
0
|
0
|
33
|
7
|
0
|
|
| Long-Term Investments |
120
|
76
|
1
|
927
|
1
|
|
| Other Long-Term Assets |
0
|
75
|
434
|
598
|
4 489
|
|
| Total Assets |
12 218
N/A
|
16 799
+37%
|
23 886
+42%
|
89 592
+275%
|
98 598
+10%
|
|
| Liabilities | ||||||
| Accounts Payable |
1 018
|
1 412
|
682
|
4 163
|
1 944
|
|
| Accrued Liabilities |
0
|
654
|
823
|
1 073
|
1 055
|
|
| Short-Term Debt |
2 300
|
1 500
|
3 500
|
3 000
|
0
|
|
| Current Portion of Long-Term Debt |
209
|
1 330
|
232
|
588
|
12 937
|
|
| Other Current Liabilities |
50
|
779
|
1 471
|
2 156
|
3 230
|
|
| Total Current Liabilities |
3 577
|
5 676
|
6 708
|
10 980
|
19 166
|
|
| Long-Term Debt |
1 433
|
855
|
2 405
|
12 182
|
16 202
|
|
| Deferred Income Tax |
0
|
41
|
0
|
0
|
0
|
|
| Other Liabilities |
107
|
143
|
126
|
3 285
|
160
|
|
| Total Liabilities |
5 117
N/A
|
6 715
+31%
|
9 239
+38%
|
26 447
+186%
|
35 528
+34%
|
|
| Equity | ||||||
| Common Stock |
2 048
|
2 048
|
2 048
|
2 721
|
2 721
|
|
| Retained Earnings |
4 844
|
7 827
|
12 075
|
19 776
|
17 142
|
|
| Additional Paid In Capital |
209
|
209
|
524
|
39 291
|
39 291
|
|
| Other Equity |
0
|
0
|
0
|
1 358
|
3 916
|
|
| Total Equity |
7 101
N/A
|
10 084
+42%
|
14 646
+45%
|
63 145
+331%
|
63 070
0%
|
|
| Total Liabilities & Equity |
12 218
N/A
|
16 799
+37%
|
23 886
+42%
|
89 592
+275%
|
98 598
+10%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
|