Toptec Co Ltd
KOSDAQ:108230
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3 660
5 520
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Toptec Co Ltd
|
Revenue
|
212.6B
KRW
|
|
Cost of Revenue
|
-197.6B
KRW
|
|
Gross Profit
|
15B
KRW
|
|
Operating Expenses
|
-37.4B
KRW
|
|
Operating Income
|
-22.4B
KRW
|
|
Other Expenses
|
8.9B
KRW
|
|
Net Income
|
-13.5B
KRW
|
Income Statement
Toptec Co Ltd
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
367
|
659
|
1 460
|
2 133
|
2 778
|
3 123
|
2 950
|
2 967
|
3 011
|
2 988
|
2 983
|
2 675
|
2 181
|
1 731
|
1 308
|
981
|
812
|
919
|
1 230
|
1 718
|
2 053
|
1 770
|
1 247
|
708
|
314
|
383
|
1 619
|
2 678
|
3 745
|
4 431
|
3 274
|
2 218
|
1 157
|
405
|
333
|
333
|
345
|
438
|
659
|
774
|
721
|
941
|
1 318
|
1 897
|
3 448
|
4 978
|
5 788
|
6 386
|
6 150
|
0
|
0
|
|
| Revenue |
148 320
N/A
|
168 569
+14%
|
187 134
+11%
|
216 899
+16%
|
227 094
+5%
|
204 401
-10%
|
172 005
-16%
|
151 252
-12%
|
164 712
+9%
|
181 017
+10%
|
203 372
+12%
|
219 295
+8%
|
230 554
+5%
|
230 915
+0%
|
245 526
+6%
|
275 850
+12%
|
392 662
+42%
|
646 977
+65%
|
1 169 413
+81%
|
1 197 847
+2%
|
1 138 439
-5%
|
944 633
-17%
|
448 164
-53%
|
379 704
-15%
|
308 792
-19%
|
242 708
-21%
|
175 880
-28%
|
152 779
-13%
|
167 160
+9%
|
186 083
+11%
|
267 363
+44%
|
336 732
+26%
|
322 026
-4%
|
298 010
-7%
|
225 371
-24%
|
155 594
-31%
|
164 877
+6%
|
162 198
-2%
|
221 957
+37%
|
239 069
+8%
|
344 979
+44%
|
393 475
+14%
|
352 821
-10%
|
362 983
+3%
|
601 656
+66%
|
749 474
+25%
|
791 377
+6%
|
791 360
0%
|
473 629
-40%
|
284 507
-40%
|
212 610
-25%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(125 142)
|
(143 641)
|
(158 885)
|
(182 894)
|
(192 581)
|
(173 389)
|
(148 610)
|
(132 880)
|
(142 088)
|
(155 838)
|
(175 974)
|
(190 926)
|
(197 532)
|
(198 891)
|
(205 479)
|
(234 941)
|
(340 281)
|
(552 519)
|
(976 413)
|
(970 762)
|
(907 370)
|
(745 670)
|
(358 027)
|
(324 442)
|
(281 500)
|
(225 929)
|
(159 322)
|
(140 965)
|
(146 076)
|
(159 559)
|
(198 298)
|
(248 735)
|
(242 657)
|
(218 029)
|
(214 601)
|
(184 760)
|
(192 190)
|
(197 968)
|
(229 732)
|
(220 089)
|
(301 414)
|
(343 527)
|
(297 871)
|
(313 188)
|
(508 215)
|
(625 296)
|
(670 301)
|
(675 702)
|
(418 355)
|
(265 963)
|
(197 636)
|
|
| Gross Profit |
23 177
N/A
|
24 928
+8%
|
28 249
+13%
|
34 005
+20%
|
34 513
+1%
|
31 012
-10%
|
23 395
-25%
|
18 372
-21%
|
22 624
+23%
|
25 179
+11%
|
27 399
+9%
|
28 371
+4%
|
33 022
+16%
|
32 026
-3%
|
40 048
+25%
|
40 909
+2%
|
52 382
+28%
|
94 458
+80%
|
193 000
+104%
|
227 085
+18%
|
231 068
+2%
|
198 963
-14%
|
90 138
-55%
|
55 263
-39%
|
27 292
-51%
|
16 780
-39%
|
16 558
-1%
|
11 814
-29%
|
21 085
+78%
|
26 524
+26%
|
69 065
+160%
|
87 997
+27%
|
79 368
-10%
|
79 981
+1%
|
10 770
-87%
|
(29 166)
N/A
|
(27 313)
+6%
|
(35 770)
-31%
|
(7 776)
+78%
|
18 981
N/A
|
43 565
+130%
|
49 949
+15%
|
54 950
+10%
|
49 795
-9%
|
93 441
+88%
|
124 178
+33%
|
121 075
-2%
|
115 658
-4%
|
55 274
-52%
|
18 544
-66%
|
14 974
-19%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13 041)
|
(14 334)
|
(12 988)
|
(13 003)
|
(15 017)
|
(20 528)
|
(14 409)
|
(14 173)
|
(8 388)
|
(8 574)
|
(8 838)
|
(9 327)
|
(13 550)
|
(13 453)
|
(14 032)
|
(17 261)
|
(10 369)
|
(23 342)
|
(25 470)
|
(25 569)
|
(19 370)
|
(18 869)
|
(14 338)
|
(15 168)
|
(19 064)
|
(20 989)
|
(26 897)
|
(28 639)
|
(27 649)
|
(31 938)
|
(37 207)
|
(40 782)
|
(50 503)
|
(55 827)
|
(59 924)
|
(55 098)
|
(61 326)
|
(92 988)
|
(83 431)
|
(44 436)
|
(22 721)
|
(48 979)
|
(33 159)
|
(30 940)
|
(24 491)
|
(19 188)
|
(34 969)
|
(34 440)
|
(42 785)
|
(33 835)
|
(37 393)
|
|
| Selling, General & Administrative |
(12 081)
|
(13 356)
|
(12 003)
|
(12 012)
|
(14 024)
|
(13 426)
|
(11 113)
|
(10 880)
|
(7 398)
|
(7 471)
|
(7 755)
|
(8 268)
|
(12 648)
|
(12 678)
|
(13 421)
|
(13 532)
|
(10 092)
|
(10 547)
|
(15 879)
|
(16 010)
|
(19 014)
|
(18 552)
|
(14 068)
|
(14 869)
|
(18 765)
|
(20 687)
|
(26 571)
|
(28 309)
|
(27 313)
|
(31 581)
|
(36 279)
|
(40 304)
|
(50 107)
|
(53 951)
|
(58 150)
|
(53 901)
|
(60 876)
|
(50 241)
|
(40 681)
|
(43 907)
|
(22 306)
|
(37 511)
|
(21 638)
|
(19 005)
|
(23 410)
|
(16 835)
|
(32 739)
|
(33 855)
|
(42 351)
|
(35 052)
|
(36 910)
|
|
| Depreciation & Amortization |
(960)
|
(977)
|
(983)
|
(990)
|
(993)
|
(993)
|
(995)
|
(992)
|
(989)
|
(970)
|
(950)
|
(926)
|
(902)
|
(756)
|
(608)
|
(471)
|
(277)
|
(299)
|
(335)
|
(303)
|
(356)
|
(317)
|
(270)
|
(298)
|
(300)
|
(301)
|
(324)
|
(329)
|
(336)
|
(358)
|
(436)
|
(479)
|
(396)
|
(452)
|
(350)
|
(315)
|
(450)
|
(421)
|
(425)
|
(529)
|
(415)
|
(411)
|
(464)
|
(869)
|
(1 080)
|
(1 168)
|
0
|
(585)
|
(434)
|
(369)
|
(483)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(6 109)
|
(2 301)
|
(2 301)
|
0
|
(133)
|
(133)
|
(133)
|
0
|
(19)
|
(3)
|
(3 258)
|
0
|
(12 496)
|
(9 256)
|
(9 256)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(492)
|
0
|
0
|
(1 424)
|
(1 424)
|
(882)
|
0
|
(42 325)
|
(42 325)
|
0
|
0
|
(11 057)
|
(11 057)
|
(11 066)
|
0
|
(1 185)
|
(2 231)
|
0
|
0
|
1 585
|
0
|
|
| Operating Income |
10 136
N/A
|
10 594
+5%
|
15 261
+44%
|
21 002
+38%
|
19 496
-7%
|
10 485
-46%
|
8 987
-14%
|
4 200
-53%
|
14 236
+239%
|
16 605
+17%
|
18 560
+12%
|
19 043
+3%
|
19 472
+2%
|
18 574
-5%
|
26 019
+40%
|
23 651
-9%
|
42 013
+78%
|
71 117
+69%
|
167 529
+136%
|
201 516
+20%
|
211 698
+5%
|
180 094
-15%
|
75 800
-58%
|
40 094
-47%
|
8 227
-79%
|
(4 209)
N/A
|
(10 338)
-146%
|
(16 824)
-63%
|
(6 564)
+61%
|
(5 415)
+18%
|
31 856
N/A
|
47 213
+48%
|
28 865
-39%
|
24 153
-16%
|
(49 154)
N/A
|
(84 263)
-71%
|
(88 639)
-5%
|
(128 758)
-45%
|
(91 207)
+29%
|
(25 455)
+72%
|
20 844
N/A
|
970
-95%
|
21 791
+2 147%
|
18 855
-13%
|
68 951
+266%
|
104 990
+52%
|
86 106
-18%
|
81 217
-6%
|
12 489
-85%
|
(15 291)
N/A
|
(22 419)
-47%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 313)
|
(604)
|
861
|
(1 733)
|
(2 078)
|
(2 557)
|
(4 565)
|
(2 908)
|
(1 766)
|
(2 343)
|
(390)
|
1 867
|
47
|
747
|
95
|
(2 528)
|
4 157
|
(9 902)
|
5 021
|
6 716
|
(23 024)
|
(9 493)
|
(11 040)
|
(13 028)
|
13 054
|
17 816
|
8 577
|
17 329
|
9 781
|
11 923
|
5 501
|
(4 527)
|
(11 710)
|
(11 634)
|
(6 661)
|
1 885
|
14 389
|
10 835
|
8 922
|
12 377
|
4 418
|
7 121
|
6 272
|
(1 361)
|
4 098
|
6 482
|
13 695
|
6 299
|
27 681
|
19 629
|
2 310
|
|
| Non-Reccuring Items |
(203)
|
(1 014)
|
(4 821)
|
(4 821)
|
(6 918)
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
(17)
|
0
|
(3 255)
|
0
|
(12 496)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(493)
|
0
|
(1 035)
|
(1 917)
|
0
|
0
|
0
|
(42 325)
|
0
|
0
|
(42 316)
|
(11 057)
|
0
|
0
|
0
|
(1 185)
|
0
|
0
|
(1 169)
|
1 585
|
0
|
1 479
|
|
| Gain/Loss on Disposition of Assets |
20
|
(181)
|
(216)
|
(228)
|
2 085
|
2 310
|
0
|
0
|
25
|
(2)
|
(18)
|
(119)
|
(103)
|
(102)
|
(121)
|
(19)
|
(36)
|
236
|
271
|
36
|
(484)
|
0
|
0
|
(526)
|
(6)
|
0
|
0
|
(599)
|
(621)
|
(621)
|
(714)
|
3 282
|
(1 933)
|
3 328
|
3 572
|
176
|
(300)
|
(337)
|
(485)
|
(45)
|
450
|
508
|
273
|
(171)
|
(364)
|
1 686
|
1 933
|
1 936
|
2 111
|
15
|
(135)
|
|
| Total Other Income |
439
|
1 500
|
2 868
|
2 784
|
2 619
|
1 668
|
2 632
|
2 638
|
(465)
|
(496)
|
(72)
|
232
|
(825)
|
(1 280)
|
(1 326)
|
(1 506)
|
4 274
|
5 724
|
5 080
|
5 233
|
2 008
|
1 472
|
2 665
|
7 867
|
8 954
|
7 377
|
5 629
|
1 396
|
745
|
805
|
2 208
|
2 244
|
1 053
|
(4 943)
|
(4 786)
|
(5 225)
|
(251)
|
358
|
672
|
799
|
(415)
|
(528)
|
(1 001)
|
(1 053)
|
(577)
|
(620)
|
(1 165)
|
(1 276)
|
(403)
|
(416)
|
(580)
|
|
| Pre-Tax Income |
9 079
N/A
|
10 296
+13%
|
13 955
+36%
|
17 006
+22%
|
15 205
-11%
|
11 908
-22%
|
7 054
-41%
|
3 930
-44%
|
11 897
+203%
|
13 763
+16%
|
18 079
+31%
|
21 021
+16%
|
18 573
-12%
|
17 937
-3%
|
21 410
+19%
|
19 597
-8%
|
37 912
+93%
|
67 174
+77%
|
177 901
+165%
|
213 501
+20%
|
190 198
-11%
|
172 073
-10%
|
67 425
-61%
|
34 407
-49%
|
30 229
-12%
|
20 984
-31%
|
3 868
-82%
|
1 301
-66%
|
3 340
+157%
|
6 198
+86%
|
38 851
+527%
|
47 176
+21%
|
14 358
-70%
|
10 905
-24%
|
(57 029)
N/A
|
(87 428)
-53%
|
(117 127)
-34%
|
(117 903)
-1%
|
(82 097)
+30%
|
(54 640)
+33%
|
14 240
N/A
|
8 070
-43%
|
27 335
+239%
|
16 271
-40%
|
70 922
+336%
|
112 538
+59%
|
100 569
-11%
|
87 008
-13%
|
43 464
-50%
|
3 937
-91%
|
(19 345)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(756)
|
(1 553)
|
(2 466)
|
(3 373)
|
(4 226)
|
(3 684)
|
(4 105)
|
(3 766)
|
(5 164)
|
(5 548)
|
(5 714)
|
(6 358)
|
(5 926)
|
(5 807)
|
(5 760)
|
(5 221)
|
(12 044)
|
(17 920)
|
(44 486)
|
(51 510)
|
(40 732)
|
(37 043)
|
(12 603)
|
(5 996)
|
(12 538)
|
(10 678)
|
(6 702)
|
(6 070)
|
(3 130)
|
(3 906)
|
(9 170)
|
(10 955)
|
(526)
|
(250)
|
11 782
|
15 161
|
10 838
|
11 723
|
1 789
|
982
|
(8 271)
|
(7 386)
|
(13 836)
|
(14 374)
|
(22 776)
|
(31 860)
|
(23 401)
|
(19 985)
|
(10 906)
|
(1 913)
|
1 129
|
|
| Income from Continuing Operations |
8 323
|
8 742
|
11 488
|
13 633
|
10 979
|
8 223
|
2 948
|
163
|
6 733
|
8 216
|
12 365
|
14 662
|
12 647
|
12 129
|
15 650
|
14 376
|
25 868
|
49 254
|
133 415
|
161 990
|
149 466
|
135 028
|
54 820
|
28 410
|
17 691
|
10 307
|
(2 833)
|
(4 768)
|
211
|
2 291
|
29 680
|
36 220
|
13 833
|
10 655
|
(45 247)
|
(72 267)
|
(106 289)
|
(106 179)
|
(80 308)
|
(53 658)
|
5 969
|
684
|
13 499
|
1 897
|
48 145
|
80 679
|
77 168
|
67 022
|
32 558
|
2 024
|
(18 217)
|
|
| Income to Minority Interest |
27
|
57
|
103
|
149
|
133
|
109
|
69
|
30
|
26
|
25
|
25
|
23
|
23
|
23
|
47
|
63
|
17
|
13
|
9
|
62
|
98
|
97
|
71
|
(3)
|
2 065
|
2 471
|
4 223
|
4 735
|
3 449
|
3 038
|
(7 465)
|
(8 106)
|
(3 276)
|
(1 499)
|
13 511
|
15 942
|
31 506
|
29 755
|
24 254
|
22 557
|
8 619
|
11 149
|
12 323
|
13 571
|
9 182
|
6 335
|
5 502
|
4 836
|
2 945
|
4 206
|
4 691
|
|
| Net Income (Common) |
8 350
N/A
|
8 800
+5%
|
11 591
+32%
|
13 782
+19%
|
11 111
-19%
|
8 332
-25%
|
3 018
-64%
|
194
-94%
|
6 760
+3 385%
|
8 241
+22%
|
12 391
+50%
|
14 686
+19%
|
12 671
-14%
|
12 152
-4%
|
15 697
+29%
|
14 439
-8%
|
25 885
+79%
|
49 268
+90%
|
133 423
+171%
|
162 051
+21%
|
149 564
-8%
|
135 125
-10%
|
54 892
-59%
|
28 408
-48%
|
19 756
-30%
|
12 777
-35%
|
1 389
-89%
|
(34)
N/A
|
3 659
N/A
|
5 329
+46%
|
22 215
+317%
|
28 114
+27%
|
10 556
-62%
|
9 155
-13%
|
(31 737)
N/A
|
(56 325)
-77%
|
(74 782)
-33%
|
(76 424)
-2%
|
(56 054)
+27%
|
(31 101)
+45%
|
14 587
N/A
|
11 834
-19%
|
25 822
+118%
|
15 467
-40%
|
57 327
+271%
|
87 014
+52%
|
82 670
-5%
|
71 858
-13%
|
35 503
-51%
|
6 230
-82%
|
(13 526)
N/A
|
|
| EPS (Diluted) |
253.03
N/A
|
266.66
+5%
|
351.24
+32%
|
430.68
+23%
|
336.69
-22%
|
252.48
-25%
|
94.31
-63%
|
6.06
-94%
|
211.25
+3 386%
|
257.53
+22%
|
387.21
+50%
|
431.94
+12%
|
372.67
-14%
|
337.55
-9%
|
424.24
+26%
|
390.24
-8%
|
699.59
+79%
|
1 331.56
+90%
|
3 606.02
+171%
|
4 379.75
+21%
|
4 154.55
-5%
|
3 753.47
-10%
|
1 483.56
-60%
|
789.11
-47%
|
548.77
-30%
|
354.91
-35%
|
39.68
-89%
|
-0.97
N/A
|
104.54
N/A
|
148.02
+42%
|
617.08
+317%
|
780.94
+27%
|
293.96
-62%
|
254.05
-14%
|
-880.71
N/A
|
-1 561.43
-77%
|
-2 075.24
-33%
|
-2 120.78
-2%
|
-1 555.52
+27%
|
-863.06
+45%
|
404.81
N/A
|
328.39
-19%
|
716.58
+118%
|
429.22
-40%
|
1 587.86
+270%
|
2 155.96
+36%
|
2 073.68
-4%
|
1 972.18
-5%
|
871.84
-56%
|
153
-82%
|
-371.23
N/A
|
|