Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
DSK Co Ltd banner
D

DSK Co Ltd
KOSDAQ:109740

Watchlist Manager
DSK Co Ltd
KOSDAQ:109740
Watchlist
Price: 7 180 KRW -2.45%
Market Cap: ₩184.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+15%
5Y
+7%
10Y
-14%
Operating Income
+
3Y
-16%
5Y
-84%
10Y
-
Net Income
+
3Y
-46%
5Y
-149%
10Y
-

Earnings Waterfall
DSK Co Ltd

Income Statement
DSK Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
86
112
0
0
168
41
0
0
170
0
0
32
130
73
83
62
43
35
29
22
17
11
12
11
12
14
310
1 076
4 204
5 226
5 760
5 996
3 603
3 459
5 206
4 564
4 333
4 079
2 145
2 436
1 667
1 735
1 582
1 429
1 804
1 679
1 523
1 373
1 352
1 397
1 404
1 409
1 611
1 741
1 659
1 471
1 069
736
640
646
650
0
495
Revenue
19 007
N/A
23 555
+24%
33 661
+43%
40 134
+19%
44 590
+11%
45 541
+2%
43 315
-5%
43 552
+1%
37 945
-13%
37 338
-2%
31 128
-17%
23 504
-24%
19 551
-17%
18 270
-7%
22 498
+23%
29 464
+31%
32 037
+9%
31 734
-1%
33 193
+5%
29 150
-12%
35 010
+20%
40 683
+16%
49 493
+22%
59 894
+21%
56 462
-6%
53 130
-6%
43 304
-18%
39 529
-9%
47 150
+19%
65 758
+39%
93 190
+42%
120 478
+29%
103 292
-14%
104 932
+2%
106 871
+2%
81 528
-24%
117 907
+45%
105 223
-11%
97 010
-8%
94 171
-3%
76 480
-19%
64 295
-16%
39 832
-38%
39 428
-1%
32 587
-17%
42 082
+29%
51 907
+23%
52 331
+1%
49 791
-5%
41 967
-16%
37 124
-12%
49 728
+34%
48 232
-3%
50 064
+4%
71 549
+43%
66 782
-7%
71 500
+7%
68 263
-5%
44 473
-35%
28 454
-36%
22 640
-20%
21 079
-7%
42 687
+103%
Gross Profit
Cost of Revenue
(15 090)
(20 885)
(29 714)
(35 879)
(38 351)
(37 585)
(36 078)
(34 843)
(30 730)
(29 667)
(24 888)
(20 764)
(18 198)
(17 767)
(20 470)
(24 972)
(27 438)
(27 359)
(29 137)
(25 990)
(29 554)
(32 515)
(39 070)
(45 599)
(43 264)
(41 450)
(32 292)
(30 797)
(36 056)
(48 541)
(69 803)
(85 946)
(82 750)
(86 973)
(91 008)
(71 885)
(87 456)
(76 919)
(66 598)
(68 058)
(57 170)
(47 501)
(32 827)
(33 861)
(30 108)
(36 875)
(42 993)
(44 012)
(45 948)
(43 908)
(41 530)
(54 703)
(49 930)
(49 382)
(69 066)
(64 062)
(67 967)
(66 598)
(45 736)
(32 790)
(29 892)
(29 454)
(50 673)
Gross Profit
3 917
N/A
2 670
-32%
3 947
+48%
4 255
+8%
6 239
+47%
7 957
+28%
7 237
-9%
8 710
+20%
7 215
-17%
7 671
+6%
6 241
-19%
2 740
-56%
1 352
-51%
503
-63%
2 028
+303%
4 492
+121%
4 599
+2%
4 375
-5%
4 056
-7%
3 160
-22%
5 455
+73%
8 167
+50%
10 423
+28%
14 295
+37%
13 198
-8%
11 679
-12%
11 010
-6%
8 730
-21%
11 094
+27%
17 217
+55%
23 387
+36%
34 532
+48%
20 542
-41%
17 959
-13%
15 864
-12%
9 644
-39%
30 452
+216%
28 305
-7%
30 412
+7%
26 113
-14%
19 310
-26%
16 793
-13%
7 004
-58%
5 566
-21%
2 480
-55%
5 207
+110%
8 915
+71%
8 318
-7%
3 843
-54%
(1 942)
N/A
(4 406)
-127%
(4 975)
-13%
(1 698)
+66%
682
N/A
2 483
+264%
2 720
+10%
3 533
+30%
1 665
-53%
(1 262)
N/A
(4 336)
-243%
(7 252)
-67%
(8 375)
-15%
(7 986)
+5%
Operating Income
Operating Expenses
(1 818)
(1 594)
(1 895)
(1 675)
(1 963)
(2 294)
(1 967)
(1 883)
(2 384)
(2 160)
(2 208)
(2 352)
(2 097)
(2 470)
(2 602)
(2 706)
(2 454)
(2 667)
(2 624)
(2 539)
(2 503)
(2 305)
(2 509)
(2 509)
(2 706)
(2 656)
(3 092)
(4 672)
(5 593)
(12 514)
(18 914)
(24 762)
(7 028)
(39 978)
(35 097)
(30 059)
(8 184)
(14 929)
(10 281)
(10 270)
(13 835)
(14 992)
(17 985)
(18 987)
(16 573)
(19 179)
(17 192)
(17 055)
(10 303)
(8 511)
(13 047)
(11 622)
(11 426)
(12 426)
(13 053)
(13 676)
(13 240)
(13 157)
(11 668)
(11 410)
(12 448)
(12 019)
(12 221)
Selling, General & Administrative
(1 383)
(1 578)
(1 654)
(1 508)
(1 579)
(1 738)
(1 621)
(1 547)
(1 541)
(1 724)
(1 631)
(1 614)
(1 134)
(994)
(1 066)
(1 074)
(1 169)
(1 469)
(1 581)
(1 544)
(1 670)
(1 445)
(1 365)
(1 437)
(1 591)
(1 578)
(2 152)
(3 548)
(4 788)
(11 417)
(17 790)
(23 619)
(5 511)
(13)
5 364
10 150
(7 540)
(8 554)
(8 565)
(8 276)
(11 703)
(12 425)
(14 840)
(15 265)
(12 298)
(12 506)
(11 068)
(10 998)
(6 696)
(4 597)
(3 499)
(2 585)
(7 649)
(7 165)
(7 182)
(6 989)
(7 444)
(7 286)
(7 295)
(7 461)
(7 649)
(7 816)
(8 124)
Research & Development
(351)
0
(260)
(231)
(321)
(219)
(306)
(460)
(654)
(763)
(782)
(708)
(776)
(864)
(960)
(1 055)
(1 084)
(994)
(855)
(813)
(669)
(675)
(967)
(913)
(1 006)
(979)
(850)
(875)
(805)
(828)
(596)
(517)
(572)
(501)
0
(410)
(406)
(211)
(734)
(1 016)
(1 118)
(1 043)
(1 231)
(1 361)
(1 766)
(2 371)
(1 873)
(1 704)
(2 519)
(2 224)
(3 672)
(3 712)
(2 935)
(4 375)
(4 961)
(5 756)
(4 859)
(4 921)
(3 344)
(2 884)
(3 762)
(3 185)
(3 169)
Depreciation & Amortization
(84)
0
0
0
(171)
0
0
0
(189)
0
0
(47)
(187)
(97)
(152)
(154)
(202)
(197)
(180)
(172)
(163)
(150)
(144)
(127)
(110)
(100)
(91)
(250)
0
(492)
(750)
(849)
(945)
(683)
0
(177)
(238)
(114)
(362)
(647)
(1 014)
(1 528)
(1 914)
(2 233)
(2 510)
(2 689)
(2 773)
(2 874)
(1 089)
(1 691)
(1 179)
(629)
(842)
(887)
(910)
(931)
(938)
(950)
(1 029)
(1 065)
(1 038)
(1 018)
(928)
Other Operating Expenses
0
(16)
19
64
109
(337)
(40)
124
0
327
205
17
0
(515)
(424)
(423)
0
(7)
(8)
(10)
0
(35)
(33)
(32)
0
0
0
0
0
223
222
223
0
(38 781)
(40 461)
(39 622)
0
(6 050)
(620)
(331)
0
4
0
(128)
0
(1 612)
(1 478)
(1 479)
0
0
(4 696)
(4 696)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2 099
N/A
1 077
-49%
2 053
+91%
2 580
+26%
4 276
+66%
5 662
+32%
5 269
-7%
6 826
+30%
4 831
-29%
5 510
+14%
4 032
-27%
388
-90%
(744)
N/A
(1 967)
-164%
(574)
+71%
1 785
N/A
2 144
+20%
1 707
-20%
1 431
-16%
621
-57%
2 953
+376%
5 863
+99%
7 914
+35%
11 786
+49%
10 492
-11%
9 024
-14%
7 920
-12%
4 060
-49%
5 501
+35%
4 703
-15%
4 473
-5%
9 770
+118%
13 514
+38%
(22 019)
N/A
(19 233)
+13%
(20 415)
-6%
22 267
N/A
13 374
-40%
20 129
+51%
15 841
-21%
5 475
-65%
1 802
-67%
(10 980)
N/A
(13 421)
-22%
(14 093)
-5%
(13 973)
+1%
(8 278)
+41%
(8 736)
-6%
(6 460)
+26%
(10 453)
-62%
(17 452)
-67%
(16 597)
+5%
(13 124)
+21%
(11 744)
+11%
(10 571)
+10%
(10 956)
-4%
(9 707)
+11%
(11 493)
-18%
(12 931)
-13%
(15 746)
-22%
(19 700)
-25%
(20 393)
-4%
(20 207)
+1%
Pre-Tax Income
Interest Income Expense
184
(291)
(386)
(41)
(126)
(156)
(42)
75
136
265
461
375
(291)
305
23
418
682
497
330
272
168
217
1 173
856
1 271
1 086
544
(1 318)
(2 548)
(4 039)
(4 363)
(3 063)
(5 887)
(5 168)
(4 998)
(4 493)
(1 534)
(302)
713
3 059
1 226
4 196
3 032
58
(1 690)
(2 593)
(2 000)
1 884
6 349
4 922
6 515
8 139
3 677
4 082
3 613
(382)
2 878
4 096
3 921
3 033
6 675
4 756
2 906
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(32)
0
0
0
0
0
0
0
(5)
0
(4 591)
(4 591)
(38 782)
0
0
(289)
(619)
0
0
0
(44)
0
(129)
0
(1 614)
0
0
0
(4 592)
(4 697)
0
0
(105)
0
0
0
0
0
0
0
1 073
1 043
1 023
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
9
0
0
0
0
0
0
0
0
1
1
0
1
0
4
0
4
10
6
6
7
10
10
(43)
8
(11)
(11)
782
669
689
689
0
17
2
(2)
(5)
(4)
2
0
0
14
13
16
0
6
0
0
0
0
0
14
14
20
27
13
Total Other Income
15
12
11
9
0
(1)
(1)
(1)
368
4
14
(6)
(39)
(13)
(20)
0
34
5
5
9
10
7
0
4
(74)
(59)
(62)
(76)
(65)
(53)
(586)
(610)
(1 672)
(1 680)
(1 134)
3 852
(626)
4 919
4 839
(212)
(78)
(77)
(15)
48
(445)
(443)
(326)
(321)
224
226
157
168
154
117
5 447
5 154
11 002
10 993
5 635
5 916
18
(1)
18
Pre-Tax Income
2 297
N/A
798
-65%
1 678
+110%
2 548
+52%
4 150
+63%
5 505
+33%
5 226
-5%
6 900
+32%
5 345
-23%
5 779
+8%
4 507
-22%
757
-83%
(1 074)
N/A
(1 674)
-56%
(570)
+66%
2 204
N/A
2 852
+29%
2 209
-23%
1 765
-20%
902
-49%
3 099
+244%
6 088
+96%
9 091
+49%
12 646
+39%
11 692
-8%
10 059
-14%
8 408
-16%
2 672
-68%
2 890
+8%
622
-78%
(5 057)
N/A
1 464
N/A
(32 819)
N/A
(28 877)
+12%
(25 375)
+12%
(20 563)
+19%
20 157
N/A
18 680
-7%
26 370
+41%
18 688
-29%
6 596
-65%
5 922
-10%
(8 095)
N/A
(13 320)
-65%
(17 847)
-34%
(17 004)
+5%
(10 605)
+38%
(7 174)
+32%
(4 465)
+38%
(9 988)
-124%
(10 765)
-8%
(8 290)
+23%
(9 393)
-13%
(7 545)
+20%
(1 511)
+80%
(6 184)
-309%
4 173
N/A
3 596
-14%
(3 361)
N/A
(6 782)
-102%
(11 915)
-76%
(14 569)
-22%
(16 248)
-12%
Net Income
Tax Provision
(112)
167
(122)
(206)
(453)
(639)
(509)
(851)
(496)
(617)
(587)
(71)
88
220
42
(501)
(257)
(61)
5
194
(566)
(1 229)
(1 799)
(2 547)
(2 290)
(2 001)
(1 689)
(536)
(461)
(222)
(16)
(1 434)
(1 543)
(2 442)
(2 367)
(3 682)
(3 130)
(2 698)
(5 119)
(3 882)
(2 704)
(2 882)
537
1 893
(918)
(881)
(225)
(936)
499
1 517
(529)
(1 111)
(226)
(941)
(874)
206
(597)
(216)
104
718
493
730
1 411
Income from Continuing Operations
2 185
965
1 555
2 342
3 697
4 867
4 719
6 050
4 849
5 162
3 919
685
(986)
(1 456)
(530)
1 702
2 596
2 148
1 771
1 096
2 533
4 857
7 290
10 097
9 402
8 058
6 719
2 136
2 429
400
(5 073)
30
(34 362)
(31 319)
(27 742)
(24 245)
17 027
15 982
21 251
14 806
3 892
3 040
(7 559)
(11 429)
(18 764)
(17 888)
(10 831)
(8 110)
(3 966)
(8 471)
(11 294)
(9 401)
(9 619)
(8 486)
(2 385)
(5 978)
3 576
3 380
(3 257)
(6 064)
(11 422)
(13 839)
(14 837)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
459
713
791
1 228
(124)
11 910
11 994
11 731
12 937
2 638
2 525
2 825
3 025
2 334
2 749
3 104
3 254
3 581
3 596
3 560
3 633
3 569
3 489
3 683
3 642
3 165
3 622
1 681
1 597
(318)
(712)
1 153
1 374
3 582
3 803
3 725
Net Income (Common)
2 185
N/A
1 063
-51%
1 706
+60%
2 493
+46%
3 697
+48%
4 867
+32%
4 719
-3%
6 050
+28%
4 849
-20%
5 162
+6%
3 919
-24%
685
-83%
(986)
N/A
(1 456)
-48%
(530)
+64%
1 702
N/A
2 596
+53%
2 148
-17%
1 771
-18%
1 096
-38%
2 533
+131%
4 857
+92%
7 290
+50%
10 097
+39%
9 402
-7%
8 058
-14%
6 719
-17%
2 594
-61%
2 733
+5%
1 035
-62%
(4 000)
N/A
(248)
+94%
(27 537)
-11 004%
(24 408)
+11%
(21 096)
+14%
(16 393)
+22%
19 664
N/A
18 506
-6%
24 076
+30%
17 831
-26%
6 225
-65%
5 789
-7%
(4 454)
N/A
(8 174)
-84%
(15 183)
-86%
(14 291)
+6%
(7 271)
+49%
(4 478)
+38%
(397)
+91%
(4 982)
-1 155%
(7 611)
-53%
(5 759)
+24%
(6 453)
-12%
(4 865)
+25%
(704)
+86%
(4 381)
-522%
3 258
N/A
2 668
-18%
(2 104)
N/A
(4 690)
-123%
(7 840)
-67%
(10 035)
-28%
(11 112)
-11%
EPS (Diluted)
198.63
N/A
81.76
-59%
131.23
+61%
191.76
+46%
284.38
+48%
374.38
+32%
363
-3%
465.38
+28%
373
-20%
397.07
+6%
301.46
-24%
52.69
-83%
-75.84
N/A
-112
-48%
-40.76
+64%
130.92
N/A
199.69
+53%
165.23
-17%
136.23
-18%
84.3
-38%
194.84
+131%
373.61
+92%
560.76
+50%
776.69
+39%
723.23
-7%
619.84
-14%
447.93
-28%
199.53
-55%
105.11
-47%
79.61
-24%
-266.66
N/A
-14.58
+95%
-1 721.06
-11 704%
-1 220.4
+29%
-1 004.57
+18%
-819.65
+18%
983.2
N/A
881.23
-10%
1 003.16
+14%
742.95
-26%
296.42
-60%
289.45
-2%
-222.7
N/A
-408.7
-84%
-759.15
-86%
-714.25
+6%
-363.39
+49%
-181.39
+50%
-18.39
+90%
-187.46
-919%
-286.38
-53%
-216.91
+24%
-243.55
-12%
-185.28
+24%
-26.81
+86%
-167.87
-526%
124.92
N/A
105.15
-16%
-83.28
N/A
-186.1
-123%
-309.38
-66%
-396.01
-28%
-443.17
-12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.