Wemade Co Ltd
KOSDAQ:112040
Intrinsic Value
Wemade Co., Ltd. engages in the development and publication of mobile and online games. [ Read More ]
The intrinsic value of one Wemade Co Ltd stock under the Base Case scenario is 77 899.88 KRW. Compared to the current market price of 47 250 KRW, Wemade Co Ltd is Undervalued by 39%.
Valuation Backtest
Wemade Co Ltd
Run backtest to discover the historical profit from buying and selling Wemade Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wemade Co Ltd
Current Assets | 422B |
Cash & Short-Term Investments | 335.8B |
Receivables | 66.9B |
Other Current Assets | 19.4B |
Non-Current Assets | 1T |
Long-Term Investments | 617.9B |
PP&E | 92.1B |
Intangibles | 169.6B |
Other Non-Current Assets | 130.2B |
Current Liabilities | 889.5B |
Accrued Liabilities | 18.1B |
Other Current Liabilities | 871.4B |
Non-Current Liabilities | 279.2B |
Long-Term Debt | 111.9B |
Other Non-Current Liabilities | 167.2B |
Earnings Waterfall
Wemade Co Ltd
Revenue
|
605.3B
KRW
|
Operating Expenses
|
-713.7B
KRW
|
Operating Income
|
-108.4B
KRW
|
Other Expenses
|
-92B
KRW
|
Net Income
|
-200.5B
KRW
|
Free Cash Flow Analysis
Wemade Co Ltd
Profitability Score
Profitability Due Diligence
Wemade Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Wemade Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wemade Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Wemade Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wemade Co Ltd
According to Wall Street analysts, the average 1-year price target for Wemade Co Ltd is 68 340 KRW with a low forecast of 60 600 KRW and a high forecast of 78 750 KRW.
Shareholder Return
Price
Wemade Co Ltd
Average Annual Return | 194.99% |
Standard Deviation of Annual Returns | 450.77% |
Max Drawdown | -87% |
Market Capitalization | 1.6T KRW |
Shares Outstanding | 33 556 611 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wemade Co., Ltd. engages in the development and publication of mobile and online games. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2009-12-18. The company mainly provides personal computer (PC) and mobile games. The firm's online game products include Legend of Mir 2 and Legend of Mir 3, which are massively multiplayer online role playing games (MMORPGs); Changchun, an three-dimensional action MMORPG; LostSaga, which is a casual action game; Tartaros Online, a middle core action multiplayer online role playing game (MORPG); Avalon Online, which is an online real-time strategy (RTS) game, and Zwei Online, a two-dimensional MMORPG, as well as game software, which is applied to smart applications. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Wemade Co Ltd stock under the Base Case scenario is 77 899.88 KRW.
Compared to the current market price of 47 250 KRW, Wemade Co Ltd is Undervalued by 39%.