Golfzon Newdin Holdings Co Ltd
KOSDAQ:121440
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Golfzon Newdin Holdings Co Ltd
KOSDAQ:121440
|
KR |
|
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
US |
|
Apollo Silver Corp
XTSX:APGO
|
CA |
|
J
|
Jiutian Chemical Group Ltd
SGX:C8R
|
SG |
|
T
|
Toyo Tanso Co Ltd
TSE:5310
|
JP |
Income Statement
Earnings Waterfall
Golfzon Newdin Holdings Co Ltd
Income Statement
Golfzon Newdin Holdings Co Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
17
|
0
|
0
|
0
|
49
|
0
|
0
|
1 151
|
2 220
|
0
|
0
|
1 738
|
3 098
|
2 129
|
3 051
|
3 592
|
4 116
|
4 585
|
5 040
|
5 514
|
6 064
|
6 664
|
7 002
|
7 077
|
6 808
|
6 472
|
6 135
|
5 743
|
6 550
|
5 823
|
6 330
|
6 836
|
7 547
|
8 324
|
8 991
|
9 619
|
10 033
|
9 921
|
9 660
|
9 419
|
8 773
|
8 373
|
8 116
|
7 783
|
7 985
|
7 841
|
7 612
|
7 669
|
8 054
|
8 855
|
9 485
|
10 267
|
10 700
|
10 831
|
11 188
|
11 076
|
11 325
|
11 215
|
0
|
|
| Revenue |
190 300
N/A
|
198 940
+5%
|
201 554
+1%
|
208 362
+3%
|
215 794
+4%
|
228 104
+6%
|
249 633
+9%
|
270 853
+9%
|
289 629
+7%
|
311 811
+8%
|
329 477
+6%
|
349 425
+6%
|
365 126
+4%
|
304 181
-17%
|
239 376
-21%
|
185 465
-23%
|
121 686
-34%
|
123 784
+2%
|
137 531
+11%
|
150 896
+10%
|
164 536
+9%
|
179 370
+9%
|
193 017
+8%
|
227 545
+18%
|
216 450
-5%
|
214 621
-1%
|
215 999
+1%
|
185 504
-14%
|
213 757
+15%
|
185 826
-13%
|
204 702
+10%
|
205 390
+0%
|
223 037
+9%
|
230 666
+3%
|
217 546
-6%
|
224 112
+3%
|
228 936
+2%
|
231 931
+1%
|
248 607
+7%
|
275 166
+11%
|
292 026
+6%
|
315 394
+8%
|
353 004
+12%
|
388 548
+10%
|
417 687
+7%
|
455 981
+9%
|
480 385
+5%
|
487 687
+2%
|
488 755
+0%
|
468 799
-4%
|
451 343
-4%
|
437 155
-3%
|
424 122
-3%
|
417 926
-1%
|
406 450
-3%
|
398 131
-2%
|
386 190
-3%
|
372 788
-3%
|
360 350
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(81 212)
|
(91 268)
|
(96 799)
|
(98 975)
|
(100 364)
|
(99 971)
|
(108 522)
|
(119 585)
|
(131 624)
|
(145 588)
|
(161 057)
|
(176 026)
|
(186 981)
|
(167 961)
|
(143 810)
|
(127 058)
|
(105 332)
|
(105 947)
|
(113 309)
|
(111 493)
|
(109 081)
|
(115 932)
|
(115 384)
|
(121 743)
|
(109 382)
|
(103 477)
|
(98 331)
|
(92 744)
|
(112 979)
|
(100 848)
|
(106 337)
|
(109 923)
|
(129 202)
|
(133 025)
|
(139 663)
|
(143 476)
|
(140 610)
|
(140 439)
|
(148 091)
|
(161 127)
|
(175 868)
|
(190 906)
|
(210 979)
|
(230 623)
|
(241 997)
|
(264 302)
|
(277 347)
|
(283 058)
|
(283 677)
|
(273 713)
|
(271 179)
|
(269 199)
|
(267 473)
|
(267 023)
|
(259 058)
|
(254 268)
|
(249 739)
|
(241 650)
|
(234 200)
|
|
| Gross Profit |
109 088
N/A
|
107 672
-1%
|
104 755
-3%
|
109 386
+4%
|
115 430
+6%
|
128 133
+11%
|
141 111
+10%
|
151 269
+7%
|
158 005
+4%
|
166 223
+5%
|
168 420
+1%
|
173 399
+3%
|
178 145
+3%
|
136 220
-24%
|
95 566
-30%
|
58 408
-39%
|
16 355
-72%
|
17 839
+9%
|
24 224
+36%
|
39 403
+63%
|
55 455
+41%
|
63 437
+14%
|
77 633
+22%
|
105 803
+36%
|
107 068
+1%
|
111 146
+4%
|
117 669
+6%
|
92 760
-21%
|
100 778
+9%
|
84 977
-16%
|
98 364
+16%
|
95 468
-3%
|
93 834
-2%
|
97 642
+4%
|
77 884
-20%
|
80 636
+4%
|
88 326
+10%
|
91 493
+4%
|
100 518
+10%
|
114 041
+13%
|
116 158
+2%
|
124 489
+7%
|
142 024
+14%
|
157 925
+11%
|
175 690
+11%
|
191 679
+9%
|
203 038
+6%
|
204 629
+1%
|
205 078
+0%
|
195 086
-5%
|
180 164
-8%
|
167 956
-7%
|
156 649
-7%
|
150 904
-4%
|
147 392
-2%
|
143 864
-2%
|
136 451
-5%
|
131 138
-4%
|
126 150
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(43 286)
|
(48 024)
|
(50 602)
|
(53 606)
|
(61 500)
|
(68 355)
|
(77 758)
|
(86 978)
|
(89 003)
|
(93 933)
|
(95 851)
|
(95 631)
|
(97 656)
|
(84 428)
|
(71 048)
|
(55 899)
|
(35 283)
|
(38 103)
|
(44 106)
|
(54 925)
|
(64 805)
|
(67 970)
|
(70 439)
|
(72 841)
|
(69 479)
|
(96 446)
|
(71 840)
|
(98 858)
|
(82 356)
|
(74 451)
|
(78 615)
|
(81 399)
|
(92 721)
|
(131 971)
|
(94 282)
|
(93 235)
|
(91 951)
|
(89 341)
|
(87 130)
|
(87 242)
|
(86 157)
|
(81 692)
|
(90 270)
|
(89 601)
|
(102 497)
|
(107 207)
|
(111 839)
|
(114 521)
|
(110 632)
|
(109 852)
|
(109 286)
|
(108 008)
|
(102 978)
|
(104 525)
|
(100 696)
|
(99 019)
|
(97 004)
|
(95 189)
|
(94 424)
|
|
| Selling, General & Administrative |
(40 398)
|
(48 838)
|
(51 002)
|
(54 328)
|
(54 800)
|
(67 255)
|
(70 150)
|
(75 995)
|
(74 424)
|
(82 774)
|
(82 857)
|
(82 770)
|
(81 579)
|
(65 369)
|
(59 630)
|
(47 369)
|
(29 888)
|
(31 601)
|
(36 573)
|
(46 635)
|
(56 688)
|
(58 500)
|
(63 041)
|
(65 395)
|
(61 891)
|
(62 337)
|
(62 836)
|
(62 760)
|
(71 331)
|
(63 729)
|
(67 945)
|
(71 061)
|
(81 651)
|
(82 784)
|
(80 685)
|
(78 430)
|
(77 001)
|
(75 258)
|
(72 942)
|
(73 339)
|
(72 860)
|
(72 511)
|
(76 757)
|
(79 736)
|
(87 302)
|
(91 356)
|
(95 166)
|
(97 187)
|
(93 220)
|
(92 153)
|
(91 353)
|
(89 921)
|
(85 339)
|
(86 664)
|
(83 090)
|
(81 702)
|
(79 251)
|
(77 457)
|
(76 623)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
(340)
|
(598)
|
(1 691)
|
(1 685)
|
(1 501)
|
0
|
(150)
|
0
|
0
|
0
|
0
|
(617)
|
(1 203)
|
(1 992)
|
(2 900)
|
(2 835)
|
(2 921)
|
(2 829)
|
(3 620)
|
(3 840)
|
(3 861)
|
(3 772)
|
(2 673)
|
(2 500)
|
(2 388)
|
(2 396)
|
(1 576)
|
(1 642)
|
(1 444)
|
(1 202)
|
(1 666)
|
(1 482)
|
(1 381)
|
0
|
(544)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1 502)
|
0
|
0
|
0
|
(2 193)
|
0
|
0
|
(1 562)
|
(5 889)
|
0
|
0
|
(1 841)
|
(7 601)
|
(5 329)
|
(5 884)
|
(4 666)
|
(3 548)
|
(4 399)
|
(5 843)
|
(7 026)
|
(7 648)
|
(7 496)
|
(7 461)
|
(7 557)
|
(7 535)
|
(7 628)
|
(7 711)
|
(7 881)
|
(8 104)
|
(7 870)
|
(7 756)
|
(7 516)
|
(7 449)
|
(9 046)
|
(9 746)
|
(11 052)
|
(12 302)
|
(11 612)
|
(11 792)
|
(11 495)
|
(11 699)
|
(11 898)
|
(12 276)
|
(12 780)
|
(13 538)
|
(14 376)
|
(15 295)
|
(16 354)
|
(16 901)
|
(17 438)
|
(17 946)
|
(18 124)
|
(17 838)
|
(18 064)
|
(17 857)
|
(17 596)
|
(17 860)
|
(17 877)
|
(17 898)
|
|
| Other Operating Expenses |
(1 386)
|
814
|
400
|
721
|
(4 507)
|
(1 100)
|
(7 608)
|
(9 421)
|
(8 689)
|
(11 159)
|
(12 994)
|
(11 020)
|
(8 477)
|
(13 679)
|
(5 195)
|
(3 268)
|
(156)
|
(418)
|
(190)
|
(1 264)
|
(320)
|
(1 974)
|
63
|
111
|
(54)
|
(25 864)
|
(91)
|
(26 225)
|
(20)
|
(16)
|
8
|
7
|
1
|
(36 301)
|
8
|
19
|
24
|
29
|
(9)
|
(12)
|
(23)
|
4 359
|
206
|
4 117
|
9
|
8
|
3
|
(979)
|
33
|
(260)
|
12
|
37
|
198
|
203
|
252
|
279
|
107
|
145
|
96
|
|
| Operating Income |
65 802
N/A
|
59 648
-9%
|
54 153
-9%
|
55 779
+3%
|
53 930
-3%
|
59 777
+11%
|
63 352
+6%
|
64 290
+1%
|
69 003
+7%
|
72 290
+5%
|
72 569
+0%
|
77 768
+7%
|
80 489
+3%
|
51 792
-36%
|
24 519
-53%
|
2 509
-90%
|
(18 929)
N/A
|
(20 265)
-7%
|
(19 884)
+2%
|
(15 523)
+22%
|
(9 349)
+40%
|
(4 533)
+52%
|
7 193
N/A
|
32 961
+358%
|
37 589
+14%
|
14 698
-61%
|
45 828
+212%
|
(6 098)
N/A
|
18 422
N/A
|
10 526
-43%
|
19 749
+88%
|
14 068
-29%
|
1 114
-92%
|
(34 330)
N/A
|
(16 399)
+52%
|
(12 600)
+23%
|
(3 625)
+71%
|
2 152
N/A
|
13 388
+522%
|
26 799
+100%
|
30 000
+12%
|
42 798
+43%
|
51 755
+21%
|
68 325
+32%
|
73 193
+7%
|
84 471
+15%
|
91 199
+8%
|
90 108
-1%
|
94 446
+5%
|
85 234
-10%
|
70 878
-17%
|
59 948
-15%
|
53 671
-10%
|
46 378
-14%
|
46 696
+1%
|
44 845
-4%
|
39 447
-12%
|
35 950
-9%
|
31 727
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
6 718
|
7 742
|
5 559
|
(5 951)
|
(4 469)
|
2 468
|
1 029
|
14 667
|
12 275
|
3 380
|
(1 115)
|
865
|
(2 085)
|
(4 397)
|
2 954
|
(3 459)
|
(2 260)
|
36
|
(386)
|
(1 839)
|
(4 519)
|
(5 862)
|
(6 665)
|
(6 779)
|
(5 423)
|
(7 052)
|
(6 783)
|
(6 307)
|
(7 226)
|
(5 385)
|
(5 398)
|
(6 146)
|
(5 957)
|
(6 380)
|
(8 296)
|
(8 533)
|
(9 422)
|
(9 751)
|
(9 591)
|
(9 682)
|
3 448
|
3 503
|
4 386
|
4 869
|
(5 890)
|
(5 183)
|
(4 544)
|
(4 325)
|
(7 838)
|
(7 884)
|
(8 543)
|
(9 237)
|
(8 239)
|
(8 585)
|
(8 838)
|
(8 802)
|
(4 858)
|
(4 519)
|
(4 158)
|
|
| Non-Reccuring Items |
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 717)
|
(6 387)
|
(10 718)
|
(11 769)
|
(11 002)
|
(9 999)
|
(3 996)
|
(4 907)
|
(4 678)
|
(1 895)
|
0
|
0
|
0
|
(25 659)
|
0
|
(26 210)
|
0
|
(28 548)
|
(28 623)
|
(29 232)
|
(29 283)
|
(36 341)
|
0
|
(35 386)
|
(36 205)
|
(18 071)
|
(17 818)
|
(17 698)
|
(16 442)
|
4 424
|
0
|
4 309
|
0
|
83 655
|
83 655
|
90 218
|
90 047
|
8 297
|
8 326
|
1 031
|
1 176
|
(1 029)
|
(1 027)
|
(292)
|
(271)
|
(740)
|
(770)
|
(795)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(248)
|
0
|
0
|
(523)
|
(1 101)
|
0
|
0
|
(551)
|
(534)
|
(217)
|
(273)
|
(180)
|
27
|
(53)
|
(28)
|
(103)
|
(361)
|
105
|
185
|
(13)
|
(245)
|
(683)
|
(781)
|
0
|
(80)
|
57 111
|
50 984
|
51 164
|
51 128
|
(6 229)
|
(247)
|
(454)
|
(791)
|
36
|
207
|
0
|
438
|
(129)
|
(102)
|
(77)
|
(189)
|
(72)
|
(90)
|
(119)
|
186
|
0
|
(70)
|
(66)
|
(83)
|
(84)
|
(80)
|
(81)
|
(188)
|
(193)
|
(165)
|
|
| Total Other Income |
0
|
2
|
2
|
2
|
749
|
(878)
|
5 888
|
4 108
|
2 326
|
1 229
|
(5 267)
|
(2 420)
|
(12 498)
|
5 705
|
5 201
|
8 591
|
20 066
|
2 532
|
1 899
|
(1 525)
|
(4 252)
|
(4 395)
|
(3 550)
|
(3 746)
|
(2 572)
|
(2 717)
|
(2 713)
|
(3 102)
|
(413)
|
(232)
|
(258)
|
(312)
|
(275)
|
(37)
|
17
|
349
|
427
|
1 117
|
1 039
|
1 104
|
2 190
|
2 299
|
2 470
|
2 390
|
1 116
|
213
|
184
|
414
|
449
|
356
|
2 921
|
2 882
|
1 949
|
1 843
|
(151)
|
(341)
|
519
|
7 359
|
6 782
|
|
| Pre-Tax Income |
72 539
N/A
|
67 392
-7%
|
59 714
-11%
|
49 830
-17%
|
49 963
+0%
|
61 367
+23%
|
70 269
+15%
|
82 542
+17%
|
82 503
0%
|
76 899
-7%
|
66 187
-14%
|
73 945
+12%
|
58 984
-20%
|
42 165
-29%
|
20 632
-51%
|
(3 541)
N/A
|
(11 096)
-213%
|
(21 747)
-96%
|
(23 306)
-7%
|
(23 667)
-2%
|
(20 376)
+14%
|
(14 684)
+28%
|
(2 837)
+81%
|
22 422
N/A
|
3 689
-84%
|
4 244
+15%
|
9 341
+120%
|
(15 507)
N/A
|
(17 845)
-15%
|
33 399
N/A
|
35 846
+7%
|
29 492
-18%
|
9 669
-67%
|
(46 977)
N/A
|
(60 312)
-28%
|
(57 443)
+5%
|
(31 482)
+45%
|
(24 265)
+23%
|
(12 657)
+48%
|
1 779
N/A
|
40 500
+2 177%
|
48 470
+20%
|
62 819
+30%
|
75 507
+20%
|
151 886
+101%
|
163 085
+7%
|
176 966
+9%
|
176 127
0%
|
95 540
-46%
|
86 032
-10%
|
66 217
-23%
|
54 703
-17%
|
46 268
-15%
|
38 526
-17%
|
37 335
-3%
|
35 350
-5%
|
34 180
-3%
|
37 827
+11%
|
33 390
-12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 381)
|
(4 413)
|
(4 426)
|
(3 232)
|
(3 476)
|
(5 346)
|
(6 468)
|
(8 798)
|
(9 148)
|
(10 775)
|
(12 074)
|
(16 382)
|
(56 181)
|
(42 808)
|
(43 497)
|
(38 346)
|
5 993
|
(5 495)
|
(28)
|
224
|
(2 585)
|
(134)
|
(837)
|
(977)
|
(463)
|
115
|
45
|
(122)
|
(2 886)
|
(13 982)
|
(17 941)
|
(20 667)
|
(14 827)
|
(5 048)
|
(2 701)
|
746
|
(2 613)
|
(1 699)
|
(2 653)
|
(6 617)
|
(12 018)
|
(12 655)
|
(14 895)
|
(14 960)
|
(16 029)
|
(18 338)
|
(20 261)
|
(18 541)
|
(7 530)
|
(4 957)
|
(2 533)
|
(1 680)
|
(8 030)
|
(7 558)
|
(6 590)
|
10 071
|
9 992
|
11 352
|
12 013
|
|
| Income from Continuing Operations |
68 158
|
62 978
|
55 287
|
46 597
|
46 487
|
56 020
|
63 800
|
73 743
|
73 355
|
66 125
|
54 114
|
57 564
|
2 803
|
(644)
|
(22 866)
|
(41 889)
|
(5 102)
|
(27 244)
|
(23 337)
|
(23 446)
|
(22 961)
|
(14 821)
|
(3 676)
|
21 444
|
3 226
|
4 359
|
9 386
|
(15 628)
|
(20 731)
|
19 418
|
17 906
|
8 825
|
(5 158)
|
(52 025)
|
(63 013)
|
(56 698)
|
(34 096)
|
(25 965)
|
(15 310)
|
(4 837)
|
28 482
|
35 816
|
47 923
|
60 547
|
135 857
|
144 747
|
156 705
|
157 586
|
88 010
|
81 076
|
63 684
|
53 023
|
38 239
|
30 967
|
30 745
|
45 422
|
44 173
|
49 179
|
45 403
|
|
| Income to Minority Interest |
173
|
0
|
0
|
0
|
123
|
44
|
188
|
195
|
195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(24)
|
(36)
|
(47)
|
(47)
|
1 149
|
0
|
0
|
0
|
0
|
0
|
(102)
|
(49)
|
404
|
562
|
1 114
|
1 315
|
2 696
|
2 915
|
2 297
|
1 892
|
(307)
|
(804)
|
(845)
|
(1 061)
|
(1 090)
|
(1 348)
|
(1 615)
|
(1 421)
|
(1 103)
|
(753)
|
(367)
|
(221)
|
(109)
|
(57)
|
(49)
|
(38)
|
(29)
|
(47)
|
(31)
|
|
| Net Income (Common) |
68 331
N/A
|
63 151
-8%
|
55 460
-12%
|
46 770
-16%
|
46 610
0%
|
56 187
+21%
|
64 111
+14%
|
74 061
+16%
|
73 549
-1%
|
66 276
-10%
|
54 121
-18%
|
57 564
+6%
|
2 803
-95%
|
24 624
+778%
|
33 550
+36%
|
35 946
+7%
|
79 234
+120%
|
925 888
+1 069%
|
898 647
-3%
|
877 107
-2%
|
871 078
-1%
|
(14 856)
N/A
|
(3 722)
+75%
|
21 399
N/A
|
4 025
-81%
|
1 366
-66%
|
9 848
+621%
|
(13 009)
N/A
|
(21 585)
-66%
|
21 784
N/A
|
16 726
-23%
|
5 552
-67%
|
(7 124)
N/A
|
(51 463)
-622%
|
(61 899)
-20%
|
(55 382)
+11%
|
(31 399)
+43%
|
(23 050)
+27%
|
(13 013)
+44%
|
(2 946)
+77%
|
28 175
N/A
|
35 012
+24%
|
47 078
+34%
|
59 486
+26%
|
134 767
+127%
|
143 399
+6%
|
155 089
+8%
|
156 165
+1%
|
86 908
-44%
|
80 323
-8%
|
63 317
-21%
|
52 802
-17%
|
37 539
-29%
|
30 714
-18%
|
30 163
-2%
|
44 851
+49%
|
43 610
-3%
|
48 796
+12%
|
45 372
-7%
|
|
| EPS (Diluted) |
2 204.22
N/A
|
2 428.88
+10%
|
1 980.71
-18%
|
1 612.75
-19%
|
1 607.24
0%
|
1 937.48
+21%
|
2 137.03
+10%
|
2 553.82
+20%
|
2 372.54
-7%
|
2 209.19
-7%
|
1 745.83
-21%
|
1 856.9
+6%
|
93.43
-95%
|
794.32
+750%
|
906.75
+14%
|
971.51
+7%
|
2 141.45
+120%
|
31 927.17
+1 391%
|
28 988.61
-9%
|
20 397.83
-30%
|
22 923.1
+12%
|
-345.48
N/A
|
-86.55
+75%
|
497.65
N/A
|
93.6
-81%
|
31.76
-66%
|
229.02
+621%
|
-302.53
N/A
|
-501.97
-66%
|
506.6
N/A
|
388.97
-23%
|
129.11
-67%
|
-165.67
N/A
|
-1 196.81
-622%
|
-1 439.51
-20%
|
-1 287.95
+11%
|
-730.2
+43%
|
-536.04
+27%
|
-302.62
+44%
|
-68.51
+77%
|
655.23
N/A
|
818.82
+25%
|
1 101.01
+34%
|
1 391.2
+26%
|
3 151.77
+127%
|
3 353.64
+6%
|
3 627.04
+8%
|
3 652.19
+1%
|
2 032.49
-44%
|
1 878.53
-8%
|
1 502.25
-20%
|
1 263.29
-16%
|
891.2
-29%
|
734.83
-18%
|
721.66
-2%
|
1 090.49
+51%
|
1 055.6
-3%
|
1 204.99
+14%
|
1 131.23
-6%
|
|