S

Samkee Corp
KOSDAQ:122350

Watchlist Manager
Samkee Corp
KOSDAQ:122350
Watchlist
Price: 1 476 KRW 2.71% Market Closed
Market Cap: ₩56.6B

Balance Sheet

Balance Sheet Decomposition
Samkee Corp

Balance Sheet
Samkee Corp

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
134
110
44
334
6 500
854
2 597
11 023
18 100
8 564
15 257
15 769
19 878
Cash
0
0
0
2
2
3
3
3
4
3
3
0
0
Cash Equivalents
134
110
44
332
6 498
851
2 594
11 020
18 096
8 561
15 254
15 769
19 878
Short-Term Investments
1 550
21 098
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
9
66
19 039
26 620
27 355
38 784
38 607
42 639
41 300
60 767
88 691
106 820
85 880
Accounts Receivables
0
0
17 447
26 476
27 181
38 317
38 186
42 147
39 976
57 113
87 827
103 344
84 991
Other Receivables
0
0
1 592
144
174
467
421
492
1 324
3 654
864
3 476
888
Inventory
0
0
10 967
15 223
17 336
18 182
15 546
19 197
22 636
31 321
33 389
56 230
70 761
Other Current Assets
9
677
2 953
4 493
5 586
4 430
7 351
8 832
22 780
18 298
36 672
20 515
32 132
Total Current Assets
1 702
21 951
33 003
46 670
56 778
62 251
64 101
81 691
104 817
118 950
174 009
199 336
208 651
PP&E Net
0
0
132 608
155 765
186 734
216 741
235 700
246 414
275 555
290 072
299 418
305 781
256 250
PP&E Gross
0
0
132 608
0
0
0
0
0
0
0
0
305 781
256 250
Accumulated Depreciation
0
0
21 963
0
0
0
0
0
0
0
0
237 104
242 348
Intangible Assets
0
0
1 182
1 182
1 443
5 177
4 983
4 755
4 681
1 186
675
675
675
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
250
125
Long-Term Investments
19 204
0
188
57
53
54
232
296
346
45
1 790
4 108
3 619
Other Long-Term Assets
519
0
1 626
2 385
2 102
1 429
3 296
4 166
13 295
14 701
14 454
11 237
9 661
Total Assets
21 425
N/A
21 951
+2%
168 606
+668%
206 059
+22%
247 111
+20%
285 651
+16%
308 312
+8%
337 322
+9%
398 694
+18%
424 955
+7%
490 345
+15%
521 388
+6%
478 981
-8%
Liabilities
Accounts Payable
0
0
8 010
9 884
8 674
11 668
16 668
16 555
18 455
38 022
60 320
65 003
63 747
Accrued Liabilities
0
0
423
822
829
1 050
1 143
1 264
1 483
1 699
1 670
300
304
Short-Term Debt
0
0
59 907
52 884
76 390
58 942
62 135
86 235
149 376
120 956
147 361
109 718
102 760
Current Portion of Long-Term Debt
0
988
3 738
7 860
3 399
6 700
11 442
53 354
31 017
17 240
22 306
55 462
42 856
Other Current Liabilities
22
57
16 536
19 995
12 745
17 882
19 183
19 010
16 364
15 224
24 329
23 708
28 095
Total Current Liabilities
22
1 045
88 614
91 446
102 037
96 242
110 571
176 419
216 696
193 140
255 986
254 190
237 762
Long-Term Debt
937
0
14 459
35 466
51 970
84 816
84 075
37 593
41 004
88 939
88 892
96 430
102 807
Deferred Income Tax
122
174
1 216
902
78
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
1 719
0
0
0
0
0
0
0
10 653
6 295
Other Liabilities
0
0
566
1 614
4 469
1 892
1 936
4 404
6 620
6 845
16 724
20 528
17 796
Total Liabilities
1 082
N/A
1 219
+13%
104 855
+8 502%
131 146
+25%
158 554
+21%
182 950
+15%
196 582
+7%
218 416
+11%
264 321
+21%
288 925
+9%
361 603
+25%
381 801
+6%
364 660
-4%
Equity
Common Stock
386
386
1 537
1 537
3 083
3 083
3 083
3 083
3 689
3 694
3 829
3 834
3 834
Retained Earnings
194
583
22 777
34 001
45 804
59 837
69 072
76 586
75 192
76 653
69 288
58 091
27 249
Additional Paid In Capital
20 488
20 488
45 527
45 230
42 621
42 621
39 154
42 621
59 849
59 849
59 709
80 497
86 761
Unrealized Security Profit/Loss
0
0
35
34
31
31
21
17
17
25
39
55
37
Treasury Stock
0
0
6 096
2 719
0
0
0
0
975
975
975
975
975
Other Equity
726
726
27
3 169
2 982
2 871
400
3 400
3 399
3 217
3 149
1 916
2 585
Total Equity
20 343
N/A
20 732
+2%
63 751
+208%
74 913
+18%
88 557
+18%
102 701
+16%
111 730
+9%
118 906
+6%
134 373
+13%
136 030
+1%
128 742
-5%
139 586
+8%
114 321
-18%
Total Liabilities & Equity
21 425
N/A
21 951
+2%
168 606
+668%
206 059
+22%
247 111
+20%
285 651
+16%
308 312
+8%
337 322
+9%
398 694
+18%
424 955
+7%
490 345
+15%
521 388
+6%
478 981
-8%
Shares Outstanding
Common Shares Outstanding
7
7
29
30
31
31
31
31
30
31
38
38
38
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
6
6
0
0
0
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett