Y

Yest Co Ltd
KOSDAQ:122640

Watchlist Manager
Yest Co Ltd
KOSDAQ:122640
Watchlist
Price: 18 320 KRW -0.6% Market Closed
Market Cap: ₩391.1B

Relative Value

The Relative Value of one Yest Co Ltd stock under the Base Case scenario is 4 824.78 KRW. Compared to the current market price of 18 320 KRW, Yest Co Ltd is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 824.78 KRW
Overvaluation 74%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Yest Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Yest Co Ltd
KOSDAQ:122640
376.4B KRW 4 65.5 53.3 53.3
NL
ASML Holding NV
AEX:ASML
456.4B EUR 14.3 45 33.9 37.3
US
Brooks Automation Inc
LSE:0HQ1
363.8B USD 612.7 -6 524.7 9 194 -16 771.8
US
Lam Research Corp
NASDAQ:LRCX
274.1B USD 14 47.2 39.5 41.9
US
Applied Materials Inc
NASDAQ:AMAT
254.5B USD 9 36.4 28.4 29.8
US
KLA Corp
NASDAQ:KLAC
197.3B USD 15.7 46.5 34.4 36.9
JP
Tokyo Electron Ltd
TSE:8035
19.1T JPY 7.7 35.3 24.6 27.2
JP
Advantest Corp
TSE:6857
17.1T JPY 17.5 65.4 43 46
CN
NAURA Technology Group Co Ltd
SZSE:002371
368.3B CNY 9.9 57.9 53.3 53.3
JP
Disco Corp
TSE:6146
7.4T JPY 18 58.3 39.1 42.2
NL
ASM International NV
AEX:ASM
34.2B EUR 10.7 44.7 28.4 35.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Y
Yest Co Ltd
KOSDAQ:122640
Average EV/EBITDA: 870.2
53.3
-72%
N/A
NL
ASML Holding NV
AEX:ASML
33.9
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
9 194
46%
199.9
US
Lam Research Corp
NASDAQ:LRCX
39.5
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
28.4
8%
3.5
US
KLA Corp
NASDAQ:KLAC
34.4
11%
3.1
JP
Tokyo Electron Ltd
TSE:8035
24.6
8%
3.1
JP
Advantest Corp
TSE:6857
43
22%
2
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.3
32%
1.7
JP
Disco Corp
TSE:6146
39.1
11%
3.6
NL
ASM International NV
AEX:ASM
28.4
13%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Y
Yest Co Ltd
KOSDAQ:122640
Average EV/EBIT: 40.3
53.3
-71%
N/A
NL
ASML Holding NV
AEX:ASML
37.3
14%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 771.8 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
41.9
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
29.8
8%
3.7
US
KLA Corp
NASDAQ:KLAC
36.9
12%
3.1
JP
Tokyo Electron Ltd
TSE:8035
27.2
N/A N/A
JP
Advantest Corp
TSE:6857
46
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.3
28%
1.9
JP
Disco Corp
TSE:6146
42.2
N/A N/A
NL
ASM International NV
AEX:ASM
35.3
14%
2.5