Y

Yest Co Ltd
KOSDAQ:122640

Watchlist Manager
Yest Co Ltd
KOSDAQ:122640
Watchlist
Price: 18 550 KRW 4.21% Market Closed
Market Cap: 396B KRW

Relative Value

The Relative Value of one Yest Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 18 550 KRW, Yest Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yest Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
49
Median 3Y
3.3
Median 5Y
2.9
Industry
3.5
Forward
340.2
vs History
9
vs Industry
Median 3Y
-9.8
Median 5Y
-7.7
Industry
30.7
Forward
25.5
vs History
vs Industry
30
Median 3Y
-7.5
Median 5Y
-7.5
Industry
19.7
vs History
vs Industry
1
Median 3Y
-8.9
Median 5Y
-13.1
Industry
26
vs History
25
vs Industry
42
Median 3Y
2.9
Median 5Y
2.6
Industry
2.7
vs History
19
vs Industry
46
Median 3Y
3.5
Median 5Y
3.3
Industry
3.8
Forward
356.8
vs History
71
vs Industry
42
Median 3Y
18.9
Median 5Y
20.4
Industry
12.5
vs History
19
vs Industry
24
Median 3Y
28.1
Median 5Y
-10.7
Industry
19.3
Forward
2 426.8
vs History
15
vs Industry
29
Median 3Y
26.3
Median 5Y
-11.1
Industry
25.9
Forward
3 033.5
vs History
vs Industry
28
Median 3Y
-9.9
Median 5Y
-9.5
Industry
19.7
vs History
vs Industry
16
Median 3Y
-26.7
Median 5Y
-22.6
Industry
25.4
vs History
12
vs Industry
50
Median 3Y
1.9
Median 5Y
1.6
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Yest Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Yest Co Ltd
KOSDAQ:122640
373.9B KRW 3.8 32.3 43.1 43.1
NL
ASML Holding NV
AEX:ASML
382.1B EUR 11.9 37.4 28.3 31.2
US
Brooks Automation Inc
LSE:0HQ1
298.7B USD 503 -5 356.5 7 546.5 -13 766.3
US
Lam Research Corp
NASDAQ:LRCX
233B USD 11.9 40.1 33.5 35.6
US
Applied Materials Inc
NASDAQ:AMAT
213.2B USD 7.5 30.5 23.7 24.9
US
KLA Corp
NASDAQ:KLAC
167.8B USD 13.4 39.6 29.3 31.5
JP
Tokyo Electron Ltd
TSE:8035
15.7T JPY 6.3 29 20.2 22.3
JP
Advantest Corp
TSE:6857
14.3T JPY 14.6 54.6 35.8 38.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.3B CNY 9 52.7 48 48
JP
Disco Corp
TSE:6146
5.2T JPY 12.8 41.3 27.4 29.6
US
Teradyne Inc
NASDAQ:TER
32.6B USD 11.4 73.7 49.1 60.4
P/E Multiple
Earnings Growth PEG
KR
Y
Yest Co Ltd
KOSDAQ:122640
Average P/E: 43.1
32.3
38%
0.9
NL
ASML Holding NV
AEX:ASML
37.4
15%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 356.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
40.1
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
30.5
12%
2.5
US
KLA Corp
NASDAQ:KLAC
39.6
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
29
9%
3.2
JP
Advantest Corp
TSE:6857
54.6
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.7
30%
1.8
JP
Disco Corp
TSE:6146
41.3
10%
4.1
US
Teradyne Inc
NASDAQ:TER
73.7
24%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Y
Yest Co Ltd
KOSDAQ:122640
Average EV/EBITDA: 716.8
43.1
-72%
N/A
NL
ASML Holding NV
AEX:ASML
28.3
13%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 546.5
46%
164.1
US
Lam Research Corp
NASDAQ:LRCX
33.5
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
23.7
8%
3
US
KLA Corp
NASDAQ:KLAC
29.3
11%
2.7
JP
Tokyo Electron Ltd
TSE:8035
20.2
8%
2.5
JP
Advantest Corp
TSE:6857
35.8
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
32%
1.5
JP
Disco Corp
TSE:6146
27.4
11%
2.5
US
Teradyne Inc
NASDAQ:TER
49.1
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Y
Yest Co Ltd
KOSDAQ:122640
Average EV/EBIT: 36.5
43.1
-71%
N/A
NL
ASML Holding NV
AEX:ASML
31.2
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 766.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
35.6
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
31.5
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
22.3
N/A N/A
JP
Advantest Corp
TSE:6857
38.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
28%
1.7
JP
Disco Corp
TSE:6146
29.6
N/A N/A
US
Teradyne Inc
NASDAQ:TER
60.4
30%
2