W

WiSoL Co Ltd
KOSDAQ:122990

Watchlist Manager
WiSoL Co Ltd
KOSDAQ:122990
Watchlist
Price: 5 800 KRW 0.17% Market Closed
Market Cap: 160.5B KRW

Balance Sheet

Balance Sheet Decomposition
WiSoL Co Ltd

Current Assets 165.5B
Cash & Short-Term Investments 71.4B
Receivables 42B
Other Current Assets 52.2B
Non-Current Assets 187.3B
Long-Term Investments 50.5B
PP&E 114.1B
Intangibles 6B
Other Non-Current Assets 16.7B
Current Liabilities 35.4B
Accounts Payable 12.6B
Accrued Liabilities 5.5B
Short-Term Debt 8.2B
Other Current Liabilities 9.1B
Non-Current Liabilities 3.5B
Long-Term Debt 278.7m
Other Non-Current Liabilities 3.2B

Balance Sheet
WiSoL Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
5 987
6 715
17 015
20 570
16 487
16 062
23 296
41 901
59 892
57 505
55 663
34 377
69 108
89 570
61 571
26 460
Cash Equivalents
5 987
6 715
17 015
20 570
16 487
16 062
23 296
41 901
59 892
57 505
55 663
34 377
69 108
89 570
61 571
26 460
Short-Term Investments
665
6 592
8 255
3 483
6 284
2 616
3 069
6 253
3 763
1 347
25 776
43 946
0
0
12 000
31 860
Total Receivables
3 100
5 695
11 130
14 172
19 518
34 509
54 085
50 344
49 602
37 458
46 167
38 049
42 947
39 974
37 697
39 736
Accounts Receivables
2 358
3 177
8 513
8 839
13 679
24 026
34 802
39 663
45 636
35 735
40 903
35 460
38 296
29 436
36 548
38 108
Other Receivables
742
2 518
2 617
5 333
5 839
10 483
19 283
10 681
3 966
1 723
5 264
2 589
4 650
10 538
1 150
1 628
Inventory
4 216
11 203
13 784
13 513
20 626
38 670
36 030
31 783
29 309
33 523
36 811
55 163
69 420
60 750
60 859
73 741
Other Current Assets
336
1 685
1 460
797
1 996
836
855
2 566
834
1 513
3 094
5 634
14 715
2 221
4 251
4 916
Total Current Assets
14 304
31 891
51 644
52 536
64 911
92 693
117 334
132 846
143 399
131 346
167 512
177 170
196 190
192 516
176 378
176 714
PP&E Net
22 004
31 045
44 903
62 589
81 866
103 384
143 365
146 187
172 765
213 851
225 177
224 113
208 706
183 968
140 854
132 784
PP&E Gross
22 004
31 045
44 903
0
81 866
103 384
143 365
146 187
172 765
213 851
225 177
224 113
208 706
183 968
140 854
132 784
Accumulated Depreciation
4 860
10 062
18 156
0
42 421
57 846
70 690
94 810
121 803
159 563
195 228
242 307
289 683
341 378
384 111
442 339
Intangible Assets
338
785
1 197
1 625
2 861
2 887
3 048
5 344
5 953
5 864
9 481
6 845
4 882
3 262
2 017
2 208
Goodwill
0
0
0
0
0
2 381
577
0
0
0
0
0
0
0
0
3 947
Note Receivable
0
165
165
0
0
0
0
0
0
0
7
0
0
69
125
3 278
Long-Term Investments
170
2 494
5 064
3 658
864
599
2 082
2 864
2 577
1 796
1 633
1 491
48
138
60 210
80 010
Other Long-Term Assets
728
355
393
1 629
3 533
6 796
9 813
11 415
18 395
17 746
15 202
13 451
16 959
21 433
17 542
15 315
Other Assets
0
0
0
0
0
2 381
577
0
0
0
0
0
0
0
0
3 947
Total Assets
37 544
N/A
66 735
+78%
103 365
+55%
122 037
+18%
154 035
+26%
208 739
+36%
276 221
+32%
298 656
+8%
343 090
+15%
370 602
+8%
419 012
+13%
423 070
+1%
426 785
+1%
401 386
-6%
397 126
-1%
414 257
+4%
Liabilities
Accounts Payable
1 147
3 462
4 682
4 873
9 687
20 554
30 065
27 698
24 299
19 662
20 534
33 614
33 685
22 808
20 370
19 287
Accrued Liabilities
39
72
208
98
57
67
124
130
2 952
996
356
2 175
2 148
3 060
3 445
5 218
Short-Term Debt
6 411
14 734
26 238
43 450
53 809
70 280
71 696
46 316
40 773
41 349
26 055
11 879
7 171
9 668
7 798
8 846
Current Portion of Long-Term Debt
292
375
16 064
5 277
42
5 560
996
5 274
5 067
3 999
562
902
966
938
977
1 642
Other Current Liabilities
8 553
6 741
3 464
7 014
5 172
12 013
35 204
25 320
40 205
39 952
27 662
33 677
15 761
19 707
12 846
14 145
Total Current Liabilities
16 442
25 384
50 657
60 711
68 765
108 474
138 084
104 739
113 298
105 959
75 169
82 247
59 730
56 182
45 436
49 137
Long-Term Debt
3 532
6 096
5 194
5 917
5 250
9 768
5 185
32 881
7 765
3 315
10
828
342
744
1 493
1 128
Deferred Income Tax
202
86
0
0
651
610
22
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
205
144
215
320
221
422
247
0
0
0
1 474
Other Liabilities
39
181
1 167
733
824
1 052
658
2 847
2 738
1 875
3 403
2 983
1 596
1 974
2 296
2 149
Total Liabilities
20 215
N/A
31 747
+57%
57 018
+80%
67 361
+18%
75 490
+12%
120 110
+59%
144 092
+20%
140 253
-3%
123 481
-12%
110 926
-10%
78 161
-30%
85 811
+10%
61 667
-28%
58 900
-4%
49 225
-16%
53 888
+9%
Equity
Common Stock
4 600
5 257
5 327
5 366
8 002
8 547
9 663
10 141
11 487
12 078
14 086
14 086
14 093
14 093
14 093
14 093
Retained Earnings
6 857
17 693
25 719
32 194
44 536
56 143
82 732
108 531
147 585
186 451
213 360
209 682
229 781
207 815
213 960
295 978
Additional Paid In Capital
6 213
14 501
16 087
17 892
29 006
33 087
43 495
43 654
66 484
67 275
118 617
119 292
118 618
118 618
118 618
33 722
Treasury Stock
0
2 089
2 066
0
4 070
10 444
5 100
6 563
6 623
6 670
6 670
6 670
6 670
6 670
6 670
0
Other Equity
341
374
1 280
777
1 072
1 296
1 339
2 641
676
541
1 458
869
9 294
8 629
7 899
16 576
Total Equity
17 329
N/A
34 988
+102%
46 347
+32%
54 675
+18%
78 546
+44%
88 629
+13%
132 129
+49%
158 403
+20%
219 609
+39%
259 676
+18%
340 851
+31%
337 259
-1%
365 117
+8%
342 486
-6%
347 901
+2%
360 369
+4%
Total Liabilities & Equity
37 544
N/A
66 735
+78%
103 365
+55%
122 037
+18%
154 035
+26%
208 739
+36%
276 221
+32%
298 656
+8%
343 090
+15%
370 602
+8%
419 012
+13%
423 070
+1%
426 785
+1%
401 386
-6%
397 126
-1%
414 257
+4%
Shares Outstanding
Common Shares Outstanding
16
18
18
18
19
20
22
22
24
24
28
28
28
28
28
28
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0