iWin Plus Co Ltd banner

DCF Value

The DCF Value for iWin Plus Co Ltd (123010) under the Base Case is 4 471.06 KRW. Compared with the current market price of 3 595 KRW, the stock appears Undervalued by 20% .

Key assumptions
DCF Value
Base Case
₩4 471.06
Undervaluation 20%
DCF Value
Price ₩3 595
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time