Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
J

JNK Heaters Co Ltd
KOSDAQ:126880

Watchlist Manager
JNK Heaters Co Ltd
KOSDAQ:126880
Watchlist
Price: 3 800 KRW -2.56% Market Closed
Market Cap: ₩88.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-16%
5Y
-45%
10Y
-11%
Operating Income
+
3Y
-58%
5Y
-91%
10Y
-83%
Net Income
+
3Y
+20%
5Y
-50%
10Y
-

Earnings Waterfall
JNK Heaters Co Ltd

Income Statement
JNK Heaters Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
96
108
478
63
40
76
0
0
0
1 009
0
0
0
1 873
468
968
1 478
1 943
1 580
1 573
1 629
2 239
2 232
2 250
2 264
2 080
2 039
2 184
1 908
1 921
1 772
1 629
1 879
4 794
5 288
5 515
6 971
2 697
3 129
2 650
889
1 180
1 077
1 039
1 047
1 014
1 016
1 158
1 384
1 231
1 651
1 956
2 229
2 990
3 179
3 304
3 347
3 350
3 017
0
0
Revenue
40 693
N/A
66 260
+63%
100 112
+51%
94 731
-5%
95 497
+1%
89 615
-6%
85 095
-5%
92 128
+8%
111 782
+21%
136 321
+22%
127 305
-7%
125 324
-2%
114 693
-8%
113 852
-1%
109 175
-4%
106 927
-2%
121 739
+14%
141 455
+16%
145 724
+3%
154 452
+6%
163 234
+6%
171 488
+5%
177 938
+4%
181 367
+2%
156 185
-14%
143 538
-8%
138 929
-3%
134 460
-3%
135 443
+1%
119 418
-12%
106 643
-11%
103 711
-3%
158 538
+53%
150 460
-5%
175 756
+17%
175 515
0%
128 038
-27%
225 531
+76%
241 736
+7%
253 558
+5%
262 370
+3%
191 860
-27%
170 946
-11%
152 896
-11%
139 431
-9%
131 258
-6%
120 076
-9%
168 420
+40%
172 080
+2%
197 104
+15%
220 766
+12%
188 199
-15%
190 736
+1%
166 706
-13%
141 595
-15%
124 861
-12%
123 741
-1%
138 638
+12%
147 700
+7%
151 491
+3%
144 889
-4%
Gross Profit
Cost of Revenue
(32 795)
(48 549)
(79 050)
(72 930)
(73 629)
(75 533)
(73 597)
(81 827)
(100 324)
(122 589)
(115 596)
(113 546)
(103 733)
(102 670)
(99 420)
(99 163)
(112 275)
(127 983)
(130 427)
(135 995)
(141 608)
(150 427)
(153 504)
(157 376)
(137 925)
(126 692)
(125 390)
(123 912)
(122 603)
(107 540)
(95 742)
(91 829)
(144 530)
(134 768)
(157 859)
(155 916)
(110 605)
(196 382)
(209 115)
(221 146)
(225 676)
(168 131)
(152 876)
(134 240)
(126 028)
(118 581)
(107 005)
(149 289)
(155 303)
(176 456)
(197 963)
(170 813)
(169 374)
(148 476)
(126 862)
(111 896)
(110 526)
(121 291)
(127 866)
(130 318)
(125 148)
Gross Profit
7 898
N/A
17 711
+124%
21 062
+19%
21 801
+4%
21 868
+0%
14 082
-36%
11 497
-18%
10 301
-10%
11 458
+11%
13 732
+20%
11 710
-15%
11 779
+1%
10 961
-7%
11 182
+2%
9 756
-13%
7 764
-20%
9 464
+22%
13 472
+42%
15 298
+14%
18 458
+21%
21 627
+17%
21 061
-3%
24 433
+16%
23 990
-2%
18 259
-24%
16 846
-8%
13 539
-20%
10 548
-22%
12 840
+22%
11 877
-8%
10 900
-8%
11 881
+9%
14 007
+18%
15 692
+12%
17 897
+14%
19 599
+10%
17 434
-11%
29 149
+67%
32 623
+12%
32 413
-1%
36 694
+13%
23 730
-35%
18 070
-24%
18 657
+3%
13 404
-28%
12 678
-5%
13 070
+3%
19 130
+46%
16 777
-12%
20 648
+23%
22 803
+10%
17 385
-24%
21 362
+23%
18 230
-15%
14 733
-19%
12 965
-12%
13 215
+2%
17 347
+31%
19 834
+14%
21 172
+7%
19 741
-7%
Operating Income
Operating Expenses
(907)
(1 858)
(3 869)
(3 359)
(3 916)
(4 452)
(1 953)
(2 785)
(5 519)
(7 677)
(8 182)
(8 849)
(9 132)
(10 645)
(12 025)
(12 833)
(13 900)
(11 593)
(19 863)
(15 695)
(9 797)
(11 880)
(13 863)
(14 674)
(14 174)
(14 289)
(13 571)
(16 986)
(12 684)
(10 780)
(10 761)
(10 095)
(16 521)
(10 818)
(12 073)
(12 629)
(13 365)
(11 854)
(12 310)
(12 699)
(14 002)
(16 788)
(16 232)
(16 647)
(13 732)
(11 336)
(10 946)
(11 173)
(12 076)
(13 721)
(13 485)
(14 609)
(14 841)
(14 093)
(17 667)
(14 692)
(14 526)
(13 705)
(16 537)
(14 100)
(17 776)
Selling, General & Administrative
(1 936)
(2 794)
(4 548)
(4 377)
(4 294)
(4 500)
(3 819)
(4 499)
(5 519)
(6 629)
(7 529)
(8 196)
(8 479)
(8 807)
(10 310)
(10 760)
(11 395)
(9 670)
(9 120)
(8 511)
(8 704)
(10 645)
(11 450)
(11 901)
(11 469)
(12 301)
(11 555)
(11 389)
(10 659)
(8 503)
(7 650)
(7 268)
(7 620)
(8 226)
(8 817)
(9 171)
(9 509)
(9 070)
(9 479)
(8 869)
(10 507)
(12 631)
(11 809)
(12 100)
(9 065)
(7 605)
(7 227)
(7 221)
(8 003)
(9 344)
(10 192)
(10 301)
(9 608)
(10 246)
(10 294)
(10 545)
(11 482)
(11 580)
(11 969)
(12 220)
(12 794)
Research & Development
0
(26)
(278)
0
0
(121)
0
0
0
(432)
0
0
0
(805)
(902)
(854)
(884)
(506)
0
0
(243)
(231)
(294)
0
(301)
(249)
(268)
0
(255)
(1 699)
(1 978)
0
0
(1 963)
(1 686)
(1 826)
(2 157)
(1 973)
0
0
(1 512)
(3 350)
(3 544)
(3 663)
(3 775)
(2 838)
(2 808)
(3 032)
(3 169)
(3 570)
(3 513)
(3 634)
(4 770)
(2 929)
(3 296)
(3 076)
(1 943)
(991)
(515)
(736)
(1 178)
Depreciation & Amortization
0
(68)
(337)
0
0
(166)
0
0
0
(617)
0
0
0
(1 033)
(814)
(1 219)
(1 621)
(1 418)
(1 124)
(830)
(849)
(1 003)
(1 357)
(1 717)
(1 771)
(1 738)
(1 749)
(1 755)
(1 771)
(578)
(1 133)
(849)
(589)
(629)
(753)
(811)
(880)
(812)
(860)
(898)
(880)
(808)
(877)
(882)
(891)
(894)
(911)
(920)
(904)
(807)
(864)
(692)
(677)
(918)
(913)
(1 071)
(1 102)
(1 135)
(1 181)
(1 147)
(1 142)
Other Operating Expenses
1 030
1 032
1 294
1 018
378
336
1 866
1 714
0
0
(653)
(653)
(653)
0
0
0
0
0
(9 619)
(6 354)
0
0
(762)
(1 056)
(633)
0
0
(3 842)
0
0
0
(1 978)
(8 312)
0
(817)
(821)
(819)
0
(1 971)
(2 932)
(1 103)
0
(2)
(2)
0
0
0
0
0
0
1 084
18
214
0
(3 164)
0
0
0
(2 872)
3
(2 663)
Operating Income
6 992
N/A
15 855
+127%
17 193
+8%
18 444
+7%
17 953
-3%
9 630
-46%
9 545
-1%
7 517
-21%
5 940
-21%
6 055
+2%
3 528
-42%
2 929
-17%
1 828
-38%
537
-71%
(2 270)
N/A
(5 069)
-123%
(4 436)
+12%
1 879
N/A
(4 566)
N/A
2 762
N/A
11 829
+328%
9 181
-22%
10 571
+15%
9 316
-12%
4 085
-56%
2 557
-37%
(33)
N/A
(6 439)
-19 412%
154
N/A
1 097
+612%
138
-87%
1 786
+1 194%
(2 513)
N/A
4 874
N/A
5 824
+19%
6 970
+20%
4 069
-42%
17 295
+325%
20 313
+17%
19 715
-3%
22 693
+15%
6 941
-69%
1 839
-74%
2 009
+9%
(328)
N/A
1 341
N/A
2 125
+58%
7 957
+275%
4 701
-41%
6 927
+47%
9 318
+35%
2 776
-70%
6 521
+135%
4 138
-37%
(2 934)
N/A
(1 727)
+41%
(1 311)
+24%
3 642
N/A
3 297
-9%
7 072
+115%
1 965
-72%
Pre-Tax Income
Interest Income Expense
389
875
192
(353)
13
1 831
1 351
1 188
2 394
3 138
4 111
981
(147)
553
1 818
4 474
4 549
(4 180)
(4 579)
(3 525)
(3 906)
(1 259)
(3 388)
(2 917)
(4 974)
(584)
1 354
3 703
5 978
1 309
1 717
(562)
(809)
(4 049)
(3 317)
(5 773)
(7 320)
(2 751)
(4 197)
(1 319)
565
(2 073)
830
458
(357)
2 263
3 476
(312)
1 894
(232)
66
5 524
2 143
3 846
3 690
110 255
108 581
111 207
110 624
(772)
4 183
Non-Reccuring Items
0
0
(23)
0
0
0
0
0
0
0
0
0
0
0
0
(3 312)
(3 312)
(9 417)
0
0
(6 233)
(760)
0
0
0
(3 565)
(3 575)
0
(3 920)
(6 710)
(6 700)
(6 696)
0
(815)
0
0
0
(789)
(1 101)
0
0
(24)
0
0
0
0
0
0
884
1 066
0
1 080
0
(3 178)
0
(3 344)
(3 375)
(2 872)
0
(2 707)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(693)
0
1
656
648
779
0
(877)
130
(41)
0
1 241
(62)
0
(20)
(302)
2
7
(159)
(151)
16
0
0
(20)
8
0
0
0
133
130
153
169
521
0
0
0
4
0
176
176
186
0
0
0
4
0
0
0
Total Other Income
(1)
(1)
(1)
1 044
1 045
1 045
48
1 118
1 323
359
2 061
1 328
1 142
441
(1 635)
(1 941)
(1 915)
(1 876)
(1 903)
(1 151)
(1 804)
(24)
(103)
(152)
(228)
679
324
1 984
1 707
(13 452)
(13 208)
(12 715)
(14 395)
(3 557)
(4 091)
(8 302)
(7 558)
(2 886)
(2 588)
(3 777)
(1 263)
(1 001)
(2 142)
1 186
415
183
792
857
47
(332)
(401)
(463)
(239)
(488)
(126)
1 633
1 805
1 949
1 950
98
453
Pre-Tax Income
7 380
N/A
16 729
+127%
17 361
+4%
19 135
+10%
19 011
-1%
12 506
-34%
10 944
-12%
9 823
-10%
9 657
-2%
9 549
-1%
9 700
+2%
5 238
-46%
2 823
-46%
839
-70%
(2 087)
N/A
(5 847)
-180%
(4 459)
+24%
(12 946)
-190%
(10 270)
+21%
(1 914)
+81%
(991)
+48%
7 268
N/A
7 040
-3%
6 247
-11%
125
-98%
(975)
N/A
(1 930)
-98%
(771)
+60%
3 617
N/A
(17 753)
N/A
(18 047)
-2%
(18 346)
-2%
(17 870)
+3%
(3 531)
+80%
(1 584)
+55%
(7 105)
-349%
(10 829)
-52%
10 877
N/A
12 427
+14%
14 619
+18%
21 995
+50%
3 975
-82%
656
-84%
3 805
+480%
(102)
N/A
4 309
N/A
6 392
+48%
8 502
+33%
7 526
-11%
7 433
-1%
8 983
+21%
9 093
+1%
8 602
-5%
4 504
-48%
630
-86%
106 817
+16 854%
105 699
-1%
113 930
+8%
115 871
+2%
3 691
-97%
6 601
+79%
Net Income
Tax Provision
(1 787)
(4 053)
(3 709)
(4 436)
(4 180)
(2 614)
(2 483)
(2 291)
(2 213)
(1 675)
(1 115)
(150)
258
(442)
(200)
(192)
13
3 218
3 232
2 632
2 691
(1 408)
(1 335)
(1 080)
(1 141)
(743)
(765)
(1 589)
(1 908)
1 302
1 321
1 005
660
(3 743)
(3 608)
(2 315)
(1 813)
(2 955)
(3 695)
(4 180)
(5 384)
(1 717)
(1 421)
(1 303)
(167)
(978)
(977)
(597)
(543)
(44)
(350)
(1 084)
(598)
(720)
(128)
(24 116)
(24 068)
(22 444)
(22 618)
2 135
1 497
Income from Continuing Operations
5 594
12 677
13 652
14 700
14 832
9 893
8 462
7 531
7 443
7 873
8 584
5 089
3 082
397
(2 286)
(6 040)
(4 447)
(9 728)
(7 040)
717
1 699
5 859
5 704
5 167
(1 016)
(1 718)
(2 693)
(2 360)
1 709
(16 452)
(16 726)
(17 339)
(17 207)
(7 274)
(5 191)
(9 421)
(12 644)
7 922
8 731
10 440
16 612
2 258
(765)
2 503
(269)
3 330
5 416
7 905
6 983
7 389
8 632
8 009
8 004
3 784
502
82 702
81 631
91 486
93 253
5 827
8 098
Income to Minority Interest
0
0
(133)
0
0
0
(87)
(157)
(259)
(218)
(214)
(222)
215
(301)
(469)
(360)
(766)
(203)
227
(70)
(238)
(550)
(455)
(178)
38
(33)
(116)
1 474
1 660
2 057
1 754
42
(424)
(442)
(1 342)
(660)
(763)
(892)
(364)
(571)
(322)
(109)
358
12
108
(83)
(76)
(304)
(243)
(146)
(136)
74
74
0
0
0
0
0
0
0
0
Net Income (Common)
5 594
N/A
12 677
+127%
13 519
+7%
14 700
+9%
14 832
+1%
9 893
-33%
8 375
-15%
7 375
-12%
7 185
-3%
7 655
+7%
8 371
+9%
4 866
-42%
3 296
-32%
96
-97%
(2 756)
N/A
(6 400)
-132%
(5 214)
+19%
(17 773)
-241%
(15 456)
+13%
(9 250)
+40%
(9 073)
+2%
2 706
N/A
3 447
+27%
4 441
+29%
(888)
N/A
(1 751)
-97%
(2 810)
-60%
(887)
+68%
3 369
N/A
(14 395)
N/A
(14 970)
-4%
(17 296)
-16%
(17 631)
-2%
(7 716)
+56%
(6 534)
+15%
(10 080)
-54%
(13 406)
-33%
7 031
N/A
8 368
+19%
9 868
+18%
16 289
+65%
2 149
-87%
(407)
N/A
2 514
N/A
(162)
N/A
3 247
N/A
5 339
+64%
7 601
+42%
6 740
-11%
7 243
+7%
8 496
+17%
8 082
-5%
8 078
0%
3 784
-53%
502
-87%
82 702
+16 388%
81 631
-1%
91 486
+12%
93 253
+2%
5 827
-94%
8 098
+39%
EPS (Diluted)
2 797
N/A
1 584.62
-43%
2 253.16
+42%
1 837.5
-18%
1 483.2
-19%
824.41
-44%
761.36
-8%
670.45
-12%
653.18
-3%
695.9
+7%
761
+9%
442.36
-42%
299.63
-32%
8.72
-97%
-250.54
N/A
-581.81
-132%
-474
+19%
-1 615.72
-241%
-1 405.09
+13%
-840.9
+40%
-824.81
+2%
246
N/A
313.36
+27%
444.1
+42%
-80.72
N/A
-175.1
-117%
-200.71
-15%
-63.35
+68%
240.64
N/A
-1 028.21
N/A
-935.62
+9%
-864.8
+8%
-1 037.11
-20%
-482.25
+54%
-384.35
+20%
-530.52
-38%
-638.38
-20%
351.55
N/A
232.44
-34%
448.54
+93%
678.7
+51%
93.43
-86%
-17.57
N/A
108.52
N/A
-6.97
N/A
140.14
N/A
230.45
+64%
328.09
+42%
290.92
-11%
312.64
+7%
366.72
+17%
348.86
-5%
348.65
0%
163.33
-53%
21.65
-87%
3 569.64
+16 388%
3 523.41
-1%
3 948.78
+12%
4 025.04
+2%
251.5
-94%
349.53
+39%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett