D

DNA Link Inc
KOSDAQ:127120

Watchlist Manager
DNA Link Inc
KOSDAQ:127120
Watchlist
Price: 18 630 KRW 7.69% Market Closed
Market Cap: 593B KRW

Intrinsic Value

The intrinsic value of one DNA Link Inc stock under the Base Case scenario is 1 477.49 KRW. Compared to the current market price of 18 630 KRW, DNA Link Inc is Overvalued by 92%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 477.49 KRW
Overvaluation 92%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
DNA Link Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DNA Link Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DNA Link Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DNA Link Inc.

Explain Valuation
Compare DNA Link Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DNA Link Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DNA Link Inc

Current Assets 18.7B
Cash & Short-Term Investments 8B
Receivables 3.6B
Other Current Assets 7B
Non-Current Assets 56.4B
Long-Term Investments 12.1B
PP&E 42.8B
Intangibles 184.4m
Other Non-Current Assets 1.3B
Current Liabilities 34.3B
Accounts Payable 2.5B
Accrued Liabilities 1.5B
Short-Term Debt 2.8B
Other Current Liabilities 27.5B
Non-Current Liabilities 1.9B
Long-Term Debt 742.2m
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
DNA Link Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DNA Link Inc

Revenue
15.1B KRW
Cost of Revenue
-12.6B KRW
Gross Profit
2.5B KRW
Operating Expenses
-19.8B KRW
Operating Income
-17.3B KRW
Other Expenses
2.7B KRW
Net Income
-14.6B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

DNA Link Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
ROIC is Increasing
Healthy Gross Margin
Declining Gross Margin
16/100
Profitability
Score

DNA Link Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DNA Link Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

DNA Link Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DNA Link Inc

There are no price targets for DNA Link Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

DNA Link Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DNA Link Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DNA Link Inc stock?

The intrinsic value of one DNA Link Inc stock under the Base Case scenario is 1 477.49 KRW.

Is DNA Link Inc stock undervalued or overvalued?

Compared to the current market price of 18 630 KRW, DNA Link Inc is Overvalued by 92%.

Back to Top