A

Asia Business Daily Co Ltd
KOSDAQ:127710

Watchlist Manager
Asia Business Daily Co Ltd
KOSDAQ:127710
Watchlist
Price: 1 035 KRW 0.78% Market Closed
Market Cap: ₩36.1B

Income Statement

Earnings Waterfall
Asia Business Daily Co Ltd

Income Statement
Asia Business Daily Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
502
270
413
417
239
286
164
45
66
79
72
67
60
119
524
862
1 196
1 477
1 416
1 367
1 258
0
0
443
350
324
348
638
735
716
0
622
1 510
2 460
3 453
4 037
4 039
3 980
3 692
3 678
3 658
0
0
0
Revenue
73 031
N/A
76 910
+5%
78 498
+2%
79 600
+1%
57 986
-27%
50 762
-12%
45 461
-10%
39 928
-12%
56 377
+41%
55 462
-2%
45 828
-17%
40 979
-11%
35 946
-12%
32 433
-10%
37 649
+16%
37 653
+0%
38 402
+2%
38 386
0%
38 449
+0%
38 275
0%
38 373
+0%
38 001
-1%
44 359
+17%
60 748
+37%
71 847
+18%
82 916
+15%
85 971
+4%
71 102
-17%
42 842
-40%
51 633
+21%
43 646
-15%
69 978
+60%
85 242
+22%
97 956
+15%
110 111
+12%
95 836
-13%
93 136
-3%
88 534
-5%
84 039
-5%
80 460
-4%
77 973
-3%
75 724
-3%
74 840
-1%
73 585
-2%
Gross Profit
Cost of Revenue
(43 714)
(46 927)
(49 444)
(50 859)
(27 660)
(21 687)
(16 141)
(10 293)
(25 892)
(26 096)
(20 874)
(18 875)
(16 134)
(14 008)
(17 035)
(16 757)
(17 589)
(17 723)
(18 197)
(19 194)
(18 804)
(19 110)
(23 453)
(34 007)
(43 141)
(50 279)
(49 901)
(39 095)
(20 925)
(25 449)
(21 687)
(41 512)
(53 842)
(66 434)
(86 416)
(76 859)
(84 834)
(81 749)
(73 898)
(70 878)
(77 533)
(72 566)
(67 515)
(58 065)
Gross Profit
29 318
N/A
29 984
+2%
29 054
-3%
28 740
-1%
30 326
+6%
29 073
-4%
29 318
+1%
29 634
+1%
30 485
+3%
29 367
-4%
24 954
-15%
22 104
-11%
19 812
-10%
18 423
-7%
20 613
+12%
20 895
+1%
20 813
0%
20 663
-1%
20 252
-2%
19 081
-6%
19 569
+3%
18 891
-3%
20 905
+11%
26 740
+28%
28 706
+7%
32 636
+14%
36 071
+11%
32 007
-11%
21 916
-32%
26 184
+19%
21 959
-16%
28 466
+30%
31 401
+10%
31 522
+0%
23 696
-25%
18 977
-20%
8 302
-56%
6 785
-18%
10 141
+49%
9 582
-6%
440
-95%
3 158
+618%
7 324
+132%
15 520
+112%
Operating Income
Operating Expenses
(20 365)
(19 235)
(18 980)
(18 986)
(20 170)
(19 936)
(19 356)
(19 877)
(21 173)
(22 376)
(20 278)
(17 717)
(14 703)
(13 372)
(14 318)
(14 360)
(15 058)
(17 279)
(16 295)
(20 949)
(16 291)
(16 402)
(16 905)
(20 191)
(23 265)
(25 361)
(27 454)
(27 006)
(17 610)
(22 936)
(18 068)
(26 623)
(32 545)
(14 328)
(19 846)
(38 355)
(36 791)
(35 540)
(34 807)
(36 155)
(35 605)
(34 630)
(32 726)
(55 184)
Selling, General & Administrative
(19 762)
(18 654)
(18 340)
(18 657)
(19 747)
(19 389)
(18 778)
(19 311)
(20 803)
(20 727)
(18 657)
(16 128)
(14 475)
(13 137)
(14 078)
(14 108)
(14 767)
(14 778)
(15 995)
(16 220)
(15 952)
(16 087)
(15 738)
(18 141)
(20 105)
(21 344)
(23 802)
(21 870)
(16 913)
(20 630)
(17 581)
(26 178)
(30 413)
(34 266)
(38 756)
(33 469)
(32 647)
(31 446)
(30 833)
(32 205)
(31 655)
(30 854)
(29 002)
(27 134)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(632)
(1 310)
(2 220)
(2 832)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(604)
(514)
(572)
(327)
(423)
(364)
(396)
(377)
(370)
(317)
(290)
(259)
(228)
(237)
(241)
(253)
(291)
(291)
(299)
(312)
(339)
(314)
(535)
(738)
(940)
(1 184)
(1 450)
(1 451)
(697)
(975)
(487)
(445)
(2 132)
(3 079)
(4 108)
(4 885)
(4 144)
(4 094)
(3 974)
(3 950)
(3 950)
(3 776)
(3 724)
(2 764)
Other Operating Expenses
0
(67)
(68)
0
0
(183)
(182)
(189)
0
(1 332)
(1 331)
(1 330)
0
0
0
0
0
(2 210)
0
(4 417)
0
0
0
0
0
0
(2 201)
(3 685)
0
(1 332)
0
0
0
23 017
23 017
0
0
0
0
0
0
0
0
(25 286)
Operating Income
8 952
N/A
10 747
+20%
10 073
-6%
9 755
-3%
10 156
+4%
9 139
-10%
9 965
+9%
9 759
-2%
9 312
-5%
6 992
-25%
4 676
-33%
4 387
-6%
5 109
+16%
5 051
-1%
6 295
+25%
6 535
+4%
5 755
-12%
3 384
-41%
3 957
+17%
(1 868)
N/A
3 278
N/A
2 489
-24%
4 000
+61%
6 549
+64%
5 442
-17%
7 275
+34%
8 617
+18%
5 001
-42%
4 307
-14%
3 248
-25%
3 891
+20%
1 843
-53%
(1 144)
N/A
17 194
N/A
3 850
-78%
(19 378)
N/A
(28 489)
-47%
(28 755)
-1%
(24 666)
+14%
(26 573)
-8%
(35 165)
-32%
(31 472)
+11%
(25 402)
+19%
(39 665)
-56%
Pre-Tax Income
Interest Income Expense
60
47
21
41
384
567
746
958
685
730
462
296
488
1 673
1 476
827
1 651
3 688
3 440
4 474
2 177
(1 315)
993
2 378
169
(704)
(20 926)
(8 888)
(1 755)
(2 849)
8 996
(1 332)
(4 313)
(11 888)
(5 718)
(9 261)
(1 920)
(4 889)
(4 741)
(6 234)
1 142
4 298
4 219
5 270
Non-Reccuring Items
(67)
0
0
7
(181)
0
0
0
(1 330)
0
0
0
0
0
0
0
(2 210)
0
(4 417)
0
(2 462)
(2 765)
(552)
(552)
(1 120)
(825)
(2 163)
0
(1 332)
0
0
35 585
23 017
0
0
(12 572)
(40)
(792)
(4 820)
(4 816)
(30 050)
(29 314)
(25 286)
0
Gain/Loss on Disposition of Assets
1
0
0
5
(159)
0
6
1
2
5 421
5 420
5 420
100
(5 324)
(5 324)
(5 458)
(3)
1
0
496
113
561
1 063
580
827
380
(207)
(4)
(2)
0
84
(219)
(8)
(8)
(54)
62
(50)
(50)
(6)
(71)
(226)
(238)
(154)
20
Total Other Income
(86)
(64)
(4)
(79)
(662)
(882)
(917)
(851)
(108)
(22)
37
44
8
(19)
(5)
(118)
(814)
(1 174)
(1 400)
(1 398)
2 788
2 905
1 928
1 230
(514)
(323)
1 444
22 275
24 512
24 462
24 135
2 994
2 018
12 378
12 233
13 662
2 685
2 560
2 557
2 395
(8 173)
(8 002)
(3 183)
(9 773)
Pre-Tax Income
8 860
N/A
10 730
+21%
10 090
-6%
9 730
-4%
9 538
-2%
8 824
-7%
9 800
+11%
9 867
+1%
8 561
-13%
13 122
+53%
10 595
-19%
10 147
-4%
5 705
-44%
1 380
-76%
2 441
+77%
1 785
-27%
4 378
+145%
5 898
+35%
1 580
-73%
1 702
+8%
5 895
+246%
1 873
-68%
7 431
+297%
10 185
+37%
4 804
-53%
5 805
+21%
(13 233)
N/A
18 385
N/A
25 730
+40%
24 860
-3%
37 106
+49%
38 871
+5%
19 571
-50%
17 676
-10%
10 312
-42%
(27 487)
N/A
(27 815)
-1%
(31 927)
-15%
(31 676)
+1%
(35 298)
-11%
(72 472)
-105%
(64 727)
+11%
(49 806)
+23%
(44 147)
+11%
Net Income
Tax Provision
(1 927)
(2 376)
(2 194)
(2 085)
(2 216)
(1 964)
(2 276)
(2 183)
(1 931)
(3 047)
(2 358)
(2 450)
(1 765)
(801)
(1 142)
(662)
(1 156)
(1 173)
(362)
(478)
(1 797)
(1 296)
(1 975)
(2 436)
(482)
(645)
3 047
(3 492)
(9 234)
(9 332)
(13 639)
(6 958)
(2 103)
(1 805)
118
241
4 363
4 333
3 386
2 597
(4 287)
(4 541)
(5 571)
(4 241)
Income from Continuing Operations
6 933
8 352
7 895
7 644
7 322
6 860
7 523
7 683
6 630
10 074
8 237
7 697
3 939
580
1 300
1 124
3 222
4 725
1 218
1 225
4 098
578
5 457
7 749
4 322
5 161
(10 185)
14 894
16 496
15 529
23 467
31 913
17 467
15 871
10 430
(27 246)
(23 452)
(27 594)
(28 290)
(32 702)
(76 758)
(69 268)
(55 376)
(48 388)
Income to Minority Interest
(1 093)
(1 305)
(1 291)
(1 378)
(887)
(776)
(1 016)
(986)
(1 590)
(1 574)
(1 254)
(1 029)
(883)
(968)
(1 366)
(1 146)
(800)
(443)
(111)
(283)
(363)
(400)
(100)
(547)
(721)
(1 121)
(1 868)
(1 594)
(796)
(796)
0
541
0
0
0
(230)
0
0
0
0
0
0
0
0
Net Income (Common)
6 000
N/A
7 201
+20%
6 762
-6%
6 417
-5%
5 081
-21%
4 118
-19%
5 135
+25%
5 473
+7%
5 246
-4%
9 320
+78%
8 274
-11%
8 261
0%
9 092
+10%
6 148
-32%
6 383
+4%
30 138
+372%
28 731
-5%
30 092
+5%
25 929
-14%
1 605
-94%
3 720
+132%
166
-96%
5 351
+3 123%
7 202
+35%
3 601
-50%
4 040
+12%
(10 644)
N/A
15 297
N/A
24 571
+61%
23 604
-4%
30 928
+31%
39 329
+27%
17 467
-56%
15 871
-9%
10 430
-34%
(27 476)
N/A
(23 452)
+15%
(27 594)
-18%
(28 290)
-3%
(32 702)
-16%
(76 758)
-135%
(69 268)
+10%
(55 376)
+20%
(48 388)
+13%
EPS (Diluted)
300
N/A
360.05
+20%
338.1
-6%
267.37
-21%
230.95
-14%
164.72
-29%
205.4
+25%
218.92
+7%
209.84
-4%
372.8
+78%
318.23
-15%
330.44
+4%
363.68
+10%
212
-42%
205.9
-3%
941.81
+357%
1 149.24
+22%
1 253.83
+9%
1 037.16
-17%
61.73
-94%
120
+94%
6.38
-95%
205.8
+3 126%
277
+35%
138.5
-50%
158.41
+14%
-417.28
N/A
599.65
N/A
813.44
+36%
781.41
-4%
886.09
+13%
1 094.13
+23%
495.73
-55%
454.69
-8%
298.8
-34%
-787.17
N/A
-671.9
+15%
-790.56
-18%
-810.51
-3%
-936.9
-16%
-2 199.53
-135%
-2 056.29
+7%
-1 625.99
+21%
-1 429.32
+12%