S

Secuve Co Ltd
KOSDAQ:131090

Watchlist Manager
Secuve Co Ltd
KOSDAQ:131090
Watchlist
Price: 4 385 KRW -0.11% Market Closed
Market Cap: 35.1B KRW
Have any thoughts about
Secuve Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Secuve Co Ltd stock under the Base Case scenario is 4 474.68 KRW. Compared to the current market price of 4 385 KRW, Secuve Co Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 474.68 KRW
Undervaluation 2%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Secuve Co Ltd

Valuation History Unavailable

Historical valuation for Secuve Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
Compare Secuve Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Secuve Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Secuve Co Ltd

Provide an overview of the primary business activities
of Secuve Co Ltd.

What unique competitive advantages
does Secuve Co Ltd hold over its rivals?

What risks and challenges
does Secuve Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Secuve Co Ltd.

Provide P/S
for Secuve Co Ltd.

Provide P/E
for Secuve Co Ltd.

Provide P/OCF
for Secuve Co Ltd.

Provide P/FCFE
for Secuve Co Ltd.

Provide P/B
for Secuve Co Ltd.

Provide EV/S
for Secuve Co Ltd.

Provide EV/GP
for Secuve Co Ltd.

Provide EV/EBITDA
for Secuve Co Ltd.

Provide EV/EBIT
for Secuve Co Ltd.

Provide EV/OCF
for Secuve Co Ltd.

Provide EV/FCFF
for Secuve Co Ltd.

Provide EV/IC
for Secuve Co Ltd.

What are the Revenue projections
for Secuve Co Ltd?

How accurate were the past Revenue estimates
for Secuve Co Ltd?

What are the Net Income projections
for Secuve Co Ltd?

How accurate were the past Net Income estimates
for Secuve Co Ltd?

What are the EPS projections
for Secuve Co Ltd?

How accurate were the past EPS estimates
for Secuve Co Ltd?

What are the EBIT projections
for Secuve Co Ltd?

How accurate were the past EBIT estimates
for Secuve Co Ltd?

Compare the revenue forecasts
for Secuve Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Secuve Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Secuve Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Secuve Co Ltd compared to its peers.

Compare the P/E ratios
of Secuve Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Secuve Co Ltd with its peers.

Analyze the financial leverage
of Secuve Co Ltd compared to its main competitors.

Show all profitability ratios
for Secuve Co Ltd.

Provide ROE
for Secuve Co Ltd.

Provide ROA
for Secuve Co Ltd.

Provide ROIC
for Secuve Co Ltd.

Provide ROCE
for Secuve Co Ltd.

Provide Gross Margin
for Secuve Co Ltd.

Provide Operating Margin
for Secuve Co Ltd.

Provide Net Margin
for Secuve Co Ltd.

Provide FCF Margin
for Secuve Co Ltd.

Show all solvency ratios
for Secuve Co Ltd.

Provide D/E Ratio
for Secuve Co Ltd.

Provide D/A Ratio
for Secuve Co Ltd.

Provide Interest Coverage Ratio
for Secuve Co Ltd.

Provide Altman Z-Score Ratio
for Secuve Co Ltd.

Provide Quick Ratio
for Secuve Co Ltd.

Provide Current Ratio
for Secuve Co Ltd.

Provide Cash Ratio
for Secuve Co Ltd.

What is the historical Revenue growth
over the last 5 years for Secuve Co Ltd?

What is the historical Net Income growth
over the last 5 years for Secuve Co Ltd?

What is the current Free Cash Flow
of Secuve Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Secuve Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Secuve Co Ltd

Current Assets 43.6B
Cash & Short-Term Investments 40.8B
Receivables 2.7B
Other Current Assets 49.4m
Non-Current Assets 5.4B
Long-Term Investments 15m
PP&E 4.8B
Intangibles 515.1m
Other Non-Current Assets 26m
Current Liabilities 3B
Accounts Payable 1B
Other Current Liabilities 2B
Non-Current Liabilities 452.1m
Long-Term Debt 335.6m
Other Non-Current Liabilities 116.5m
Efficiency

Free Cash Flow Analysis
Secuve Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Secuve Co Ltd

Revenue
12.9B KRW
Cost of Revenue
-1.5B KRW
Gross Profit
11.4B KRW
Operating Expenses
-7.6B KRW
Operating Income
3.8B KRW
Other Expenses
-386.6m KRW
Net Income
3.4B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Secuve Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional ROIC
70/100
Profitability
Score

Secuve Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Secuve Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
90/100
Solvency
Score

Secuve Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Secuve Co Ltd

There are no price targets for Secuve Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Secuve Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Secuve Co Ltd stock?

The intrinsic value of one Secuve Co Ltd stock under the Base Case scenario is 4 474.68 KRW.

Is Secuve Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 385 KRW, Secuve Co Ltd is Undervalued by 2%.

Back to Top