DCF Value

The DCF Value for Rsupport Co Ltd (131370) under the Base Case is 1 443.22 KRW. Compared with the current market price of 1 372 KRW, the stock appears Undervalued by 5% .

Key assumptions
DCF Value
Base Case
₩1 443.22
Undervaluation 5%
DCF Value
Price ₩1 372
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time