EV Advanced Material Co Ltd banner
E

EV Advanced Material Co Ltd
KOSDAQ:131400

Watchlist Manager
EV Advanced Material Co Ltd
KOSDAQ:131400
Watchlist
Price: 1 728 KRW -0.58% Market Closed
Market Cap: ₩103B

Income Statement

Earnings Waterfall
EV Advanced Material Co Ltd

Income Statement
EV Advanced Material Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
678
0
0
0
221
0
0
0
328
0
0
0
411
239
372
519
510
516
505
466
471
486
1 030
1 307
1 445
0
0
641
1 573
909
934
782
692
662
823
787
758
707
627
448
868
1 353
2 000
2 589
4 121
4 502
4 320
4 079
2 232
1 529
975
617
321
33
0
26
200
770
1 209
1 774
Revenue
73 707
N/A
72 861
-1%
73 621
+1%
76 903
+4%
81 035
+5%
81 624
+1%
77 554
-5%
79 098
+2%
75 342
-5%
74 920
-1%
80 758
+8%
83 836
+4%
84 051
+0%
83 917
0%
75 612
-10%
68 160
-10%
63 005
-8%
61 036
-3%
60 266
-1%
55 951
-7%
50 306
-10%
48 812
-3%
53 865
+10%
57 420
+7%
60 852
+6%
64 612
+6%
60 234
-7%
73 502
+22%
87 080
+18%
84 976
-2%
89 087
+5%
77 851
-13%
65 692
-16%
66 471
+1%
65 111
-2%
58 828
-10%
52 429
-11%
48 491
-8%
40 399
-17%
42 457
+5%
45 803
+8%
52 134
+14%
63 881
+23%
64 339
+1%
63 507
-1%
58 010
-9%
53 510
-8%
56 139
+5%
58 070
+3%
61 655
+6%
65 309
+6%
65 939
+1%
62 797
-5%
64 274
+2%
70 933
+10%
76 207
+7%
81 920
+7%
83 193
+2%
73 773
-11%
64 769
-12%
Gross Profit
Cost of Revenue
(61 910)
(59 663)
(59 103)
(61 048)
(63 799)
(65 299)
(62 773)
(65 517)
(64 197)
(64 103)
(69 514)
(72 152)
(73 000)
(73 715)
(68 071)
(62 611)
(59 673)
(58 039)
(58 141)
(55 147)
(52 382)
(50 652)
(53 264)
(55 815)
(57 098)
(59 173)
(52 892)
(62 616)
(71 338)
(68 868)
(72 842)
(62 303)
(51 412)
(51 252)
(50 158)
(46 076)
(41 623)
(40 215)
(36 186)
(39 066)
(42 434)
(46 495)
(53 419)
(53 269)
(51 567)
(47 976)
(46 362)
(48 720)
(52 416)
(55 210)
(58 079)
(58 204)
(57 405)
(57 703)
(60 997)
(64 024)
(66 834)
(68 548)
(63 209)
(58 278)
Gross Profit
11 797
N/A
13 198
+12%
14 518
+10%
15 855
+9%
17 236
+9%
16 326
-5%
14 782
-9%
13 582
-8%
11 144
-18%
10 818
-3%
11 245
+4%
11 685
+4%
11 051
-5%
10 201
-8%
7 541
-26%
5 549
-26%
3 331
-40%
2 997
-10%
2 124
-29%
802
-62%
(2 076)
N/A
(1 841)
+11%
600
N/A
1 605
+168%
3 754
+134%
5 439
+45%
7 342
+35%
10 885
+48%
15 742
+45%
16 107
+2%
16 244
+1%
15 548
-4%
14 280
-8%
15 218
+7%
14 952
-2%
12 751
-15%
10 807
-15%
8 276
-23%
4 213
-49%
3 391
-20%
3 369
-1%
5 638
+67%
10 461
+86%
11 069
+6%
11 941
+8%
10 034
-16%
7 148
-29%
7 419
+4%
5 654
-24%
6 446
+14%
7 230
+12%
7 735
+7%
5 392
-30%
6 571
+22%
9 935
+51%
12 184
+23%
15 087
+24%
14 645
-3%
10 564
-28%
6 490
-39%
Operating Income
Operating Expenses
(6 519)
(6 763)
(7 307)
(7 638)
(8 287)
(8 066)
(8 948)
(9 617)
(9 232)
(9 349)
(9 148)
(8 919)
(8 444)
(8 405)
(7 945)
(7 648)
(7 465)
(7 248)
(6 812)
(6 719)
(6 793)
(7 020)
(7 255)
(7 191)
(8 047)
(8 689)
(9 521)
(10 452)
(11 021)
(11 135)
(11 061)
(10 840)
(11 507)
(11 997)
(12 002)
(11 468)
(9 820)
(8 235)
(7 364)
(7 641)
(7 753)
(9 030)
(9 737)
(9 963)
(9 643)
(9 070)
(9 249)
(8 764)
(8 515)
(8 778)
(8 708)
(8 729)
(11 162)
(11 545)
(11 315)
(12 015)
(12 520)
(12 136)
(11 825)
(11 208)
Selling, General & Administrative
(4 179)
(7 067)
(7 648)
(7 902)
(5 105)
(8 530)
(9 329)
(10 012)
(4 892)
(8 113)
(7 911)
(7 682)
(4 255)
(6 551)
(5 097)
(3 908)
(3 859)
(3 698)
(3 597)
(3 530)
(3 413)
(3 494)
(3 689)
(3 920)
(5 010)
(5 652)
(5 966)
(6 379)
(6 588)
(6 444)
(6 527)
(6 390)
(7 312)
(8 127)
(8 118)
(7 873)
(6 533)
(5 080)
(4 585)
(5 123)
(4 996)
(6 148)
(6 777)
(6 153)
(6 178)
(4 874)
(4 751)
(5 154)
(4 974)
(5 020)
(5 330)
(5 208)
(5 874)
(6 218)
(6 336)
(7 279)
(9 611)
(9 785)
(9 311)
(9 065)
Research & Development
(2 322)
0
0
0
(3 079)
0
0
0
(4 241)
0
0
0
(4 083)
(1 812)
(2 789)
(3 663)
(3 534)
(3 475)
(3 141)
(3 115)
(3 309)
(3 458)
(3 499)
(3 198)
(2 955)
(2 944)
(3 453)
(3 968)
(4 324)
(4 585)
(4 428)
(4 346)
(4 066)
(3 732)
(3 502)
(3 229)
(3 054)
(2 887)
(2 651)
(2 526)
(2 485)
(2 573)
(2 707)
(3 471)
(3 170)
(3 817)
(4 112)
(3 458)
(3 210)
(3 379)
(3 011)
(3 257)
(4 852)
(4 999)
(4 617)
(4 394)
(2 506)
(2 079)
(2 187)
(1 828)
Depreciation & Amortization
(219)
0
0
0
(103)
0
0
0
(99)
0
0
0
(106)
(41)
(59)
(77)
(72)
(73)
(73)
(73)
(71)
(68)
(67)
(73)
(82)
(93)
(102)
(105)
(108)
(107)
(106)
(104)
(129)
(138)
(226)
(209)
(234)
(225)
(241)
(296)
(272)
(308)
(251)
(338)
(295)
(379)
(385)
(322)
(332)
(343)
(368)
(388)
(436)
(451)
(454)
(433)
(404)
(365)
(328)
(316)
Other Operating Expenses
201
305
343
265
0
464
381
395
0
(1 236)
(1 237)
(1 237)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(156)
(157)
0
(43)
113
304
0
0
0
0
0
0
0
170
0
(35)
0
123
0
123
92
92
0
93
0
0
Operating Income
5 278
N/A
6 435
+22%
7 211
+12%
8 217
+14%
8 949
+9%
8 259
-8%
5 833
-29%
3 964
-32%
1 913
-52%
1 469
-23%
2 098
+43%
2 767
+32%
2 607
-6%
1 797
-31%
(405)
N/A
(2 099)
-418%
(4 133)
-97%
(4 250)
-3%
(4 686)
-10%
(5 915)
-26%
(8 868)
-50%
(8 860)
+0%
(6 654)
+25%
(5 586)
+16%
(4 293)
+23%
(3 249)
+24%
(2 179)
+33%
434
N/A
4 721
+988%
4 972
+5%
5 184
+4%
4 708
-9%
2 773
-41%
3 222
+16%
2 951
-8%
1 285
-56%
986
-23%
43
-96%
(3 149)
N/A
(4 249)
-35%
(4 385)
-3%
(3 390)
+23%
725
N/A
1 107
+53%
2 298
+108%
964
-58%
(2 101)
N/A
(1 345)
+36%
(2 861)
-113%
(2 332)
+18%
(1 479)
+37%
(994)
+33%
(5 770)
-480%
(4 974)
+14%
(1 380)
+72%
169
N/A
2 566
+1 420%
2 509
-2%
(1 261)
N/A
(4 718)
-274%
Pre-Tax Income
Interest Income Expense
(713)
(628)
(918)
(158)
60
44
284
(337)
(1 334)
(1 300)
(1 426)
(1 948)
(1 202)
(1 045)
(1 619)
(657)
(195)
(250)
308
339
(303)
(390)
(992)
(1 864)
(1 297)
(1 651)
(2 864)
(2 383)
(3 067)
(2 947)
(1 329)
(1 394)
(824)
(556)
(499)
(229)
(983)
(515)
(2 729)
(2 979)
(2 291)
5 408
3 922
3 867
(10 214)
(18 448)
(23 788)
(20 339)
(7 591)
(7 091)
9 746
7 319
5 421
5 817
(7 286)
(3 632)
(10 156)
(16 356)
(11 280)
(16 589)
Non-Reccuring Items
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(190)
(41)
0
0
0
0
0
0
0
170
206
170
0
0
0
123
0
123
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
109
0
0
0
36
0
0
0
23
0
0
8
4
37
11
5
2
0
2
0
0
0
0
2
(478)
(480)
(480)
(482)
(2)
(2)
(2)
(8)
(7)
(211)
(41)
0
(239)
(28)
(198)
(198)
(107)
19
(99)
(96)
0
(129)
0
0
5
0
0
(157)
(212)
(237)
(240)
(52)
Total Other Income
0
(1)
(1)
0
412
334
392
481
548
317
367
394
307
304
284
248
299
298
235
226
(2 425)
(2 430)
(2 388)
(2 420)
31
(39)
(36)
(47)
(8)
142
96
219
437
421
459
365
205
293
168
358
(424)
(515)
(564)
(827)
(662)
(627)
(770)
(741)
(78)
(75)
172
117
(472)
(553)
(710)
(521)
45
(169)
(2 644)
(3 270)
Pre-Tax Income
4 579
N/A
5 806
+27%
6 292
+8%
8 059
+28%
9 530
+18%
8 637
-9%
6 509
-25%
4 108
-37%
1 162
-72%
484
-58%
1 038
+114%
1 212
+17%
1 735
+43%
1 055
-39%
(1 742)
N/A
(2 502)
-44%
(4 025)
-61%
(4 166)
-4%
(4 132)
+1%
(5 344)
-29%
(11 594)
-117%
(11 680)
-1%
(10 032)
+14%
(9 869)
+2%
(5 558)
+44%
(4 939)
+11%
(5 079)
-3%
(1 995)
+61%
1 168
N/A
1 688
+45%
3 472
+106%
3 052
-12%
2 384
-22%
3 085
+29%
2 910
-6%
1 224
-58%
160
-87%
(391)
N/A
(5 753)
-1 371%
(6 870)
-19%
(7 339)
-7%
1 476
N/A
3 886
+163%
3 950
+2%
(8 514)
N/A
(17 886)
-110%
(26 587)
-49%
(22 521)
+15%
(10 530)
+53%
(9 627)
+9%
8 563
N/A
6 441
-25%
(693)
N/A
291
N/A
(9 375)
N/A
(4 141)
+56%
(7 757)
-87%
(14 253)
-84%
(15 425)
-8%
(24 628)
-60%
Net Income
Tax Provision
500
155
(314)
(756)
(1 105)
(996)
(621)
(90)
286
463
208
1
(188)
(311)
(397)
(1 116)
(1 545)
(1 481)
(1 219)
(344)
2 040
2 061
1 864
1 763
16
19
22
6
0
0
0
0
0
0
0
0
(1 540)
(1 540)
(1 804)
(1 804)
674
675
(629)
(632)
(778)
(781)
669
668
(167)
(166)
1 227
1 225
2 253
2 254
430
482
(537)
(538)
(1 995)
(1 256)
Income from Continuing Operations
5 079
5 961
5 980
7 304
8 425
7 641
5 887
4 017
1 448
946
1 246
1 213
1 547
745
(2 138)
(3 617)
(5 571)
(5 645)
(5 350)
(5 687)
(9 554)
(9 618)
(8 167)
(8 105)
(5 542)
(4 920)
(5 057)
(1 989)
1 168
1 688
3 472
3 052
2 384
3 085
2 910
1 224
(1 380)
(1 931)
(7 557)
(8 674)
(6 665)
2 151
3 257
3 318
(9 292)
(18 668)
(25 917)
(21 852)
(10 697)
(9 793)
9 790
7 667
1 560
2 546
(8 944)
(3 659)
(8 294)
(14 791)
(17 420)
(25 884)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
175
1 087
1 123
Net Income (Common)
5 079
N/A
5 961
+17%
5 980
+0%
7 304
+22%
8 425
+15%
7 641
-9%
5 887
-23%
4 017
-32%
1 448
-64%
946
-35%
1 246
+32%
1 213
-3%
1 547
+28%
745
-52%
(2 138)
N/A
(3 617)
-69%
(5 571)
-54%
(5 645)
-1%
(5 350)
+5%
(5 687)
-6%
(9 554)
-68%
(9 618)
-1%
(8 167)
+15%
(8 105)
+1%
(5 542)
+32%
(4 920)
+11%
(5 057)
-3%
(1 989)
+61%
1 168
N/A
1 688
+45%
3 472
+106%
3 052
-12%
2 384
-22%
3 085
+29%
2 910
-6%
1 224
-58%
(1 380)
N/A
(1 931)
-40%
(7 557)
-291%
(8 674)
-15%
(6 665)
+23%
2 151
N/A
3 257
+51%
3 318
+2%
(9 292)
N/A
(18 668)
-101%
(25 917)
-39%
(21 852)
+16%
(10 697)
+51%
(9 793)
+8%
9 790
N/A
7 667
-22%
1 560
-80%
2 546
+63%
(8 944)
N/A
(3 659)
+59%
(8 294)
-127%
(14 616)
-76%
(16 333)
-12%
(24 761)
-52%
EPS (Diluted)
369.06
N/A
350.89
-5%
359.69
+3%
452.12
+26%
512.79
+13%
478.67
-7%
367.91
-23%
250.78
-32%
88.41
-65%
59.29
-33%
78.09
+32%
76.02
-3%
96.98
+28%
46.94
-52%
-134.97
N/A
-228.39
-69%
-351.69
-54%
-360.08
-2%
-341.61
+5%
-363.13
-6%
-609.9
-68%
-2 470.07
-305%
-508.8
+79%
-453.47
+11%
-328.92
+27%
-275.92
+16%
-283.6
-3%
-111.49
+61%
65.08
N/A
91.96
+41%
189.16
+106%
165.77
-12%
129.88
-22%
168.07
+29%
158.41
-6%
66.68
-58%
-73.11
N/A
-86.56
-18%
-336.05
-288%
-374.66
-11%
-283.29
+24%
87.29
N/A
131.07
+50%
124.59
-5%
-531.04
N/A
-676.82
-27%
-800.14
-18%
-674.57
+16%
-386.88
+43%
-276.95
+28%
155.98
N/A
127.77
-18%
27.66
-78%
42.27
+53%
-150.11
N/A
-61.4
+59%
-139.22
-127%
-245.3
-76%
-274.11
-12%
-415.55
-52%