F

Finetek Co Ltd
KOSDAQ:131760

Watchlist Manager
Finetek Co Ltd
KOSDAQ:131760
Watchlist
Price: 744 KRW -0.13%
Market Cap: 32.3B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-15%
5Y
-27%
10Y
-74%
Operating Income
+
3Y
-
5Y
+75%
10Y
-
Net Income
+
3Y
+77%
5Y
+68%
10Y
-

Earnings Waterfall
Finetek Co Ltd

Revenue
57.3B KRW
Cost of Revenue
-50.1B KRW
Gross Profit
7.2B KRW
Operating Expenses
-8B KRW
Operating Income
-842.3m KRW
Other Expenses
-471.9m KRW
Net Income
-1.3B KRW

Income Statement
Finetek Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
3 307
3 094
2 708
2 512
2 308
2 073
1 445
1 350
2 064
2 467
3 374
4 025
4 067
4 586
5 023
5 176
5 435
5 450
4 908
3 963
3 057
2 131
1 738
1 738
2 155
2 213
2 130
2 182
1 866
1 890
2 046
2 120
2 117
2 144
2 181
2 179
2 067
1 975
1 864
1 730
1 712
0
0
Revenue
210 838
N/A
213 025
+1%
222 945
+5%
230 030
+3%
205 426
-11%
161 349
-21%
102 463
-36%
69 195
-32%
87 122
+26%
99 226
+14%
138 734
+40%
146 859
+6%
122 257
-17%
102 666
-16%
91 152
-11%
73 359
-20%
65 851
-10%
63 889
-3%
73 251
+15%
83 476
+14%
77 881
-7%
81 569
+5%
78 656
-4%
80 853
+3%
81 254
+0%
90 753
+12%
86 316
-5%
67 585
-22%
66 571
-1%
64 723
-3%
67 079
+4%
76 422
+14%
81 411
+7%
71 096
-13%
66 014
-7%
57 035
-14%
44 755
-22%
47 841
+7%
53 903
+13%
67 898
+26%
71 020
+5%
67 106
-6%
57 262
-15%
Gross Profit
Cost of Revenue
(183 583)
(182 452)
(188 831)
(194 630)
(177 496)
(144 582)
(90 641)
(61 255)
(73 429)
(81 674)
(119 245)
(123 858)
(102 942)
(87 294)
(77 617)
(63 809)
(55 152)
(49 828)
(54 691)
(61 379)
(61 915)
(67 567)
(70 366)
(74 687)
(72 524)
(76 310)
(69 387)
(53 785)
(50 693)
(50 255)
(49 307)
(55 062)
(59 937)
(52 339)
(50 922)
(47 418)
(38 344)
(40 749)
(45 945)
(57 360)
(60 414)
(57 683)
(50 058)
Gross Profit
27 255
N/A
30 573
+12%
34 114
+12%
35 400
+4%
27 930
-21%
16 767
-40%
11 822
-29%
7 941
-33%
13 694
+72%
17 553
+28%
19 490
+11%
23 001
+18%
19 315
-16%
15 372
-20%
13 534
-12%
9 549
-29%
10 699
+12%
14 060
+31%
18 560
+32%
22 097
+19%
15 966
-28%
14 002
-12%
8 290
-41%
6 166
-26%
8 730
+42%
14 444
+65%
16 928
+17%
13 800
-18%
15 877
+15%
14 468
-9%
17 772
+23%
21 360
+20%
21 474
+1%
18 757
-13%
15 091
-20%
9 617
-36%
6 411
-33%
7 093
+11%
7 958
+12%
10 538
+32%
10 606
+1%
9 423
-11%
7 204
-24%
Operating Income
Operating Expenses
(17 919)
(17 525)
(17 273)
(17 906)
(16 493)
(16 964)
(11 735)
(8 982)
(7 588)
(7 586)
(12 267)
(13 007)
(11 371)
(11 705)
(11 361)
(10 846)
(10 344)
(8 902)
(11 470)
(12 189)
(12 412)
(12 854)
(11 594)
(11 375)
(14 515)
(15 175)
(14 568)
(29 459)
(14 026)
(13 545)
(14 885)
(16 287)
(14 807)
(13 948)
(13 706)
(12 063)
(10 639)
(10 143)
(7 945)
(7 452)
(8 737)
(9 393)
(8 046)
Selling, General & Administrative
(13 723)
(13 446)
(13 579)
(14 590)
(13 241)
(12 812)
(8 705)
(6 555)
(5 935)
(4 713)
(7 828)
(7 938)
(7 362)
(7 757)
(7 661)
(7 115)
(6 599)
(6 520)
(8 079)
(8 863)
(9 170)
(9 221)
(7 704)
(7 336)
(10 367)
(11 308)
(11 108)
(11 584)
(11 120)
(10 574)
(11 893)
(13 264)
(12 287)
(11 592)
(11 490)
(9 968)
(8 028)
(6 578)
(5 418)
(5 001)
(6 555)
(7 343)
(5 980)
Research & Development
(2 790)
(3 675)
(3 264)
(2 836)
(1 435)
(2 553)
(1 531)
(1 004)
(326)
(136)
(995)
(964)
(1 049)
(905)
(573)
(513)
(460)
(486)
(640)
(743)
(717)
(785)
(705)
(707)
(746)
(752)
(819)
(868)
(880)
(875)
(905)
(906)
(985)
(1 080)
(1 105)
(1 187)
(1 190)
(1 177)
(1 171)
(1 110)
(1 103)
(1 070)
(1 101)
Depreciation & Amortization
(1 405)
(403)
(430)
(479)
(1 816)
(599)
(416)
(341)
(1 328)
(1 932)
(2 722)
(3 384)
(2 961)
(3 044)
(3 127)
(3 218)
(3 285)
(2 933)
(2 751)
(2 582)
(2 525)
(2 847)
(3 186)
(3 333)
(3 401)
(3 116)
(2 642)
(2 300)
(2 027)
(2 097)
(2 088)
(2 117)
(1 535)
(1 488)
(1 323)
(1 120)
(1 421)
(1 382)
(1 355)
(1 341)
(1 080)
(979)
(964)
Other Operating Expenses
0
0
0
0
0
(1 000)
(1 083)
(1 082)
0
(805)
(722)
(721)
0
0
0
0
0
1 037
0
0
0
0
0
0
0
0
0
(14 707)
0
0
0
0
0
212
212
212
0
(1 006)
0
0
0
0
0
Operating Income
9 336
N/A
13 048
+40%
16 841
+29%
17 494
+4%
11 437
-35%
(198)
N/A
86
N/A
(1 043)
N/A
6 105
N/A
9 966
+63%
7 222
-28%
9 994
+38%
7 944
-21%
3 667
-54%
2 173
-41%
(1 298)
N/A
355
N/A
5 157
+1 353%
7 089
+37%
9 908
+40%
3 554
-64%
1 147
-68%
(3 305)
N/A
(5 210)
-58%
(5 784)
-11%
(731)
+87%
2 360
N/A
(15 659)
N/A
1 851
N/A
922
-50%
2 887
+213%
5 073
+76%
6 667
+31%
4 809
-28%
1 386
-71%
(2 445)
N/A
(4 227)
-73%
(3 050)
+28%
13
N/A
3 086
+23 321%
1 870
-39%
30
-98%
(842)
N/A
Pre-Tax Income
Interest Income Expense
(3 253)
(2 877)
(2 796)
(2 264)
(7 859)
(8 171)
(6 374)
(7 768)
(2 193)
(2 342)
(3 479)
(4 113)
(4 762)
(5 021)
(1 980)
(2 187)
(3 017)
(2 437)
(498)
1 612
(2 372)
(369)
(4 973)
(5 249)
(3 276)
(4 006)
(3 114)
(2 001)
1 068
757
1 673
2 293
(836)
(1 247)
(2 680)
(4 065)
(2 112)
(1 702)
(617)
(716)
1 098
604
(1 010)
Non-Reccuring Items
0
0
0
0
(1 000)
0
0
0
(805)
0
0
0
(116)
(651)
656
656
(453)
0
(7 073)
(7 119)
(3 078)
(3 085)
3 554
3 475
(14 956)
(15 003)
(14 832)
0
(1 557)
(1 390)
(1 397)
(1 334)
(94)
(182)
(116)
(179)
(1 006)
0
(1 071)
(1 072)
0
0
0
Gain/Loss on Disposition of Assets
(98)
(85)
(122)
(53)
(137)
56
99
18
(407)
(351)
(411)
(455)
166
128
0
0
(4)
41
918
896
859
855
(44)
(10)
(163)
(168)
(151)
(163)
(5)
42
55
55
55
14
7
55
54
49
50
(62)
(59)
(59)
(61)
Total Other Income
143
299
1 364
897
1 247
1 218
275
945
1 374
531
575
398
(1 556)
(1 744)
(1 373)
(1 466)
1 024
381
259
242
214
121
(25)
104
(152)
(171)
82
117
777
848
647
1 171
882
735
1 412
915
771
861
204
183
352
336
136
Pre-Tax Income
6 128
N/A
10 387
+70%
15 288
+47%
16 073
+5%
3 687
-77%
(7 094)
N/A
(5 914)
+17%
(7 847)
-33%
4 075
N/A
7 802
+91%
3 906
-50%
5 823
+49%
1 676
-71%
(3 621)
N/A
(524)
+86%
(4 295)
-720%
(2 095)
+51%
3 141
N/A
694
-78%
5 538
+698%
(823)
N/A
(1 331)
-62%
(4 793)
-260%
(6 890)
-44%
(24 331)
-253%
(20 081)
+17%
(15 655)
+22%
(17 706)
-13%
2 134
N/A
1 179
-45%
3 864
+228%
7 258
+88%
6 674
-8%
4 128
-38%
8
-100%
(5 719)
N/A
(6 519)
-14%
(3 843)
+41%
(1 420)
+63%
1 419
N/A
3 261
+130%
911
-72%
(1 778)
N/A
Net Income
Tax Provision
(294)
(1 024)
(1 198)
(2 723)
(664)
97
334
1 754
952
2 287
929
337
637
157
1 492
2 093
281
(479)
(85)
(523)
913
1 112
738
1 167
(3 371)
(3 895)
(3 776)
(3 765)
(9 339)
(9 297)
(9 639)
(9 807)
(761)
(330)
(1 308)
(1 270)
(1 202)
(1 745)
(1 143)
(1 243)
(600)
(301)
68
Income from Continuing Operations
5 835
9 362
14 090
13 350
3 024
(6 996)
(5 579)
(6 092)
5 027
10 092
4 837
6 162
2 313
(3 464)
968
(2 202)
(1 814)
2 662
610
5 016
90
(218)
(4 055)
(5 723)
(27 702)
(23 975)
(19 430)
(21 470)
(7 206)
(8 118)
(5 775)
(2 549)
5 914
3 798
(1 300)
(6 990)
(7 721)
(5 588)
(2 563)
176
2 661
610
(1 709)
Income to Minority Interest
0
0
0
0
0
0
0
0
(516)
0
0
0
0
0
1
0
0
0
(1)
(1)
(1)
(1)
1
11
30
(88)
30
34
57
217
122
89
58
34
20
118
130
155
125
71
116
243
395
Net Income (Common)
5 835
N/A
9 362
+60%
14 090
+51%
13 350
-5%
3 024
-77%
(6 996)
N/A
(13 423)
-92%
(18 615)
-39%
(7 903)
+58%
(7 301)
+8%
(6 046)
+17%
(11 445)
-89%
(22 277)
-95%
(23 626)
-6%
(20 372)
+14%
(14 194)
+30%
(15 415)
-9%
(10 906)
+29%
(10 446)
+4%
(3 986)
+62%
90
N/A
(219)
N/A
(4 054)
-1 751%
(5 713)
-41%
(27 672)
-384%
(24 064)
+13%
(19 401)
+19%
(21 436)
-10%
(7 149)
+67%
(7 901)
-11%
(5 652)
+28%
(2 459)
+56%
5 972
N/A
3 833
-36%
(1 280)
N/A
(6 872)
-437%
(7 591)
-10%
(5 432)
+28%
(2 438)
+55%
247
N/A
2 777
+1 024%
853
-69%
(1 314)
N/A
EPS (Diluted)
729.37
N/A
936.2
+28%
2 012.85
+115%
1 668.75
-17%
378
-77%
-699.6
N/A
-1 491.44
-113%
-1 692.27
-13%
-790.3
+53%
-456.31
+42%
-403.06
+12%
-763
-89%
-1 485.13
-95%
-1 476.62
+1%
-1 273.25
+14%
-887.12
+30%
-906.76
-2%
-605.88
+33%
-386.88
+36%
-92.69
+76%
2.89
N/A
-5.09
N/A
-94.27
-1 752%
-124.19
-32%
-643.53
-418%
-564.02
+12%
-454.7
+19%
-502.41
-10%
-167.55
+67%
-185.18
-11%
-124.68
+33%
-55.51
+55%
139.96
N/A
89.82
-36%
-30
N/A
-158.22
-427%
-176.58
-12%
-125.07
+29%
-56.13
+55%
5.68
N/A
63.94
+1 026%
19.63
-69%
-30.26
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.