First Time Loading...
D

Doosan Tesna Inc
KOSDAQ:131970

Watchlist Manager
Doosan Tesna Inc
KOSDAQ:131970
Watchlist
Price: 46 650 KRW -1.89% Market Closed
Updated: May 12, 2024

Intrinsic Value

DOOSAN TESNA, Inc. engages in the provision of semiconductor solutions and test services. [ Read More ]

The intrinsic value of one Doosan Tesna Inc stock under the Base Case scenario is 51 998.92 KRW. Compared to the current market price of 46 650 KRW, Doosan Tesna Inc is Undervalued by 10%.

Key Points:
Intrinsic Value
Base Case
51 998.92 KRW
Undervaluation 10%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Doosan Tesna Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Doosan Tesna Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Doosan Tesna Inc

Provide an overview of the primary business activities
of Doosan Tesna Inc.

What unique competitive advantages
does Doosan Tesna Inc hold over its rivals?

What risks and challenges
does Doosan Tesna Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Doosan Tesna Inc.

Provide P/S
for Doosan Tesna Inc.

Provide P/E
for Doosan Tesna Inc.

Provide P/OCF
for Doosan Tesna Inc.

Provide P/FCFE
for Doosan Tesna Inc.

Provide P/B
for Doosan Tesna Inc.

Provide EV/S
for Doosan Tesna Inc.

Provide EV/GP
for Doosan Tesna Inc.

Provide EV/EBITDA
for Doosan Tesna Inc.

Provide EV/EBIT
for Doosan Tesna Inc.

Provide EV/OCF
for Doosan Tesna Inc.

Provide EV/FCFF
for Doosan Tesna Inc.

Provide EV/IC
for Doosan Tesna Inc.

Show me price targets
for Doosan Tesna Inc made by professional analysts.

What are the Revenue projections
for Doosan Tesna Inc?

How accurate were the past Revenue estimates
for Doosan Tesna Inc?

What are the Net Income projections
for Doosan Tesna Inc?

How accurate were the past Net Income estimates
for Doosan Tesna Inc?

What are the EPS projections
for Doosan Tesna Inc?

How accurate were the past EPS estimates
for Doosan Tesna Inc?

What are the EBIT projections
for Doosan Tesna Inc?

How accurate were the past EBIT estimates
for Doosan Tesna Inc?

Compare the revenue forecasts
for Doosan Tesna Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Doosan Tesna Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Doosan Tesna Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Doosan Tesna Inc compared to its peers.

Compare the P/E ratios
of Doosan Tesna Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Doosan Tesna Inc with its peers.

Analyze the financial leverage
of Doosan Tesna Inc compared to its main competitors.

Show all profitability ratios
for Doosan Tesna Inc.

Provide ROE
for Doosan Tesna Inc.

Provide ROA
for Doosan Tesna Inc.

Provide ROIC
for Doosan Tesna Inc.

Provide ROCE
for Doosan Tesna Inc.

Provide Gross Margin
for Doosan Tesna Inc.

Provide Operating Margin
for Doosan Tesna Inc.

Provide Net Margin
for Doosan Tesna Inc.

Provide FCF Margin
for Doosan Tesna Inc.

Show all solvency ratios
for Doosan Tesna Inc.

Provide D/E Ratio
for Doosan Tesna Inc.

Provide D/A Ratio
for Doosan Tesna Inc.

Provide Interest Coverage Ratio
for Doosan Tesna Inc.

Provide Altman Z-Score Ratio
for Doosan Tesna Inc.

Provide Quick Ratio
for Doosan Tesna Inc.

Provide Current Ratio
for Doosan Tesna Inc.

Provide Cash Ratio
for Doosan Tesna Inc.

What is the historical Revenue growth
over the last 5 years for Doosan Tesna Inc?

What is the historical Net Income growth
over the last 5 years for Doosan Tesna Inc?

What is the current Free Cash Flow
of Doosan Tesna Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Doosan Tesna Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Doosan Tesna Inc

Current Assets 125.3B
Cash & Short-Term Investments 79B
Receivables 40.1B
Other Current Assets 6.2B
Non-Current Assets 637.8B
Long-Term Investments 12.7B
PP&E 579.1B
Intangibles 3.8B
Other Non-Current Assets 42.3B
Current Liabilities 139.4B
Accrued Liabilities 12.5B
Short-Term Debt 36.9B
Other Current Liabilities 89.9B
Non-Current Liabilities 220.1B
Long-Term Debt 220B
Other Non-Current Liabilities 83.1m
Efficiency

Earnings Waterfall
Doosan Tesna Inc

Revenue
338.7B KRW
Cost of Revenue
-255.6B KRW
Gross Profit
83B KRW
Operating Expenses
-22.3B KRW
Operating Income
60.8B KRW
Other Expenses
-11.7B KRW
Net Income
49.1B KRW

Free Cash Flow Analysis
Doosan Tesna Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Doosan Tesna Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
53/100
Profitability
Score

Doosan Tesna Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Doosan Tesna Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
47/100
Solvency
Score

Doosan Tesna Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Doosan Tesna Inc

Wall Street analysts forecast Doosan Tesna Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Doosan Tesna Inc is 72 420 KRW with a low forecast of 71 710 KRW and a high forecast of 74 550 KRW.

Lowest
Price Target
71 710 KRW
54% Upside
Average
Price Target
72 420 KRW
55% Upside
Highest
Price Target
74 550 KRW
60% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Doosan Tesna Inc

1M 1M
-2%
6M 6M
-13%
1Y 1Y
+35%
3Y 3Y
+6%
5Y 5Y
+148%
10Y 10Y
+600%
Annual Price Range
46 650
52w Low
34 350
52w High
63 400
Price Metrics
Average Annual Return 24.67%
Standard Deviation of Annual Returns 72.55%
Max Drawdown -37%
Shares Statistics
Market Capitalization 789.2B KRW
Shares Outstanding 16 917 861
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Doosan Tesna Inc

Country

Korea

Industry

Semiconductors

Market Cap

789.2B KRW

Dividend Yield

0.33%

Description

DOOSAN TESNA, Inc. engages in the provision of semiconductor solutions and test services. The company is headquartered in Pyeongtaek, Gyeonggi-Do and currently employs 537 full-time employees. The company went IPO on 2013-10-22. The company provides test solutions such as wafer probe test, package final test, backend and turn-key services for integrated circuits (ICs), normal logic signal devices, high speed devices, mixed signal devices, conductor insulator semiconductors (CISs), charge coupled devices (CCDs), power ICs, radio frequency (RF) devices, system on chip (SoC) devices and others.

Contact

GYEONGGI-DO
Pyeongtaek
72, Sandan-ro 16beon-gil
+82316468500
http://www.doosan-tesna.com/

IPO

2013-10-22

Employees

537

Officers

See Also

Discover More
What is the Intrinsic Value of one Doosan Tesna Inc stock?

The intrinsic value of one Doosan Tesna Inc stock under the Base Case scenario is 51 998.92 KRW.

Is Doosan Tesna Inc stock undervalued or overvalued?

Compared to the current market price of 46 650 KRW, Doosan Tesna Inc is Undervalued by 10%.