MegaMD Co Ltd
KOSDAQ:133750
Intrinsic Value
MegaMD Co., Ltd. engages in the provision of online training and education services. [ Read More ]
The intrinsic value of one MegaMD Co Ltd stock under the Base Case scenario is 1 619.49 KRW. Compared to the current market price of 2 280 KRW, MegaMD Co Ltd is Overvalued by 29%.
Valuation Backtest
MegaMD Co Ltd
Run backtest to discover the historical profit from buying and selling MegaMD Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
MegaMD Co Ltd
Current Assets | 49B |
Cash & Short-Term Investments | 41.7B |
Receivables | 2.4B |
Other Current Assets | 4.9B |
Non-Current Assets | 35.7B |
Long-Term Investments | 15.8B |
PP&E | 9.1B |
Intangibles | 4.5B |
Other Non-Current Assets | 6.4B |
Current Liabilities | 18.5B |
Accounts Payable | 2.4B |
Accrued Liabilities | 1B |
Other Current Liabilities | 15.1B |
Non-Current Liabilities | 3.9B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
MegaMD Co Ltd
Revenue
|
36B
KRW
|
Cost of Revenue
|
-16B
KRW
|
Gross Profit
|
20B
KRW
|
Operating Expenses
|
-24B
KRW
|
Operating Income
|
-3.9B
KRW
|
Other Expenses
|
741.9m
KRW
|
Net Income
|
-3.2B
KRW
|
Free Cash Flow Analysis
MegaMD Co Ltd
Profitability Score
Profitability Due Diligence
MegaMD Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
MegaMD Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
MegaMD Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
MegaMD Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
MegaMD Co Ltd
Shareholder Return
Price
MegaMD Co Ltd
Average Annual Return | 9.64% |
Standard Deviation of Annual Returns | 33.26% |
Max Drawdown | -71% |
Market Capitalization | 50.3B KRW |
Shares Outstanding | 22 074 985 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
MegaMD Co., Ltd. engages in the provision of online training and education services. The company is headquartered in Seoul, Seoul. The company went IPO on 2015-12-18. The firm offers a range of educational programs, services and products including test preparation courses for medical education eligibility tests (MEETs), test preparation courses for dental education eligibility tests (DEETs), test preparation courses for pharmacy education eligibility tests (PEETs), test preparation courses for legal education eligibility tests (LEETs) and online education. The firm also wholesales teaching materials about above courses.
Contact
IPO
Employees
Officers
The intrinsic value of one MegaMD Co Ltd stock under the Base Case scenario is 1 619.49 KRW.
Compared to the current market price of 2 280 KRW, MegaMD Co Ltd is Overvalued by 29%.