P

People & Technology Inc
KOSDAQ:137400

Watchlist Manager
People & Technology Inc
KOSDAQ:137400
Watchlist
Price: 51 200 KRW -4.12% Market Closed
Market Cap: ₩1.2T

Income Statement

Earnings Waterfall
People & Technology Inc

Income Statement
People & Technology Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
94
0
0
0
94
48
0
223
511
512
0
552
850
747
1 029
1 095
1 090
0
0
0
1 752
0
0
0
2 251
0
0
0
2 741
0
130
492
1 791
1 361
1 528
1 517
1 420
1 297
1 441
1 831
1 889
2 359
2 705
2 681
3 363
4 179
5 004
6 053
6 543
6 475
0
0
Revenue
54 671
N/A
53 502
-2%
59 105
+10%
82 780
+40%
82 704
0%
81 130
-2%
86 311
+6%
105 574
+22%
105 650
+0%
104 567
-1%
98 028
-6%
85 040
-13%
91 318
+7%
100 539
+10%
118 492
+18%
101 882
-14%
108 548
+7%
123 681
+14%
118 501
-4%
140 563
+19%
149 777
+7%
191 313
+28%
239 481
+25%
254 119
+6%
256 693
+1%
250 564
-2%
276 447
+10%
306 561
+11%
321 406
+5%
337 608
+5%
327 565
-3%
307 576
-6%
390 050
+27%
397 026
+2%
393 392
-1%
390 857
-1%
377 728
-3%
381 909
+1%
379 602
-1%
459 710
+21%
417 814
-9%
427 919
+2%
430 770
+1%
406 014
-6%
545 414
+34%
645 764
+18%
792 597
+23%
874 545
+10%
1 035 081
+18%
982 422
-5%
855 332
-13%
761 982
-11%
Gross Profit
Cost of Revenue
(43 922)
(43 251)
(49 714)
(74 454)
(72 739)
(71 076)
(74 459)
(84 877)
(87 457)
(86 832)
(81 610)
(78 067)
(81 287)
(88 206)
(100 609)
(79 981)
(86 161)
(98 880)
(96 978)
(117 177)
(126 141)
(163 179)
(217 507)
(231 090)
(237 648)
(236 237)
(250 376)
(275 000)
(290 590)
(299 966)
(281 677)
(260 137)
(316 425)
(320 414)
(311 070)
(303 692)
(294 411)
(296 438)
(287 671)
(359 323)
(310 096)
(315 120)
(324 380)
(310 951)
(431 555)
(507 554)
(638 670)
(693 441)
(821 881)
(793 635)
(682 210)
(604 765)
Gross Profit
10 749
N/A
10 253
-5%
9 392
-8%
8 327
-11%
9 965
+20%
10 053
+1%
11 852
+18%
20 697
+75%
18 193
-12%
17 735
-3%
16 418
-7%
6 973
-58%
10 031
+44%
12 333
+23%
17 883
+45%
21 901
+22%
22 387
+2%
24 801
+11%
21 524
-13%
23 386
+9%
23 636
+1%
28 134
+19%
21 972
-22%
23 028
+5%
19 046
-17%
14 325
-25%
26 069
+82%
31 559
+21%
30 816
-2%
37 640
+22%
45 887
+22%
47 438
+3%
73 625
+55%
76 612
+4%
82 322
+7%
87 165
+6%
83 317
-4%
85 472
+3%
91 931
+8%
100 386
+9%
107 718
+7%
112 799
+5%
106 389
-6%
95 063
-11%
113 859
+20%
138 210
+21%
153 926
+11%
181 104
+18%
213 200
+18%
188 787
-11%
173 122
-8%
157 217
-9%
Operating Income
Operating Expenses
(4 231)
(4 207)
(4 213)
(3 775)
(5 372)
(5 545)
(6 502)
(9 852)
(9 377)
(9 647)
(9 986)
(7 978)
(10 225)
(10 761)
(14 873)
(14 858)
(14 914)
(18 808)
(15 339)
(16 479)
(13 364)
(15 765)
(14 607)
(14 931)
(15 291)
(13 213)
(16 395)
(19 194)
(29 338)
(31 555)
(31 709)
(30 055)
(18 325)
(21 682)
(22 079)
(21 244)
(28 909)
(25 848)
(28 908)
(34 756)
(29 953)
(30 326)
(30 082)
(27 591)
(36 934)
(37 946)
(46 801)
(48 529)
(49 971)
(49 486)
(37 405)
(39 004)
Selling, General & Administrative
(4 112)
(4 091)
(4 081)
(3 712)
(5 160)
(5 652)
(6 536)
(9 625)
(9 161)
(9 343)
(9 673)
(7 675)
(10 002)
(10 548)
(14 667)
(14 651)
(14 480)
(15 382)
(11 805)
(12 852)
(12 777)
(15 150)
(13 982)
(14 317)
(14 685)
(12 614)
(15 729)
(18 475)
(26 642)
(28 816)
(29 309)
(25 607)
(15 954)
(19 132)
(19 213)
(20 397)
(28 036)
(24 498)
(27 335)
(33 016)
(27 565)
(28 989)
(28 626)
(28 635)
(34 226)
(38 598)
(44 380)
(46 566)
(44 611)
(46 540)
(33 380)
(33 965)
Depreciation & Amortization
(119)
(118)
(132)
(139)
(213)
(228)
(226)
(227)
(216)
(242)
(252)
(263)
(223)
(213)
(206)
(207)
(434)
(512)
(620)
(713)
(588)
(616)
(624)
(613)
(607)
(597)
(665)
(718)
(770)
(813)
(790)
(804)
(810)
(832)
(832)
(848)
(872)
(927)
(1 026)
(1 153)
(1 247)
(1 337)
(1 456)
(1 883)
(1 762)
(1 918)
(2 065)
(1 964)
(2 455)
(2 646)
(2 749)
(2 900)
Other Operating Expenses
0
0
0
76
0
335
260
0
0
(62)
(61)
(40)
0
0
0
0
0
(2 914)
(2 914)
(2 914)
0
0
0
0
0
0
0
0
(1 926)
(1 926)
(1 609)
(3 643)
(1 562)
(1 718)
(2 034)
0
0
(423)
(546)
(588)
(1 140)
0
0
2 927
(947)
2 570
(356)
0
(2 904)
(301)
(1 276)
(2 140)
Operating Income
6 517
N/A
6 046
-7%
5 180
-14%
4 552
-12%
4 593
+1%
4 509
-2%
5 350
+19%
10 845
+103%
8 816
-19%
8 089
-8%
6 433
-20%
(1 004)
N/A
(194)
+81%
1 573
N/A
3 011
+91%
7 044
+134%
7 473
+6%
5 992
-20%
6 183
+3%
6 905
+12%
10 272
+49%
12 367
+20%
7 364
-40%
8 097
+10%
3 754
-54%
1 114
-70%
9 677
+769%
12 367
+28%
1 478
-88%
6 087
+312%
14 179
+133%
17 383
+23%
55 300
+218%
54 929
-1%
60 241
+10%
65 920
+9%
54 408
-17%
59 624
+10%
63 023
+6%
65 630
+4%
77 765
+18%
82 473
+6%
76 307
-7%
67 472
-12%
76 924
+14%
100 265
+30%
107 126
+7%
132 574
+24%
163 229
+23%
139 301
-15%
135 716
-3%
118 213
-13%
Pre-Tax Income
Interest Income Expense
(716)
(851)
(193)
(227)
(48)
(239)
(817)
(607)
(510)
94
290
245
(433)
(1 311)
(1 037)
(2 426)
(701)
(3 080)
(1 986)
124
(4 797)
(908)
(454)
(3 897)
(744)
(742)
(2 528)
1 059
(1 390)
386
(1 819)
(3 455)
(6 702)
(5 774)
55
4 741
10 774
8 403
8 638
15 118
(6 127)
(2 102)
(7 079)
(14 108)
2 083
1 436
6 948
(3 572)
16 746
11 611
(6 470)
7 174
Non-Reccuring Items
0
0
76
0
336
0
0
239
(60)
0
0
0
0
0
0
0
(2 917)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 068)
(898)
(775)
(733)
(253)
0
0
0
0
0
2 927
0
2 570
0
0
(356)
1
0
(0)
(2 552)
Gain/Loss on Disposition of Assets
(6)
0
0
(6)
0
0
1
0
(4)
0
0
0
0
4
5
(99)
(56)
(58)
(76)
20
(53)
(57)
(43)
(36)
(14)
(35)
(63)
(64)
(102)
(75)
(38)
(31)
972
0
1 352
1 347
391
391
11
0
9
0
38
38
(15)
(22)
(59)
(321)
(219)
(210)
(210)
31
Total Other Income
41
32
24
19
1
8
13
9
(80)
(86)
(66)
(48)
69
73
127
1 230
1 089
1 079
847
(255)
(60)
163
752
891
902
1 102
555
(1 091)
(3 510)
(5 249)
(4 344)
(2 858)
(4 770)
(2 455)
(3 641)
(3 699)
5 545
5 700
5 382
5 957
812
674
631
1 003
1 542
1 873
2 425
1 930
4 945
5 306
4 620
4 511
Pre-Tax Income
5 836
N/A
5 227
-10%
5 086
-3%
4 337
-15%
4 883
+13%
4 277
-12%
4 546
+6%
10 486
+131%
8 162
-22%
8 097
-1%
6 657
-18%
(807)
N/A
(559)
+31%
338
N/A
2 105
+523%
5 748
+173%
4 888
-15%
3 933
-20%
4 968
+26%
6 794
+37%
5 362
-21%
11 565
+116%
7 620
-34%
5 056
-34%
3 898
-23%
1 440
-63%
7 641
+431%
12 272
+61%
(3 523)
N/A
1 150
N/A
7 980
+594%
11 040
+38%
43 732
+296%
45 802
+5%
57 232
+25%
67 577
+18%
70 866
+5%
74 117
+5%
77 054
+4%
86 705
+13%
72 459
-16%
81 045
+12%
72 824
-10%
54 405
-25%
83 105
+53%
103 552
+25%
116 440
+12%
130 255
+12%
184 702
+42%
156 008
-16%
133 656
-14%
127 377
-5%
Net Income
Tax Provision
(810)
(775)
(729)
(588)
(602)
(539)
(577)
(1 708)
(2 018)
(1 962)
(1 871)
(495)
326
(11)
(292)
(897)
(1 993)
(2 015)
(2 611)
(3 613)
(3 128)
(4 319)
(3 288)
(1 788)
(3 158)
(2 706)
(3 882)
(5 742)
507
(1 416)
(2 094)
(2 375)
(9 318)
(8 758)
(12 075)
(14 569)
(18 162)
(19 129)
(18 898)
(18 490)
(12 787)
(15 533)
(12 416)
(10 728)
(14 631)
(17 982)
(25 773)
(29 291)
(42 466)
(37 131)
(28 610)
(28 199)
Income from Continuing Operations
5 026
4 452
4 358
3 750
4 281
3 739
3 970
8 779
6 143
6 135
4 784
(1 304)
(233)
326
1 813
4 852
2 895
1 919
2 358
3 181
2 234
7 247
4 333
3 269
740
(1 266)
3 759
6 530
(3 016)
(267)
5 885
8 664
34 414
37 044
45 158
53 007
52 703
54 988
58 157
68 214
59 672
65 512
60 408
43 677
68 474
85 570
90 667
100 964
142 236
118 877
105 047
99 177
Income to Minority Interest
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
493
0
0
2 147
2 453
2 668
2 949
1 145
1 051
1 015
1 099
1 003
1 079
1 122
934
1 155
1 033
887
924
759
643
780
718
480
585
466
590
1 288
1 292
1 179
784
(276)
(423)
(64)
2 036
Net Income (Common)
4 965
N/A
4 273
-14%
3 518
-18%
2 555
-27%
3 320
+30%
2 896
-13%
3 788
+31%
8 952
+136%
6 143
-31%
6 135
0%
4 784
-22%
(1 304)
N/A
(233)
+82%
326
N/A
1 813
+456%
4 852
+168%
2 895
-40%
2 412
-17%
2 358
-2%
3 181
+35%
4 381
+38%
9 207
+110%
7 001
-24%
6 217
-11%
1 885
-70%
(216)
N/A
4 773
N/A
7 628
+60%
(2 013)
N/A
812
N/A
7 006
+763%
9 598
+37%
35 568
+271%
38 077
+7%
46 045
+21%
53 932
+17%
53 462
-1%
55 632
+4%
58 937
+6%
68 932
+17%
60 152
-13%
66 097
+10%
60 873
-8%
44 268
-27%
69 762
+58%
86 862
+25%
91 846
+6%
101 748
+11%
141 960
+40%
118 454
-17%
104 880
-11%
101 110
-4%
EPS (Diluted)
354.64
N/A
284.86
-20%
234.53
-18%
170.33
-27%
221.33
+30%
152.42
-31%
252.53
+66%
526.58
+109%
361.35
-31%
409
+13%
318.93
-22%
-86.93
N/A
-15.53
+82%
19.17
N/A
106.64
+456%
285.41
+168%
193
-32%
160.8
-17%
124.1
-23%
187.11
+51%
257.7
+38%
541.58
+110%
411.82
-24%
310.85
-25%
110.88
-64%
-10.28
N/A
227.28
N/A
381.4
+68%
-111.83
N/A
45.11
N/A
318.45
+606%
436.27
+37%
1 693.71
+288%
1 723.47
+2%
2 068.93
+20%
2 423.64
+17%
2 406.88
-1%
2 500.81
+4%
2 649.38
+6%
3 098.71
+17%
2 704.01
-13%
2 971.27
+10%
2 412.99
-19%
1 756
-27%
2 765
+57%
3 443.16
+25%
3 640.73
+6%
3 935.19
+8%
6 231.3
+58%
4 695.46
-25%
4 157.97
-11%
4 016.03
-3%