Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
J

JC Chemical Corp Ltd
KOSDAQ:137950

Watchlist Manager
JC Chemical Corp Ltd
KOSDAQ:137950
Watchlist
Price: 3 340 KRW
Market Cap: ₩74.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-22%
5Y
+45%
10Y
+296%
Operating Income
+
3Y
-72%
5Y
-24%
10Y
+304%
Net Income
+
3Y
-98%
5Y
-86%
10Y
-67%

Earnings Waterfall
JC Chemical Corp Ltd

Income Statement
JC Chemical Corp Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
385
341
334
403
404
450
385
472
704
911
1 358
1 849
1 482
1 669
1 779
1 940
1 775
1 917
2 031
1 665
2 043
2 281
2 446
2 846
3 451
3 700
3 702
3 623
2 803
2 875
2 914
2 899
3 778
3 583
3 426
3 466
3 353
3 253
3 503
4 037
4 886
6 040
7 362
7 958
5 481
5 836
5 999
6 404
8 342
0
0
0
Revenue
92 763
N/A
83 939
-10%
86 849
+3%
91 691
+6%
101 504
+11%
100 578
-1%
98 699
-2%
91 292
-8%
76 398
-16%
74 614
-2%
78 676
+5%
91 796
+17%
110 177
+20%
133 172
+21%
151 779
+14%
157 424
+4%
154 841
-2%
166 328
+7%
157 880
-5%
171 344
+9%
171 757
+0%
166 738
-3%
183 872
+10%
179 683
-2%
181 261
+1%
175 649
-3%
178 401
+2%
195 972
+10%
202 369
+3%
225 382
+11%
247 981
+10%
250 283
+1%
267 695
+7%
286 227
+7%
312 115
+9%
363 260
+16%
392 923
+8%
398 793
+1%
442 637
+11%
468 980
+6%
511 666
+9%
534 908
+5%
609 261
+14%
585 177
-4%
439 247
-25%
525 334
+20%
394 862
-25%
380 549
-4%
367 320
-3%
359 531
-2%
357 721
-1%
363 679
+2%
Gross Profit
Cost of Revenue
(87 756)
(80 908)
(83 140)
(86 306)
(93 439)
(90 422)
(90 183)
(84 147)
(70 959)
(68 848)
(71 534)
(81 926)
(98 102)
(116 937)
(127 141)
(132 405)
(128 417)
(139 992)
(140 867)
(154 498)
(155 668)
(152 145)
(164 550)
(159 509)
(161 064)
(155 793)
(157 869)
(171 667)
(175 308)
(193 560)
(216 076)
(221 086)
(236 162)
(251 425)
(271 593)
(313 820)
(339 538)
(349 362)
(381 146)
(410 935)
(452 612)
(471 162)
(546 915)
(520 451)
(387 729)
(467 749)
(355 127)
(347 581)
(336 948)
(328 069)
(324 179)
(331 498)
Gross Profit
5 007
N/A
3 031
-39%
3 709
+22%
5 385
+45%
8 065
+50%
10 156
+26%
8 517
-16%
7 146
-16%
5 438
-24%
5 768
+6%
7 143
+24%
9 871
+38%
12 075
+22%
16 235
+34%
24 638
+52%
25 019
+2%
26 424
+6%
26 335
0%
17 011
-35%
16 844
-1%
16 089
-4%
14 592
-9%
19 322
+32%
20 174
+4%
20 196
+0%
19 856
-2%
20 531
+3%
24 304
+18%
27 061
+11%
31 820
+18%
31 904
+0%
29 196
-8%
31 533
+8%
34 801
+10%
40 522
+16%
49 441
+22%
53 386
+8%
49 431
-7%
61 490
+24%
58 045
-6%
59 055
+2%
63 746
+8%
62 346
-2%
64 726
+4%
51 518
-20%
57 585
+12%
39 735
-31%
32 967
-17%
30 372
-8%
31 462
+4%
33 542
+7%
32 181
-4%
Operating Income
Operating Expenses
(4 230)
(4 385)
(4 476)
(4 791)
(5 554)
(5 912)
(6 434)
(6 738)
(6 530)
(6 708)
(6 609)
(6 852)
(8 036)
(8 814)
(10 580)
(11 011)
(10 003)
(10 350)
(8 898)
(9 661)
(10 309)
(10 568)
(11 170)
(10 834)
(11 173)
(11 484)
(12 108)
(13 114)
(14 094)
(14 547)
(14 243)
(13 078)
(12 346)
(11 270)
(11 669)
(12 820)
(13 608)
(13 646)
(14 219)
(14 696)
(16 405)
(17 609)
(21 879)
(22 365)
(19 221)
(23 902)
(19 839)
(20 260)
(19 683)
(20 002)
(20 217)
(20 002)
Selling, General & Administrative
(3 970)
(4 127)
(4 172)
(4 444)
(4 997)
(5 206)
(5 619)
(5 748)
(5 627)
(5 779)
(5 711)
(6 036)
(7 239)
(7 965)
(9 681)
(9 816)
(9 026)
(9 098)
(7 958)
(8 737)
(9 407)
(9 719)
(10 288)
(9 964)
(10 194)
(10 494)
(11 096)
(12 105)
(12 886)
(13 447)
(13 084)
(11 842)
(11 168)
(10 229)
(10 645)
(11 797)
(12 402)
(12 438)
(12 991)
(13 371)
(14 935)
(16 007)
(19 709)
(20 094)
(17 068)
(21 248)
(17 538)
(17 824)
(17 424)
(17 297)
(17 535)
(17 507)
Research & Development
(166)
(174)
(192)
(206)
(226)
(239)
(233)
(254)
(226)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(94)
(84)
(112)
(142)
(330)
(422)
(538)
(691)
(677)
(758)
(774)
(770)
(797)
(850)
(900)
(944)
(976)
(1 000)
(939)
(923)
(902)
(847)
(881)
(869)
(979)
(990)
(1 011)
(1 009)
(1 207)
(1 271)
(1 331)
(1 407)
(1 177)
(1 168)
(1 152)
(1 150)
(1 206)
(1 208)
(1 228)
(1 325)
(1 470)
(1 603)
(2 172)
(2 272)
(2 152)
(2 620)
(2 267)
(2 402)
(2 259)
(2 600)
(2 683)
(2 496)
Other Operating Expenses
0
0
0
0
0
(45)
(44)
(45)
0
(171)
(124)
(46)
0
0
0
(251)
0
(252)
0
0
0
0
0
0
0
0
0
0
0
171
172
171
0
127
127
127
0
0
0
0
0
0
0
0
0
(34)
(34)
(34)
0
(104)
0
0
Operating Income
777
N/A
(1 354)
N/A
(766)
+43%
595
N/A
2 511
+322%
4 245
+69%
2 082
-51%
408
-80%
(1 091)
N/A
(941)
+14%
534
N/A
3 018
+465%
4 039
+34%
7 421
+84%
14 058
+89%
14 009
0%
16 421
+17%
15 986
-3%
8 115
-49%
7 184
-11%
5 780
-20%
4 025
-30%
8 152
+103%
9 341
+15%
9 024
-3%
8 372
-7%
8 424
+1%
11 189
+33%
12 967
+16%
17 273
+33%
17 660
+2%
16 118
-9%
19 188
+19%
23 532
+23%
28 853
+23%
36 621
+27%
39 777
+9%
35 784
-10%
47 271
+32%
43 349
-8%
42 649
-2%
46 137
+8%
40 467
-12%
42 362
+5%
32 297
-24%
33 682
+4%
19 896
-41%
12 707
-36%
10 690
-16%
11 460
+7%
13 325
+16%
12 179
-9%
Pre-Tax Income
Interest Income Expense
2 263
1 623
567
1 413
(107)
(114)
1 135
(184)
(954)
(945)
(1 362)
(564)
(22)
(694)
(772)
(3 438)
522
(2 043)
(1 768)
286
(6 519)
(4 899)
(6 165)
(9 486)
(5 981)
(2 082)
(1 095)
3 680
1 265
(11 311)
(1 728)
(9 176)
(8 742)
1 192
(9 155)
(729)
216
785
(580)
(3 398)
(14 191)
(10 652)
(5 945)
(8 991)
(2 725)
(3 340)
(9 183)
(2 152)
(2 033)
(6 581)
(5 751)
(12 361)
Non-Reccuring Items
0
0
0
0
(45)
0
0
0
0
0
0
0
0
0
(252)
0
(252)
0
0
0
0
0
0
0
0
0
0
0
170
0
0
0
127
0
0
0
0
0
0
0
1
0
0
0
(34)
0
0
0
(104)
0
(68)
(68)
Gain/Loss on Disposition of Assets
72
0
(117)
(199)
4
0
0
7
(24)
0
0
0
0
0
0
0
0
6
0
0
6
0
0
0
0
0
0
0
0
0
0
8
8
35
0
32
32
0
0
(180)
(346)
0
0
0
(2)
(19)
0
0
(17)
(0)
0
0
Total Other Income
0
68
50
50
(51)
(43)
(67)
(146)
49
(19)
215
317
173
213
265
240
432
445
454
482
173
172
(100)
(56)
227
344
447
456
550
555
447
605
793
856
1 070
1 045
834
845
871
865
905
606
857
1 002
575
806
514
473
906
998
848
948
Pre-Tax Income
3 113
N/A
337
-89%
(267)
N/A
1 859
N/A
2 312
+24%
4 088
+77%
3 150
-23%
85
-97%
(2 021)
N/A
(1 905)
+6%
(613)
+68%
2 771
N/A
4 191
+51%
6 940
+66%
13 298
+92%
10 810
-19%
17 123
+58%
14 393
-16%
6 801
-53%
7 952
+17%
(559)
N/A
(700)
-25%
1 887
N/A
(203)
N/A
3 270
N/A
6 634
+103%
7 778
+17%
15 325
+97%
14 953
-2%
6 519
-56%
16 380
+151%
7 555
-54%
11 373
+51%
25 614
+125%
20 768
-19%
36 968
+78%
40 859
+11%
37 414
-8%
47 561
+27%
40 635
-15%
29 018
-29%
36 092
+24%
35 379
-2%
34 373
-3%
30 111
-12%
31 131
+3%
11 227
-64%
11 028
-2%
9 442
-14%
5 877
-38%
8 353
+42%
697
-92%
Net Income
Tax Provision
(403)
(384)
168
(61)
(604)
(537)
(699)
(408)
27
(11)
(483)
(1 149)
(1 449)
(2 164)
(3 688)
(3 390)
(5 210)
(4 554)
(3 204)
(3 702)
(1 578)
(1 840)
(2 585)
(2 394)
(954)
(1 111)
(735)
(1 783)
(3 269)
(4 492)
(4 702)
(3 553)
(3 988)
(4 641)
(5 432)
(8 416)
(7 487)
(6 173)
(8 838)
(7 843)
(9 831)
(10 421)
(10 458)
(10 050)
(8 986)
(9 791)
(6 093)
(3 419)
(3 795)
(3 322)
(1 435)
(1 593)
Income from Continuing Operations
2 710
(46)
(98)
1 797
1 708
3 548
2 448
(325)
(1 994)
(1 916)
(1 097)
1 621
2 743
4 776
9 611
7 421
11 913
9 839
3 597
4 249
(2 136)
(2 541)
(699)
(2 596)
2 316
5 522
7 042
13 539
11 684
2 027
11 679
4 003
7 385
20 973
15 335
28 552
33 372
31 240
38 723
32 792
19 187
25 670
24 921
24 323
21 125
21 339
5 133
7 608
5 647
2 555
6 917
(896)
Income to Minority Interest
0
12
25
43
100
131
207
269
424
454
610
700
327
395
289
355
586
524
530
793
2 291
2 809
3 643
3 975
1 947
1 350
567
(247)
(293)
2 919
300
1 296
446
(2 257)
24
(1 175)
(609)
(1 240)
(1 030)
(29)
1 213
174
(311)
(791)
(353)
328
1 763
(860)
424
438
(1 285)
1 657
Net Income (Common)
2 710
N/A
(34)
N/A
(73)
-115%
1 841
N/A
1 808
-2%
3 680
+104%
2 656
-28%
(55)
N/A
(1 570)
-2 755%
(1 460)
+7%
(485)
+67%
2 321
N/A
3 069
+32%
5 169
+68%
9 898
+91%
7 775
-21%
12 499
+61%
10 363
-17%
4 126
-60%
5 042
+22%
155
-97%
268
+73%
2 945
+999%
1 378
-53%
4 263
+209%
6 871
+61%
7 608
+11%
13 292
+75%
11 391
-14%
4 946
-57%
11 978
+142%
5 298
-56%
7 831
+48%
18 716
+139%
15 359
-18%
27 378
+78%
32 763
+20%
30 000
-8%
37 693
+26%
32 762
-13%
20 399
-38%
25 844
+27%
24 611
-5%
23 532
-4%
20 772
-12%
21 667
+4%
6 897
-68%
6 748
-2%
6 071
-10%
2 993
-51%
5 632
+88%
761
-86%
EPS (Diluted)
180.66
N/A
-2.26
N/A
-4.86
-115%
122.73
N/A
120.53
-2%
245.33
+104%
177.06
-28%
-3.66
N/A
-104.66
-2 760%
-97.33
+7%
-32.33
+67%
154.73
N/A
236.07
+53%
272.05
+15%
520.94
+91%
409.21
-21%
657.84
+61%
545.42
-17%
217.15
-60%
265.36
+22%
8.15
-97%
14.11
+73%
140.23
+894%
72.52
-48%
224.36
+209%
343.55
+53%
345.81
+1%
632.95
+83%
517.77
-18%
224.81
-57%
544.45
+142%
240.81
-56%
355.95
+48%
852.18
+139%
699.34
-18%
1 246.57
+78%
1 491.76
+20%
1 365.97
-8%
1 716.25
+26%
1 491.08
-13%
928.82
-38%
1 160.58
+25%
1 128.42
-3%
1 086.56
-4%
945.81
-13%
986.53
+4%
313.16
-68%
311.06
-1%
278.44
-10%
138.66
-50%
392.67
+183%
35.26
-91%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.