Balance Sheet

Assets

-8%

-9%

10Y

Currency: KRW

	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	5 628	2 891	5 239	18 058	6 590	8 129	25 590	12 883	12 021	13 996	11 455	9 742	11 424	4	6	5 978	7 699
Cash	0	0	0	0	0	17	4	8	5	8	7	9	10	4	6	5 978	7 699
Cash Equivalents	5 628	2 891	5 239	18 058	6 590	8 112	25 586	12 875	12 016	13 988	11 448	9 733	11 414	0	0	0	0
Short-Term Investments	89	1 464	610	7 588	3 840	0	70	1 030	800	873	510	13 656	11 815	14 155	13 520	10 723	8 948
Total Receivables	3 836	6 763	5 982	6 470	5 905	7 420	9 953	12 874	13 396	13 332	13 115	13 020	11 911	13 656	12 409	13 278	11 258
Accounts Receivables	3 690	6 378	5 975	6 461	5 869	7 353	9 731	12 245	12 685	12 531	12 085	12 551	11 830	13 620	12 393	13 237	11 089
Other Receivables	146	385	7	9	36	67	222	629	711	801	1 030	469	81	36	16	42	170
Inventory	4 386	6 103	10 568	10 838	15 816	17 169	21 505	23 919	20 784	22 661	21 986	24 226	21 933	21 904	23 419	22 038	21 564
Other Current Assets	112	70	35	106	319	941	2 272	2 214	1 060	357	253	467	481	954	646	662	745
Total Current Assets	14 051	17 291	22 435	43 059	32 470	33 658	59 390	52 919	48 061	51 218	47 319	61 111	57 564	58 096	57 906	52 680	50 214
PP&E Net	10 926	12 671	14 905	15 854	31 844	31 917	32 712	43 128	42 523	42 660	56 939	55 099	52 632	48 872	41 517	40 305	39 480
PP&E Gross	10 926	12 671	14 905	15 854	31 844	31 917	32 712	43 128	42 523	42 660	56 939	55 099	52 632	48 872	41 517	40 305	39 480
Accumulated Depreciation	3 817	4 806	4 220	5 544	7 069	9 483	12 463	14 909	19 055	21 346	25 482	29 759	32 245	35 010	36 858	37 807	43 267
Intangible Assets	65	65	53	95	169	185	446	777	654	732	599	466	396	428	370	609	656
Goodwill	0	0	0	0	0	80	80	152	152	152	254	102	0	0	0	0	0
Note Receivable	0	0	70	468	70	226	361	389	319	297	504	478	378	296	185	149	191
Long-Term Investments	2 656	1 373	1 460	647	1 184	1 901	1 778	1 184	1 667	2 284	3 213	952	1 250	2 033	9 336	10 990	12 509
Other Long-Term Assets	173	168	395	245	417	608	631	1 766	1 215	1 208	983	944	735	694	1 665	2 734	2 811
Other Assets	0	0	0	0	0	80	80	152	152	152	254	102	0	0	0	0	0
Total Assets	27 870 N/A	31 568 +13%	39 317 +25%	60 367 +54%	66 154 +10%	68 575 +4%	95 397 +39%	100 315 +5%	94 591 -6%	98 551 +4%	109 810 +11%	119 152 +9%	112 955 -5%	110 419 -2%	110 978 +1%	107 468 -3%	105 860 -1%
Liabilities
Accounts Payable	157	600	761	288	596	2 483	2 891	2 620	1 064	1 067	1 689	3 155	2 453	1 037	501	1 110	1 075
Accrued Liabilities	406	273	559	654	551	707	944	1 009	883	1 114	1 105	1 014	1 261	1 267	1 536	1 284	1 593
Short-Term Debt	2 128	2 823	0	0	3 695	5 284	16 444	13 765	14 172	13 272	15 891	19 811	16 162	9 821	9 457	7 493	9 164
Current Portion of Long-Term Debt	0	3 764	0	0	2 275	1 638	460	1 967	1 967	6 567	0	457	3 194	3 321	5 257	8 556	3 391
Other Current Liabilities	465	529	5 268	6 075	2 016	1 316	2 984	3 895	2 463	4 593	2 341	2 175	1 561	3 027	3 267	2 039	1 588
Total Current Liabilities	3 156	7 991	6 589	7 017	9 132	11 427	23 723	23 255	20 549	26 612	21 025	26 613	24 632	18 473	20 017	20 482	16 811
Long-Term Debt	4 484	720	0	3 248	2 477	502	5 900	8 533	6 567	0	14 200	16 462	17 270	18 263	13 549	7 590	8 999
Deferred Income Tax	0	0	0	410	298	296	100	322	365	281	0	0	7	75	140	0	0
Minority Interest	0	0	0	0	0	0	4 876	4 241	3 636	3 283	3 134	3 068	704	663	773	1 166	1 119
Other Liabilities	393	394	8 374	684	960	918	886	1 078	992	928	1 959	1 893	1 668	413	357	1 073	1 319
Total Liabilities	8 034 N/A	9 105 +13%	14 962 +64%	11 358 -24%	12 867 +13%	13 144 +2%	35 485 +170%	37 430 +5%	32 108 -14%	31 104 -3%	40 317 +30%	48 035 +19%	44 281 -8%	37 886 -14%	34 837 -8%	30 311 -13%	28 249 -7%
Equity
Common Stock	235	1 800	1 529	2 250	4 486	4 486	4 486	4 486	4 486	4 486	4 486	4 486	4 486	4 486	8 752	8 752	8 752
Retained Earnings	15 636	18 263	23 329	31 286	36 187	39 014	43 331	47 024	47 301	52 356	54 255	55 471	54 150	58 130	61 841	63 805	63 495
Additional Paid In Capital	3 965	2 400	442	15 768	13 521	13 521	13 521	13 521	13 521	13 521	13 521	13 521	14 071	14 071	9 774	9 578	9 578
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	2	1
Treasury Stock	0	0	0	372	372	372	372	1 022	1 776	1 776	1 776	1 776	3 175	3 175	3 230	4 018	4 018
Other Equity	0	0	945	77	535	1 217	1 053	1 123	1 049	1 140	993	585	858	978	1 000	958	194
Total Equity	19 836 N/A	22 463 +13%	24 355 +8%	49 009 +101%	53 287 +9%	55 432 +4%	59 912 +8%	62 885 +5%	62 483 -1%	67 447 +8%	69 493 +3%	71 117 +2%	68 674 -3%	72 534 +6%	76 141 +5%	77 156 +1%	77 611 +1%
Total Liabilities & Equity	27 870 N/A	31 568 +13%	39 317 +25%	60 367 +54%	66 154 +10%	68 575 +4%	95 397 +39%	100 315 +5%	94 591 -6%	98 551 +4%	109 810 +11%	119 152 +9%	112 955 -5%	110 419 -2%	110 978 +1%	107 468 -3%	105 860 -1%
Shares Outstanding
Common Shares Outstanding	9	9	9	9	9	9	9	9	9	9	9	9	9	17	17	17	17

Income Statement Balance Sheet Cash Flow Statement

Sinjin SM Co Ltd
KOSDAQ:138070

Balance Sheet

Balance Sheet Decomposition
Sinjin SM Co Ltd

Balance Sheet
Sinjin SM Co Ltd

See Also

Company

Help

Tools

Stocks

Sinjin SM Co Ltd KOSDAQ:138070

Balance Sheet

Balance Sheet Decomposition Sinjin SM Co Ltd

Balance Sheet Sinjin SM Co Ltd

See Also

Company

Help

Tools

Stocks

Sinjin SM Co Ltd
KOSDAQ:138070

Balance Sheet Decomposition
Sinjin SM Co Ltd

Balance Sheet
Sinjin SM Co Ltd