BusinessOn Communication Co Ltd
KOSDAQ:138580
Intrinsic Value
The intrinsic value of one BusinessOn Communication Co Ltd stock under the Base Case scenario is 19 415.09 KRW. Compared to the current market price of 15 850 KRW, BusinessOn Communication Co Ltd is Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
BusinessOn Communication Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
BusinessOn Communication Co Ltd
Balance Sheet Decomposition
BusinessOn Communication Co Ltd
Current Assets | 24.9B |
Cash & Short-Term Investments | 14.6B |
Receivables | 8.7B |
Other Current Assets | 1.6B |
Non-Current Assets | 80.4B |
PP&E | 2.8B |
Intangibles | 70.6B |
Other Non-Current Assets | 7B |
Free Cash Flow Analysis
BusinessOn Communication Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
BusinessOn Communication Co Ltd
Revenue
|
51.5B
KRW
|
Cost of Revenue
|
-16B
KRW
|
Gross Profit
|
35.5B
KRW
|
Operating Expenses
|
-19.2B
KRW
|
Operating Income
|
16.3B
KRW
|
Other Expenses
|
-1.7B
KRW
|
Net Income
|
14.6B
KRW
|
Profitability Score
Profitability Due Diligence
BusinessOn Communication Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Score
BusinessOn Communication Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BusinessOn Communication Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
BusinessOn Communication Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BusinessOn Communication Co Ltd
Dividends
Current shareholder yield for BusinessOn Communication Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BusinessOn Communication Co Ltd stock under the Base Case scenario is 19 415.09 KRW.
Compared to the current market price of 15 850 KRW, BusinessOn Communication Co Ltd is Undervalued by 18%.