Mezzion Pharma Co Ltd banner
M

Mezzion Pharma Co Ltd
KOSDAQ:140410

Watchlist Manager
Mezzion Pharma Co Ltd
KOSDAQ:140410
Watchlist
Price: 132 700 KRW -1.63%
Market Cap: ₩4T

Balance Sheet

Balance Sheet Decomposition
Mezzion Pharma Co Ltd

Balance Sheet
Mezzion Pharma Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
900
6 713
11 829
11 077
20 106
29 793
39 354
65 334
20 594
30 890
26 750
15 644
35 854
24 210
29 399
40 246
13 617
Cash
0
0
0
0
0
0
0
3 391
4 784
7 273
7 271
4 442
1 906
2
1
1
1
Cash Equivalents
900
6 713
11 829
11 077
20 106
29 793
39 354
61 943
15 810
23 617
19 479
11 202
33 948
24 208
29 398
40 246
13 616
Short-Term Investments
0
0
8 463
6 569
39 464
24 640
29 233
27 831
68 462
30 871
28 320
25 515
13 250
23 000
3 000
18 000
15 000
Total Receivables
253
677
136
354
0
3 350
2 561
2 033
2 462
2 091
6 620
4 399
4 248
4 591
4 363
6 031
1 757
Accounts Receivables
228
591
136
354
0
1 412
1 859
1 555
1 495
1 800
2 031
3 030
2 616
2 458
2 677
2 646
1 143
Other Receivables
25
86
0
0
0
1 938
702
478
967
291
4 589
1 369
1 632
2 132
1 686
3 385
614
Inventory
0
0
0
0
0
455
2 268
2 051
2 406
2 737
2 400
6 003
7 011
11 777
8 835
5 742
5 420
Other Current Assets
15
528
2
193
2
2
92
80
270
3 912
5 929
288
306
597
300
4 224
6 132
Total Current Assets
1 168
7 918
20 430
18 192
59 571
58 239
73 507
97 329
94 194
70 501
70 019
51 849
60 669
64 174
45 897
74 244
41 926
PP&E Net
210
117
125
173
183
142
315
749
203
861
1 200
4 902
5 899
4 879
4 245
2 854
2 529
PP&E Gross
210
117
125
173
0
142
315
749
203
861
1 200
4 902
5 899
4 879
4 245
2 854
2 529
Accumulated Depreciation
269
364
366
348
0
441
519
634
441
468
693
1 877
2 354
3 845
5 725
3 299
4 101
Intangible Assets
0
0
824
978
1 084
1 084
2 322
1 826
307
1 635
1 635
1 620
8 242
14 179
1 620
12 943
28 439
Goodwill
0
0
0
0
0
0
705
705
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
263
293
332
487
223
30
160
30
310
150
280
Long-Term Investments
0
4 988
9 524
10 650
5 684
3 061
0
2 015
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
151
1 841
663
1 589
780
814
762
135
863
554
1 983
472
656
673
1 950
1 958
824
Other Assets
0
0
0
0
0
0
705
705
0
0
0
0
0
0
0
0
0
Total Assets
1 529
N/A
14 864
+872%
31 567
+112%
31 582
+0%
67 302
+113%
63 340
-6%
77 875
+23%
103 052
+32%
95 899
-7%
74 038
-23%
75 059
+1%
58 874
-22%
75 625
+28%
83 935
+11%
54 022
-36%
92 149
+71%
73 998
-20%
Liabilities
Accounts Payable
0
0
0
0
688
0
5
2 242
3 444
2 469
2 993
3 574
3 466
5 503
7 173
4 030
1 646
Accrued Liabilities
95
244
165
97
0
79
276
124
837
4 919
7 641
7 850
5 533
7 188
11 472
21 831
18 882
Short-Term Debt
1 500
0
0
0
0
0
0
0
0
0
0
425
985
932
1 063
500
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
8 175
239
753
1 015
1 051
1 026
736
694
Other Current Liabilities
569
2 341
4 321
1 265
2 257
57
10 421
11 354
12 200
4 930
6 868
908
4 515
3 823
5 346
2 519
5 447
Total Current Liabilities
2 164
2 585
4 486
1 362
2 945
136
10 703
13 720
16 481
20 493
17 740
13 510
15 514
18 497
26 080
29 615
26 670
Long-Term Debt
0
0
0
0
0
0
0
25 236
26 255
0
0
2 420
3 104
2 338
1 625
1 005
921
Deferred Income Tax
0
0
0
0
0
0
0
147
354
376
0
0
0
0
0
0
251
Other Liabilities
4 103
4 029
2 253
2 051
1 021
1 026
1 021
1 413
0
0
0
114
198
307
77
85
92
Total Liabilities
6 267
N/A
6 614
+6%
6 740
+2%
3 413
-49%
3 966
+16%
1 163
-71%
11 724
+908%
40 516
+246%
43 090
+6%
20 869
-52%
17 740
-15%
16 044
-10%
18 816
+17%
21 141
+12%
27 782
+31%
30 705
+11%
27 935
-9%
Equity
Common Stock
1 526
3 026
3 026
3 026
4 040
4 040
4 059
4 079
4 079
4 171
4 321
4 353
4 446
4 451
13 371
14 804
14 982
Retained Earnings
11 716
147
16 318
19 623
21 694
20 503
17 826
21 857
9 905
5 125
24 113
47 351
61 166
74 789
111 052
123 723
143 148
Additional Paid In Capital
5 452
5 444
5 444
5 444
51 332
51 616
53 029
52 509
54 800
63 366
64 136
67 283
92 836
88 249
79 704
130 958
139 509
Unrealized Security Profit/Loss
0
73
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
14 004
8 763
16 816
16 816
8 708
1 240
0
0
0
0
0
0
Other Equity
0
0
40
78
13 730
23
0
909
834
535
14 216
18 546
20 694
44 882
44 218
39 406
34 720
Total Equity
4 738
N/A
8 249
N/A
24 828
+201%
28 170
+13%
63 336
+125%
62 177
-2%
66 151
+6%
62 537
-5%
52 809
-16%
53 169
+1%
57 319
+8%
42 830
-25%
56 810
+33%
62 793
+11%
26 240
-58%
61 444
+134%
46 063
-25%
Total Liabilities & Equity
1 529
N/A
14 864
+872%
31 567
+112%
31 582
+0%
67 302
+113%
63 340
-6%
77 875
+23%
103 052
+32%
95 899
-7%
74 038
-23%
75 059
+1%
58 874
-22%
75 625
+28%
83 935
+11%
54 022
-36%
92 149
+71%
73 998
-20%
Shares Outstanding
Common Shares Outstanding
8
8
8
8
7
7
8
7
7
8
9
9
9
27
27
30
30