Park Systems Corp
KOSDAQ:140860
Balance Sheet
Balance Sheet Decomposition
Park Systems Corp
Park Systems Corp
Balance Sheet
Park Systems Corp
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
4 662
|
3 251
|
5 167
|
4 961
|
10 763
|
11 107
|
11 581
|
35 258
|
39 969
|
45 149
|
70 947
|
93 439
|
|
| Cash |
2 251
|
3 421
|
0
|
4 961
|
10 763
|
11 107
|
11 581
|
35 258
|
2
|
4
|
3
|
3
|
|
| Cash Equivalents |
2 411
|
170
|
5 167
|
0
|
0
|
0
|
0
|
0
|
39 967
|
45 145
|
70 944
|
93 436
|
|
| Short-Term Investments |
0
|
2 009
|
5 002
|
4 587
|
536
|
2 784
|
647
|
27
|
8 095
|
602
|
151
|
0
|
|
| Total Receivables |
3 679
|
5 171
|
6 166
|
13 875
|
13 094
|
12 744
|
21 377
|
22 286
|
31 891
|
38 579
|
35 791
|
47 499
|
|
| Accounts Receivables |
3 660
|
5 122
|
6 063
|
13 833
|
13 010
|
12 408
|
19 123
|
20 372
|
31 284
|
37 480
|
33 589
|
45 954
|
|
| Other Receivables |
19
|
49
|
103
|
42
|
84
|
336
|
2 254
|
1 914
|
607
|
1 099
|
2 202
|
1 545
|
|
| Inventory |
6 116
|
5 934
|
6 053
|
5 202
|
9 387
|
12 859
|
16 782
|
20 341
|
24 398
|
38 292
|
37 987
|
45 319
|
|
| Other Current Assets |
228
|
223
|
992
|
971
|
622
|
557
|
3 851
|
2 814
|
2 328
|
3 685
|
3 230
|
4 894
|
|
| Total Current Assets |
14 684
|
16 587
|
23 379
|
29 596
|
34 403
|
40 050
|
54 237
|
80 727
|
106 681
|
126 307
|
148 107
|
191 151
|
|
| PP&E Net |
1 737
|
643
|
545
|
1 444
|
1 774
|
2 099
|
4 657
|
20 841
|
22 879
|
26 010
|
37 193
|
63 519
|
|
| PP&E Gross |
1 737
|
643
|
0
|
1 444
|
1 774
|
2 099
|
4 657
|
20 841
|
22 879
|
26 010
|
37 193
|
63 519
|
|
| Accumulated Depreciation |
4 538
|
4 455
|
0
|
4 164
|
4 607
|
4 489
|
6 826
|
8 137
|
9 255
|
10 258
|
12 089
|
16 237
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
28
|
25
|
22
|
19
|
9 825
|
2 258
|
2 279
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 316
|
8 912
|
|
| Note Receivable |
40
|
0
|
497
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
|
| Long-Term Investments |
6
|
2
|
0
|
9
|
11
|
13
|
19
|
864
|
1 605
|
1 836
|
1 955
|
1 835
|
|
| Other Long-Term Assets |
532
|
477
|
1 093
|
1 178
|
887
|
1 036
|
1 570
|
1 960
|
2 731
|
3 071
|
3 835
|
6 619
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 316
|
8 912
|
|
| Total Assets |
16 999
N/A
|
17 709
+4%
|
25 515
+44%
|
32 228
+26%
|
37 075
+15%
|
43 227
+17%
|
60 510
+40%
|
104 415
+73%
|
133 915
+28%
|
167 049
+25%
|
201 673
+21%
|
274 315
+36%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
647
|
1 474
|
1 305
|
1 987
|
2 976
|
2 734
|
7 511
|
4 660
|
5 783
|
6 439
|
6 354
|
12 427
|
|
| Accrued Liabilities |
388
|
62
|
0
|
224
|
853
|
1 341
|
2 258
|
2 484
|
4 319
|
2 390
|
3 985
|
5 317
|
|
| Short-Term Debt |
2 739
|
4 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
250
|
250
|
0
|
0
|
0
|
0
|
1 007
|
1 384
|
1 250
|
12 051
|
22 983
|
22 976
|
|
| Other Current Liabilities |
909
|
996
|
1 544
|
3 318
|
2 650
|
3 000
|
4 255
|
18 737
|
15 318
|
18 807
|
16 343
|
22 218
|
|
| Total Current Liabilities |
4 932
|
6 782
|
2 849
|
5 529
|
6 479
|
7 076
|
15 031
|
27 265
|
26 670
|
39 688
|
49 665
|
62 938
|
|
| Long-Term Debt |
4 092
|
4 307
|
0
|
0
|
0
|
0
|
1 042
|
23 971
|
16 937
|
3 605
|
4 429
|
19 155
|
|
| Deferred Income Tax |
97
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
492
|
478
|
481
|
|
| Other Liabilities |
1 056
|
971
|
63
|
273
|
37
|
37
|
73
|
98
|
166
|
3 801
|
3 617
|
3 832
|
|
| Total Liabilities |
10 178
N/A
|
12 088
+19%
|
2 912
-76%
|
5 802
+99%
|
6 516
+12%
|
7 112
+9%
|
16 146
+127%
|
51 333
+218%
|
43 773
-15%
|
47 586
+9%
|
58 188
+22%
|
86 406
+48%
|
|
| Equity | |||||||||||||
| Common Stock |
2 422
|
2 422
|
3 216
|
3 263
|
3 296
|
3 323
|
3 333
|
3 334
|
3 449
|
3 474
|
3 483
|
3 494
|
|
| Retained Earnings |
3 258
|
2 079
|
5 687
|
9 093
|
13 311
|
18 379
|
26 221
|
35 377
|
43 267
|
69 535
|
91 336
|
131 372
|
|
| Additional Paid In Capital |
1 470
|
1 507
|
13 770
|
14 261
|
14 415
|
14 680
|
14 938
|
15 214
|
43 629
|
48 146
|
49 189
|
50 814
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
763
|
763
|
2 252
|
2 252
|
2 252
|
|
| Other Equity |
329
|
387
|
70
|
192
|
462
|
268
|
129
|
81
|
560
|
560
|
1 728
|
4 482
|
|
| Total Equity |
6 821
N/A
|
5 621
-18%
|
22 603
+302%
|
26 426
+17%
|
30 559
+16%
|
36 114
+18%
|
44 363
+23%
|
53 082
+20%
|
90 142
+70%
|
119 463
+33%
|
143 485
+20%
|
187 910
+31%
|
|
| Total Liabilities & Equity |
16 999
N/A
|
17 709
+4%
|
25 515
+44%
|
32 228
+26%
|
37 075
+15%
|
43 227
+17%
|
60 510
+40%
|
104 415
+73%
|
133 915
+28%
|
167 049
+25%
|
201 673
+21%
|
274 315
+36%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
5
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Preferred Shares Outstanding |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|