B

BL Corp
KOSDAQ:142760

Watchlist Manager
BL Corp
KOSDAQ:142760
Watchlist
Price: 1 695 KRW 1.92% Market Closed
Market Cap: 66.2B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-88%
5Y
-82%
10Y
-
Operating Income
+
3Y
+58%
5Y
+50%
10Y
-
Net Income
+
3Y
+40%
5Y
+42%
10Y
-

Earnings Waterfall
BL Corp

Revenue
12.2B KRW
Cost of Revenue
-9.5B KRW
Gross Profit
2.7B KRW
Operating Expenses
-9.2B KRW
Operating Income
-6.5B KRW
Other Expenses
-6.4B KRW
Net Income
-12.9B KRW

Income Statement
BL Corp

Rotate your device to view
Income Statement
Currency: KRW
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
57
77
73
67
62
56
57
111
550
1 397
2 561
3 590
4 309
5 145
5 619
6 212
6 912
6 702
6 720
6 675
6 286
6 462
6 261
5 681
5 362
4 776
4 453
2 018
1 289
702
(12)
1 774
1 068
1 306
1 604
2 317
2 804
2 682
Revenue
1 157
N/A
1 738
+50%
1 810
+4%
2 501
+38%
2 922
+17%
4 415
+51%
4 721
+7%
7 607
+61%
11 496
+51%
34 763
+202%
62 204
+79%
86 067
+38%
107 313
+25%
98 844
-8%
87 454
-12%
72 877
-17%
67 137
-8%
66 300
-1%
67 761
+2%
80 453
+19%
85 999
+7%
92 955
+8%
98 814
+6%
101 170
+2%
100 298
-1%
99 393
-1%
104 738
+5%
22 004
-79%
101 806
+363%
109 740
+8%
115 202
+5%
18 245
-84%
88 090
+383%
62 024
-30%
30 680
-51%
15 630
-49%
13 787
-12%
12 160
-12%
Gross Profit
Cost of Revenue
(783)
(1 263)
(1 290)
(1 726)
(1 916)
(3 144)
(3 421)
(6 710)
(10 517)
(25 078)
(42 059)
(56 692)
(70 440)
(65 917)
(59 490)
(48 508)
(44 508)
(44 622)
(46 981)
(57 799)
(63 639)
(68 673)
(72 012)
(75 441)
(72 458)
(71 605)
(77 679)
(15 103)
(78 621)
(87 195)
(92 295)
(12 664)
(68 970)
(46 857)
(21 689)
(11 041)
(10 070)
(9 451)
Gross Profit
373
N/A
474
+27%
521
+10%
775
+49%
1 008
+30%
1 273
+26%
1 301
+2%
897
-31%
980
+9%
9 686
+888%
20 147
+108%
29 375
+46%
36 873
+26%
32 928
-11%
27 964
-15%
24 369
-13%
22 630
-7%
21 678
-4%
20 779
-4%
22 654
+9%
22 361
-1%
24 282
+9%
26 803
+10%
25 729
-4%
27 839
+8%
27 788
0%
27 059
-3%
6 901
-74%
23 184
+236%
22 545
-3%
22 907
+2%
5 581
-76%
19 120
+243%
15 168
-21%
8 990
-41%
4 589
-49%
3 717
-19%
2 709
-27%
Operating Income
Operating Expenses
(4 260)
(5 974)
(6 487)
(6 777)
(7 690)
(7 763)
(7 418)
(7 722)
(8 441)
(17 153)
(27 417)
(35 559)
(50 617)
(40 498)
(36 969)
(36 754)
(35 664)
(34 582)
(34 793)
(34 493)
(33 238)
(34 943)
(37 147)
(40 210)
(43 084)
(43 394)
(43 063)
(16 634)
(36 946)
(36 221)
(35 636)
(10 745)
(31 868)
(24 607)
(17 445)
(10 128)
(8 737)
(9 219)
Selling, General & Administrative
(2 181)
(3 120)
(3 299)
(3 555)
(4 524)
(4 567)
(4 371)
(4 438)
(5 186)
(13 243)
(22 980)
(30 266)
(36 861)
(34 445)
(30 502)
(30 507)
(29 090)
(28 052)
(27 851)
(27 374)
(25 867)
(26 934)
(29 443)
(31 939)
(34 894)
(35 623)
(34 836)
(12 036)
(29 919)
(29 827)
(30 200)
(8 097)
(26 238)
(19 709)
(12 217)
(8 569)
(7 295)
(7 665)
Research & Development
(1 751)
(2 433)
(2 761)
(2 820)
(2 720)
(2 704)
(2 508)
(2 739)
(2 707)
(2 670)
(2 504)
(2 552)
(2 554)
(2 463)
(2 816)
(2 645)
(2 783)
(2 996)
(3 389)
(3 419)
(3 673)
(4 134)
(3 781)
(4 481)
(4 409)
(4 007)
(4 567)
(3 856)
(3 745)
(3 452)
(2 397)
(1 809)
(3 027)
(2 626)
(2 254)
(579)
(414)
(419)
Depreciation & Amortization
(268)
(361)
(367)
(403)
(446)
(491)
(537)
(546)
(547)
(1 241)
(1 934)
(2 742)
(3 379)
(3 588)
(3 650)
(3 602)
(3 792)
(3 535)
(3 554)
(3 701)
(3 699)
(3 875)
(3 924)
(3 790)
(3 782)
(3 764)
(3 660)
(742)
(3 282)
(2 942)
(3 039)
(839)
(2 603)
(2 272)
(1 576)
(980)
(1 028)
(1 134)
Other Operating Expenses
(60)
(60)
(60)
0
0
0
0
0
0
0
0
0
(7 823)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 399)
0
0
0
Operating Income
(3 886)
N/A
(5 499)
-42%
(5 967)
-9%
(6 002)
-1%
(6 684)
-11%
(6 492)
+3%
(6 118)
+6%
(6 825)
-12%
(7 462)
-9%
(7 469)
0%
(7 272)
+3%
(6 185)
+15%
(13 744)
-122%
(7 570)
+45%
(9 004)
-19%
(12 385)
-38%
(13 034)
-5%
(12 903)
+1%
(14 013)
-9%
(11 839)
+16%
(10 876)
+8%
(10 660)
+2%
(10 344)
+3%
(14 481)
-40%
(15 245)
-5%
(15 606)
-2%
(16 004)
-3%
(9 733)
+39%
(13 762)
-41%
(13 676)
+1%
(12 729)
+7%
(5 164)
+59%
(12 748)
-147%
(9 440)
+26%
(8 455)
+10%
(5 539)
+34%
(5 021)
+9%
(6 510)
-30%
Pre-Tax Income
Interest Income Expense
23
12
11
11
14
128
213
213
154
(699)
(1 889)
(3 180)
(3 726)
(6 390)
(7 239)
(7 836)
(7 982)
(3 150)
(3 621)
(2 087)
(3 013)
(3 578)
2 416
(1 502)
(331)
(1 095)
(5 545)
(2 619)
(6 929)
(7 755)
(7 740)
(1 048)
(2 881)
(1 590)
(1 781)
1 292
1 257
(5 548)
Non-Reccuring Items
0
0
0
0
0
0
0
(671)
(671)
(620)
(671)
(7 822)
0
(27 488)
(28 080)
(28 453)
(29 401)
(9 909)
(15 230)
(24 004)
(23 078)
(37 025)
(31 061)
(24 053)
(23 897)
(16 226)
(16 226)
(1 106)
(12 374)
(4 216)
(4 395)
170
129
(1 578)
0
(2 785)
(1 167)
(782)
Gain/Loss on Disposition of Assets
7
0
0
7
(15)
(74)
(74)
(83)
(68)
(11)
2
47
80
88
75
41
(359)
(366)
(168)
204
0
3 367
3 127
3 035
0
0
(52)
3
13
16
19
6
16
4
(1)
(3)
(10)
(0)
Total Other Income
(99)
(91)
91
88
(36)
12
11
719
809
1 228
1 290
598
556
8 982
13 152
7 325
13 180
4 287
79
6 035
491
406
465
266
3 331
14
1 004
386
459
600
(331)
(102)
69
(5)
(53)
64
47
11
Pre-Tax Income
(3 954)
N/A
(5 578)
-41%
(5 865)
-5%
(5 896)
-1%
(6 722)
-14%
(6 427)
+4%
(5 970)
+7%
(6 647)
-11%
(7 238)
-9%
(7 570)
-5%
(8 538)
-13%
(16 542)
-94%
(16 834)
-2%
(32 379)
-92%
(31 098)
+4%
(41 308)
-33%
(37 596)
+9%
(22 040)
+41%
(32 952)
-50%
(31 691)
+4%
(36 476)
-15%
(47 491)
-30%
(35 397)
+25%
(36 736)
-4%
(36 141)
+2%
(32 913)
+9%
(36 824)
-12%
(13 070)
+65%
(32 593)
-149%
(25 032)
+23%
(25 177)
-1%
(6 139)
+76%
(15 414)
-151%
(12 608)
+18%
(10 290)
+18%
(6 972)
+32%
(4 893)
+30%
(12 829)
-162%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
323
393
253
432
(215)
(159)
(349)
(377)
(586)
(591)
(1 723)
(1 696)
(1 006)
(1 008)
970
1 000
1 055
1 065
1 252
1 084
(116)
(113)
0
(857)
0
0
0
0
0
Income from Continuing Operations
(3 954)
(5 578)
(5 865)
(5 896)
(6 722)
(6 427)
(5 970)
(6 647)
(7 238)
(7 246)
(8 144)
(16 288)
(16 401)
(32 594)
(31 257)
(41 657)
(37 973)
(22 627)
(33 544)
(33 414)
(38 173)
(48 497)
(36 405)
(35 766)
(35 141)
(31 858)
(35 759)
(13 070)
(31 508)
(25 148)
(25 290)
(6 139)
(16 271)
(12 476)
(10 290)
(6 972)
(4 893)
(12 829)
Income to Minority Interest
0
0
0
0
0
0
0
0
(591)
(936)
(993)
(940)
(710)
9 378
6 732
13 611
10 073
303
8 681
12 276
16 394
25 312
20 717
15 998
15 983
10 575
9 611
588
10 509
10 597
11 625
115
4 828
1 242
98
(22)
(40)
(43)
Net Income (Common)
(3 954)
N/A
(5 578)
-41%
(5 865)
-5%
(5 896)
-1%
(6 722)
-14%
(6 427)
+4%
(5 970)
+7%
(6 647)
-11%
(7 829)
-18%
(8 118)
-4%
(9 137)
-13%
(17 228)
-89%
(17 111)
+1%
(23 280)
-36%
(24 525)
-5%
(28 046)
-14%
(27 900)
+1%
(22 324)
+20%
(24 862)
-11%
(21 138)
+15%
(21 778)
-3%
(23 184)
-6%
(15 688)
+32%
(19 768)
-26%
(19 159)
+3%
(21 284)
-11%
(26 148)
-23%
(23 137)
+12%
(20 999)
+9%
(14 551)
+31%
(13 665)
+6%
8 009
N/A
2 590
-68%
2 798
+8%
3 841
+37%
(6 994)
N/A
(4 934)
+29%
(12 872)
-161%
EPS (Diluted)
-304.15
N/A
-429.07
-41%
-451.15
-5%
-453.53
-1%
-420.12
+7%
-401.68
+4%
-459.23
-14%
-391
+15%
-434.94
-11%
-451
-4%
-507.61
-13%
-957.11
-89%
-950.61
+1%
-1 164
-22%
-1 226.25
-5%
-1 402.3
-14%
-1 395
+1%
-1 014.72
+27%
-1 130.09
-11%
-1 006.57
+11%
-794.46
+21%
-806.01
-1%
-543.54
+33%
-745.57
-37%
-677.98
+9%
-732.98
-8%
-900.49
-23%
-802.12
+11%
-715.04
+11%
-488.62
+32%
-457.66
+6%
269.08
N/A
80.19
-70%
75.69
-6%
101.79
+34%
-193.26
N/A
-130.74
+32%
-340.9
-161%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.