B
BL Corp
KOSDAQ:142760
BL Corp
KOSDAQ:142760
Price:
799
KRW
4.99%
Market Closed
Market Cap:
₩32.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
BL Corp
KOSDAQ:142760
|
KR |
|
H
|
Helix Resources Ltd
ASX:HLX
|
AU |
|
Ohsho Food Service Corp
TSE:9936
|
JP |
|
A
|
Argent Minerals Ltd
XBER:AR8
|
AU |
|
F
|
Firstsun Capital Bancorp
NASDAQ:FSUN
|
US |
|
Spicejet Ltd
NSE:SPICEJET
|
IN |
Income Statement
Earnings Waterfall
BL Corp
BL Corp
Income Statement
BL Corp
BL Corp
Currency: KRW
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
57
|
77
|
73
|
67
|
62
|
56
|
57
|
111
|
550
|
1 397
|
2 561
|
3 590
|
4 309
|
5 145
|
5 619
|
6 212
|
6 912
|
6 702
|
6 720
|
6 675
|
6 286
|
6 462
|
6 261
|
5 681
|
5 362
|
4 776
|
4 453
|
2 018
|
1 289
|
702
|
(12)
|
1 774
|
1 068
|
1 306
|
1 604
|
2 317
|
2 804
|
2 682
|
2 297
|
|
| Revenue |
1 157
N/A
|
1 738
+50%
|
1 810
+4%
|
2 501
+38%
|
2 922
+17%
|
4 415
+51%
|
4 721
+7%
|
7 607
+61%
|
11 496
+51%
|
34 763
+202%
|
62 204
+79%
|
86 067
+38%
|
107 313
+25%
|
98 844
-8%
|
87 454
-12%
|
72 877
-17%
|
67 137
-8%
|
66 300
-1%
|
67 761
+2%
|
80 453
+19%
|
85 999
+7%
|
92 955
+8%
|
98 814
+6%
|
101 170
+2%
|
100 298
-1%
|
99 393
-1%
|
104 738
+5%
|
22 004
-79%
|
101 806
+363%
|
109 740
+8%
|
115 202
+5%
|
18 245
-84%
|
88 090
+383%
|
62 024
-30%
|
30 680
-51%
|
15 630
-49%
|
13 787
-12%
|
12 160
-12%
|
9 800
-19%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(783)
|
(1 263)
|
(1 290)
|
(1 726)
|
(1 916)
|
(3 144)
|
(3 421)
|
(6 710)
|
(10 517)
|
(25 078)
|
(42 059)
|
(56 692)
|
(70 440)
|
(65 917)
|
(59 490)
|
(48 508)
|
(44 508)
|
(44 622)
|
(46 981)
|
(57 799)
|
(63 639)
|
(68 673)
|
(72 012)
|
(75 441)
|
(72 458)
|
(71 605)
|
(77 679)
|
(15 103)
|
(78 621)
|
(87 195)
|
(92 295)
|
(12 664)
|
(68 970)
|
(46 857)
|
(21 689)
|
(11 041)
|
(10 070)
|
(9 451)
|
(7 417)
|
|
| Gross Profit |
373
N/A
|
474
+27%
|
521
+10%
|
775
+49%
|
1 008
+30%
|
1 273
+26%
|
1 301
+2%
|
897
-31%
|
980
+9%
|
9 686
+888%
|
20 147
+108%
|
29 375
+46%
|
36 873
+26%
|
32 928
-11%
|
27 964
-15%
|
24 369
-13%
|
22 630
-7%
|
21 678
-4%
|
20 779
-4%
|
22 654
+9%
|
22 361
-1%
|
24 282
+9%
|
26 803
+10%
|
25 729
-4%
|
27 839
+8%
|
27 788
0%
|
27 059
-3%
|
6 901
-74%
|
23 184
+236%
|
22 545
-3%
|
22 907
+2%
|
5 581
-76%
|
19 120
+243%
|
15 168
-21%
|
8 990
-41%
|
4 589
-49%
|
3 717
-19%
|
2 709
-27%
|
2 383
-12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 260)
|
(5 974)
|
(6 487)
|
(6 777)
|
(7 690)
|
(7 763)
|
(7 418)
|
(7 722)
|
(8 441)
|
(17 153)
|
(27 417)
|
(35 559)
|
(50 617)
|
(40 498)
|
(36 969)
|
(36 754)
|
(35 664)
|
(34 582)
|
(34 793)
|
(34 493)
|
(33 238)
|
(34 943)
|
(37 147)
|
(40 210)
|
(43 084)
|
(43 394)
|
(43 063)
|
(16 634)
|
(36 946)
|
(36 221)
|
(35 636)
|
(10 745)
|
(31 868)
|
(24 607)
|
(17 445)
|
(10 128)
|
(8 737)
|
(9 219)
|
(9 759)
|
|
| Selling, General & Administrative |
(2 181)
|
(3 120)
|
(3 299)
|
(3 555)
|
(4 524)
|
(4 567)
|
(4 371)
|
(4 438)
|
(5 186)
|
(13 243)
|
(22 980)
|
(30 266)
|
(36 861)
|
(34 445)
|
(30 502)
|
(30 507)
|
(29 090)
|
(28 052)
|
(27 851)
|
(27 374)
|
(25 867)
|
(26 934)
|
(29 443)
|
(31 939)
|
(34 894)
|
(35 623)
|
(34 836)
|
(12 036)
|
(29 919)
|
(29 827)
|
(30 200)
|
(8 097)
|
(26 238)
|
(19 709)
|
(12 217)
|
(8 569)
|
(7 295)
|
(7 665)
|
(7 834)
|
|
| Research & Development |
(1 751)
|
(2 433)
|
(2 761)
|
(2 820)
|
(2 720)
|
(2 704)
|
(2 508)
|
(2 739)
|
(2 707)
|
(2 670)
|
(2 504)
|
(2 552)
|
(2 554)
|
(2 463)
|
(2 816)
|
(2 645)
|
(2 783)
|
(2 996)
|
(3 389)
|
(3 419)
|
(3 673)
|
(4 134)
|
(3 781)
|
(4 481)
|
(4 409)
|
(4 007)
|
(4 567)
|
(3 856)
|
(3 745)
|
(3 452)
|
(2 397)
|
(1 809)
|
(3 027)
|
(2 626)
|
(2 254)
|
(579)
|
(414)
|
(419)
|
(692)
|
|
| Depreciation & Amortization |
(268)
|
(361)
|
(367)
|
(403)
|
(446)
|
(491)
|
(537)
|
(546)
|
(547)
|
(1 241)
|
(1 934)
|
(2 742)
|
(3 379)
|
(3 588)
|
(3 650)
|
(3 602)
|
(3 792)
|
(3 535)
|
(3 554)
|
(3 701)
|
(3 699)
|
(3 875)
|
(3 924)
|
(3 790)
|
(3 782)
|
(3 764)
|
(3 660)
|
(742)
|
(3 282)
|
(2 942)
|
(3 039)
|
(839)
|
(2 603)
|
(2 272)
|
(1 576)
|
(980)
|
(1 028)
|
(1 134)
|
(1 234)
|
|
| Other Operating Expenses |
(60)
|
(60)
|
(60)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 823)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 399)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3 886)
N/A
|
(5 499)
-42%
|
(5 967)
-9%
|
(6 002)
-1%
|
(6 684)
-11%
|
(6 492)
+3%
|
(6 118)
+6%
|
(6 825)
-12%
|
(7 462)
-9%
|
(7 469)
0%
|
(7 272)
+3%
|
(6 185)
+15%
|
(13 744)
-122%
|
(7 570)
+45%
|
(9 004)
-19%
|
(12 385)
-38%
|
(13 034)
-5%
|
(12 903)
+1%
|
(14 013)
-9%
|
(11 839)
+16%
|
(10 876)
+8%
|
(10 660)
+2%
|
(10 344)
+3%
|
(14 481)
-40%
|
(15 245)
-5%
|
(15 606)
-2%
|
(16 004)
-3%
|
(9 733)
+39%
|
(13 762)
-41%
|
(13 676)
+1%
|
(12 729)
+7%
|
(5 164)
+59%
|
(12 748)
-147%
|
(9 440)
+26%
|
(8 455)
+10%
|
(5 539)
+34%
|
(5 021)
+9%
|
(6 510)
-30%
|
(7 376)
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
23
|
12
|
11
|
11
|
14
|
128
|
213
|
213
|
154
|
(699)
|
(1 889)
|
(3 180)
|
(3 726)
|
(6 390)
|
(7 239)
|
(7 836)
|
(7 982)
|
(3 150)
|
(3 621)
|
(2 087)
|
(3 013)
|
(3 578)
|
2 416
|
(1 502)
|
(331)
|
(1 095)
|
(5 545)
|
(2 619)
|
(6 929)
|
(7 755)
|
(7 740)
|
(1 048)
|
(2 881)
|
(1 590)
|
(1 781)
|
1 292
|
1 257
|
(5 548)
|
(3 636)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(671)
|
(671)
|
(620)
|
(671)
|
(7 822)
|
0
|
(27 488)
|
(28 080)
|
(28 453)
|
(29 401)
|
(9 909)
|
(15 230)
|
(24 004)
|
(23 078)
|
(37 025)
|
(31 061)
|
(24 053)
|
(23 897)
|
(16 226)
|
(16 226)
|
(1 106)
|
(12 374)
|
(4 216)
|
(4 395)
|
170
|
129
|
(1 578)
|
0
|
(2 785)
|
(1 167)
|
(782)
|
(884)
|
|
| Gain/Loss on Disposition of Assets |
7
|
0
|
0
|
7
|
(15)
|
(74)
|
(74)
|
(83)
|
(68)
|
(11)
|
2
|
47
|
80
|
88
|
75
|
41
|
(359)
|
(366)
|
(168)
|
204
|
0
|
3 367
|
3 127
|
3 035
|
0
|
0
|
(52)
|
3
|
13
|
16
|
19
|
6
|
16
|
4
|
(1)
|
(3)
|
(10)
|
(0)
|
(0)
|
|
| Total Other Income |
(99)
|
(91)
|
91
|
88
|
(36)
|
12
|
11
|
719
|
809
|
1 228
|
1 290
|
598
|
556
|
8 982
|
13 152
|
7 325
|
13 180
|
4 287
|
79
|
6 035
|
491
|
406
|
465
|
266
|
3 331
|
14
|
1 004
|
386
|
459
|
600
|
(331)
|
(102)
|
69
|
(5)
|
(53)
|
64
|
47
|
11
|
11
|
|
| Pre-Tax Income |
(3 954)
N/A
|
(5 578)
-41%
|
(5 865)
-5%
|
(5 896)
-1%
|
(6 722)
-14%
|
(6 427)
+4%
|
(5 970)
+7%
|
(6 647)
-11%
|
(7 238)
-9%
|
(7 570)
-5%
|
(8 538)
-13%
|
(16 542)
-94%
|
(16 834)
-2%
|
(32 379)
-92%
|
(31 098)
+4%
|
(41 308)
-33%
|
(37 596)
+9%
|
(22 040)
+41%
|
(32 952)
-50%
|
(31 691)
+4%
|
(36 476)
-15%
|
(47 491)
-30%
|
(35 397)
+25%
|
(36 736)
-4%
|
(36 141)
+2%
|
(32 913)
+9%
|
(36 824)
-12%
|
(13 070)
+65%
|
(32 593)
-149%
|
(25 032)
+23%
|
(25 177)
-1%
|
(6 139)
+76%
|
(15 414)
-151%
|
(12 608)
+18%
|
(10 290)
+18%
|
(6 972)
+32%
|
(4 893)
+30%
|
(12 829)
-162%
|
(11 886)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
323
|
393
|
253
|
432
|
(215)
|
(159)
|
(349)
|
(377)
|
(586)
|
(591)
|
(1 723)
|
(1 696)
|
(1 006)
|
(1 008)
|
970
|
1 000
|
1 055
|
1 065
|
1 252
|
1 084
|
(116)
|
(113)
|
0
|
(857)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3 954)
|
(5 578)
|
(5 865)
|
(5 896)
|
(6 722)
|
(6 427)
|
(5 970)
|
(6 647)
|
(7 238)
|
(7 246)
|
(8 144)
|
(16 288)
|
(16 401)
|
(32 594)
|
(31 257)
|
(41 657)
|
(37 973)
|
(22 627)
|
(33 544)
|
(33 414)
|
(38 173)
|
(48 497)
|
(36 405)
|
(35 766)
|
(35 141)
|
(31 858)
|
(35 759)
|
(13 070)
|
(31 508)
|
(25 148)
|
(25 290)
|
(6 139)
|
(16 271)
|
(12 476)
|
(10 290)
|
(6 972)
|
(4 893)
|
(12 829)
|
(11 886)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(591)
|
(936)
|
(993)
|
(940)
|
(710)
|
9 378
|
6 732
|
13 611
|
10 073
|
303
|
8 681
|
12 276
|
16 394
|
25 312
|
20 717
|
15 998
|
15 983
|
10 575
|
9 611
|
588
|
10 509
|
10 597
|
11 625
|
115
|
4 828
|
1 242
|
98
|
(22)
|
(40)
|
(43)
|
(44)
|
|
| Net Income (Common) |
(3 954)
N/A
|
(5 578)
-41%
|
(5 865)
-5%
|
(5 896)
-1%
|
(6 722)
-14%
|
(6 427)
+4%
|
(5 970)
+7%
|
(6 647)
-11%
|
(7 829)
-18%
|
(8 118)
-4%
|
(9 137)
-13%
|
(17 228)
-89%
|
(17 111)
+1%
|
(23 280)
-36%
|
(24 525)
-5%
|
(28 046)
-14%
|
(27 900)
+1%
|
(22 324)
+20%
|
(24 862)
-11%
|
(21 138)
+15%
|
(21 778)
-3%
|
(23 184)
-6%
|
(15 688)
+32%
|
(19 768)
-26%
|
(19 159)
+3%
|
(21 284)
-11%
|
(26 148)
-23%
|
(23 137)
+12%
|
(20 999)
+9%
|
(14 551)
+31%
|
(13 665)
+6%
|
8 009
N/A
|
2 590
-68%
|
2 798
+8%
|
3 841
+37%
|
(6 994)
N/A
|
(4 934)
+29%
|
(12 746)
-158%
|
(11 803)
+7%
|
|
| EPS (Diluted) |
-304.15
N/A
|
-429.07
-41%
|
-451.15
-5%
|
-453.53
-1%
|
-420.12
+7%
|
-401.68
+4%
|
-459.23
-14%
|
-391
+15%
|
-434.94
-11%
|
-451
-4%
|
-507.61
-13%
|
-957.11
-89%
|
-950.61
+1%
|
-1 164
-22%
|
-1 226.25
-5%
|
-1 402.3
-14%
|
-1 395
+1%
|
-1 014.72
+27%
|
-1 130.09
-11%
|
-1 006.57
+11%
|
-794.46
+21%
|
-806.01
-1%
|
-543.54
+33%
|
-745.57
-37%
|
-677.98
+9%
|
-732.98
-8%
|
-900.49
-23%
|
-802.12
+11%
|
-715.04
+11%
|
-488.62
+32%
|
-457.66
+6%
|
269.08
N/A
|
80.19
-70%
|
75.69
-6%
|
101.79
+34%
|
-193.26
N/A
|
-130.74
+32%
|
-337.58
-158%
|
-309.13
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
