Intelligent Digital Integrated Security Co Ltd
KOSDAQ:143160
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Intelligent Digital Integrated Security Co Ltd
KOSDAQ:143160
|
KR |
|
Harvard Apparatus Regenerative Technology Inc
OTC:HRGN
|
US |
|
H
|
Hydrogene De France SA
F:9QW
|
FR |
|
K
|
Kao Corp
XBER:KAO
|
JP |
|
T
|
Trivium Real Estate Socimi SA
MAD:YTRI
|
ES |
|
Q
|
Quantum Healthcare Ltd
SGX:V8Y
|
SG |
Balance Sheet
Balance Sheet Decomposition
Intelligent Digital Integrated Security Co Ltd
Intelligent Digital Integrated Security Co Ltd
Balance Sheet
Intelligent Digital Integrated Security Co Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
1 646
|
6 019
|
22 262
|
2 491
|
13 284
|
9 367
|
6 876
|
2 607
|
6 307
|
10 180
|
19 916
|
49 128
|
63 294
|
61 529
|
|
| Cash |
0
|
0
|
0
|
27
|
87
|
1 754
|
546
|
240
|
80
|
136
|
330
|
11 745
|
3 532
|
0
|
|
| Cash Equivalents |
1 646
|
6 019
|
22 262
|
2 464
|
13 197
|
7 613
|
6 330
|
2 367
|
6 227
|
10 044
|
19 586
|
37 383
|
59 762
|
61 529
|
|
| Short-Term Investments |
33 434
|
33 197
|
40 760
|
60 559
|
70 972
|
86 972
|
84 007
|
45 566
|
64 195
|
58 575
|
63 620
|
56 264
|
83 204
|
118 990
|
|
| Total Receivables |
38 085
|
34 355
|
24 289
|
24 733
|
32 980
|
24 982
|
19 988
|
24 968
|
24 575
|
22 329
|
43 707
|
49 764
|
55 833
|
53 092
|
|
| Accounts Receivables |
37 835
|
33 659
|
24 070
|
24 695
|
31 999
|
23 807
|
16 866
|
24 510
|
23 930
|
22 153
|
41 288
|
47 472
|
52 638
|
50 069
|
|
| Other Receivables |
250
|
696
|
219
|
38
|
981
|
1 175
|
3 122
|
458
|
645
|
176
|
2 419
|
2 292
|
3 195
|
3 022
|
|
| Inventory |
14 559
|
11 385
|
15 437
|
18 084
|
32 137
|
24 145
|
17 537
|
27 742
|
25 505
|
26 915
|
67 722
|
67 161
|
66 030
|
66 437
|
|
| Other Current Assets |
443
|
221
|
852
|
776
|
815
|
828
|
696
|
26 826
|
1 838
|
2 058
|
15 656
|
6 141
|
7 498
|
10 833
|
|
| Total Current Assets |
88 167
|
85 176
|
103 600
|
106 642
|
150 189
|
146 295
|
129 103
|
127 710
|
122 420
|
120 059
|
210 291
|
218 713
|
275 859
|
310 881
|
|
| PP&E Net |
10 268
|
10 036
|
11 395
|
15 382
|
22 159
|
23 230
|
12 849
|
12 742
|
17 093
|
17 143
|
22 397
|
34 857
|
35 224
|
31 406
|
|
| PP&E Gross |
10 268
|
10 036
|
11 395
|
15 382
|
22 159
|
23 230
|
12 849
|
12 742
|
17 093
|
17 143
|
22 397
|
34 857
|
35 224
|
31 406
|
|
| Accumulated Depreciation |
819
|
2 930
|
4 694
|
6 466
|
11 961
|
13 782
|
11 512
|
13 077
|
15 923
|
18 478
|
86 775
|
32 014
|
38 506
|
47 611
|
|
| Intangible Assets |
6 524
|
9 166
|
8 986
|
7 848
|
15 411
|
10 290
|
10 198
|
8 809
|
14 298
|
14 329
|
20 269
|
16 192
|
56 569
|
51 905
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1 598
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 431
|
2 694
|
|
| Note Receivable |
0
|
0
|
235
|
235
|
235
|
0
|
0
|
0
|
0
|
10 616
|
7 715
|
7 241
|
7 077
|
5 650
|
|
| Long-Term Investments |
6 414
|
16 121
|
18 697
|
22 677
|
9 659
|
1 252
|
5 172
|
10 656
|
12 955
|
18 338
|
33 906
|
41 016
|
49 820
|
43 718
|
|
| Other Long-Term Assets |
3 250
|
3 417
|
3 099
|
3 198
|
2 007
|
4 036
|
5 936
|
5 547
|
3 957
|
3 100
|
10 475
|
12 478
|
7 161
|
5 841
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1 598
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 431
|
2 694
|
|
| Total Assets |
114 623
N/A
|
123 915
+8%
|
146 012
+18%
|
155 982
+7%
|
201 258
+29%
|
185 104
-8%
|
163 258
-12%
|
165 464
+1%
|
170 723
+3%
|
183 585
+8%
|
305 053
+66%
|
330 497
+8%
|
444 140
+34%
|
452 096
+2%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
8 191
|
7 770
|
6 699
|
8 318
|
11 367
|
9 561
|
7 044
|
10 516
|
10 491
|
10 684
|
19 268
|
16 614
|
19 929
|
25 749
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
659
|
785
|
875
|
6 121
|
6 429
|
9 669
|
9 518
|
|
| Short-Term Debt |
38 000
|
18 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 000
|
40 000
|
45 000
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1 708
|
0
|
0
|
1 391
|
1 950
|
3 454
|
4 474
|
5 344
|
4 895
|
|
| Other Current Liabilities |
3 416
|
8 433
|
3 201
|
4 238
|
7 390
|
4 204
|
3 824
|
2 024
|
2 439
|
5 276
|
25 618
|
18 437
|
17 430
|
17 882
|
|
| Total Current Liabilities |
49 607
|
34 204
|
9 900
|
12 556
|
18 758
|
15 474
|
10 868
|
13 199
|
15 106
|
18 785
|
54 461
|
60 954
|
92 372
|
103 043
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1 577
|
2 856
|
0
|
0
|
2 878
|
1 936
|
2 928
|
9 598
|
7 788
|
4 337
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1 319
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 866
|
1 069
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
25 881
|
21 668
|
0
|
0
|
0
|
0
|
57 910
|
60 667
|
117 464
|
112 436
|
|
| Other Liabilities |
0
|
899
|
896
|
1 190
|
1 459
|
431
|
453
|
459
|
372
|
1 205
|
3 122
|
3 455
|
3 436
|
3 305
|
|
| Total Liabilities |
49 607
N/A
|
35 103
-29%
|
10 795
-69%
|
13 746
+27%
|
48 993
+256%
|
40 428
-17%
|
11 321
-72%
|
13 658
+21%
|
18 356
+34%
|
21 926
+19%
|
118 421
+440%
|
134 674
+14%
|
224 926
+67%
|
224 190
0%
|
|
| Equity | |||||||||||||||
| Common Stock |
1 553
|
1 553
|
5 358
|
5 358
|
5 358
|
5 358
|
5 358
|
5 358
|
5 358
|
5 358
|
5 358
|
5 358
|
5 358
|
5 358
|
|
| Retained Earnings |
13 583
|
37 542
|
56 247
|
63 020
|
72 719
|
65 510
|
73 589
|
75 808
|
75 141
|
83 864
|
104 224
|
114 501
|
133 489
|
147 885
|
|
| Additional Paid In Capital |
49 736
|
49 736
|
73 714
|
73 714
|
73 714
|
73 712
|
74 019
|
73 714
|
73 714
|
73 714
|
73 714
|
73 714
|
73 715
|
73 850
|
|
| Unrealized Security Profit/Loss |
206
|
46
|
34
|
90
|
0
|
9
|
6
|
115
|
1 414
|
1 423
|
6 193
|
5 117
|
9 027
|
7 045
|
|
| Treasury Stock |
21
|
0
|
0
|
0
|
0
|
0
|
902
|
0
|
0
|
0
|
0
|
0
|
0
|
6 883
|
|
| Other Equity |
41
|
66
|
69
|
54
|
474
|
87
|
133
|
3 189
|
3 260
|
2 701
|
2 856
|
2 867
|
2 375
|
650
|
|
| Total Equity |
65 016
N/A
|
88 812
+37%
|
135 216
+52%
|
142 236
+5%
|
152 265
+7%
|
144 676
-5%
|
151 937
+5%
|
151 806
0%
|
152 368
+0%
|
161 659
+6%
|
186 632
+15%
|
195 823
+5%
|
219 214
+12%
|
227 906
+4%
|
|
| Total Liabilities & Equity |
114 623
N/A
|
123 915
+8%
|
146 012
+18%
|
155 982
+7%
|
201 258
+29%
|
185 104
-8%
|
163 258
-12%
|
165 464
+1%
|
170 723
+3%
|
183 585
+8%
|
305 053
+66%
|
330 497
+8%
|
444 140
+34%
|
452 096
+2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
10
|
10
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|