Intelligent Digital Integrated Security Co Ltd banner
I

Intelligent Digital Integrated Security Co Ltd
KOSDAQ:143160

Watchlist Manager
Intelligent Digital Integrated Security Co Ltd
KOSDAQ:143160
Watchlist
Price: 17 560 KRW 0.86%
Market Cap: ₩188.2B

Balance Sheet

Balance Sheet Decomposition
Intelligent Digital Integrated Security Co Ltd

Balance Sheet
Intelligent Digital Integrated Security Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 646
6 019
22 262
2 491
13 284
9 367
6 876
2 607
6 307
10 180
19 916
49 128
63 294
61 529
Cash
0
0
0
27
87
1 754
546
240
80
136
330
11 745
3 532
0
Cash Equivalents
1 646
6 019
22 262
2 464
13 197
7 613
6 330
2 367
6 227
10 044
19 586
37 383
59 762
61 529
Short-Term Investments
33 434
33 197
40 760
60 559
70 972
86 972
84 007
45 566
64 195
58 575
63 620
56 264
83 204
118 990
Total Receivables
38 085
34 355
24 289
24 733
32 980
24 982
19 988
24 968
24 575
22 329
43 707
49 764
55 833
53 092
Accounts Receivables
37 835
33 659
24 070
24 695
31 999
23 807
16 866
24 510
23 930
22 153
41 288
47 472
52 638
50 069
Other Receivables
250
696
219
38
981
1 175
3 122
458
645
176
2 419
2 292
3 195
3 022
Inventory
14 559
11 385
15 437
18 084
32 137
24 145
17 537
27 742
25 505
26 915
67 722
67 161
66 030
66 437
Other Current Assets
443
221
852
776
815
828
696
26 826
1 838
2 058
15 656
6 141
7 498
10 833
Total Current Assets
88 167
85 176
103 600
106 642
150 189
146 295
129 103
127 710
122 420
120 059
210 291
218 713
275 859
310 881
PP&E Net
10 268
10 036
11 395
15 382
22 159
23 230
12 849
12 742
17 093
17 143
22 397
34 857
35 224
31 406
PP&E Gross
10 268
10 036
11 395
15 382
22 159
23 230
12 849
12 742
17 093
17 143
22 397
34 857
35 224
31 406
Accumulated Depreciation
819
2 930
4 694
6 466
11 961
13 782
11 512
13 077
15 923
18 478
86 775
32 014
38 506
47 611
Intangible Assets
6 524
9 166
8 986
7 848
15 411
10 290
10 198
8 809
14 298
14 329
20 269
16 192
56 569
51 905
Goodwill
0
0
0
0
1 598
0
0
0
0
0
0
0
12 431
2 694
Note Receivable
0
0
235
235
235
0
0
0
0
10 616
7 715
7 241
7 077
5 650
Long-Term Investments
6 414
16 121
18 697
22 677
9 659
1 252
5 172
10 656
12 955
18 338
33 906
41 016
49 820
43 718
Other Long-Term Assets
3 250
3 417
3 099
3 198
2 007
4 036
5 936
5 547
3 957
3 100
10 475
12 478
7 161
5 841
Other Assets
0
0
0
0
1 598
0
0
0
0
0
0
0
12 431
2 694
Total Assets
114 623
N/A
123 915
+8%
146 012
+18%
155 982
+7%
201 258
+29%
185 104
-8%
163 258
-12%
165 464
+1%
170 723
+3%
183 585
+8%
305 053
+66%
330 497
+8%
444 140
+34%
452 096
+2%
Liabilities
Accounts Payable
8 191
7 770
6 699
8 318
11 367
9 561
7 044
10 516
10 491
10 684
19 268
16 614
19 929
25 749
Accrued Liabilities
0
0
0
0
0
0
0
659
785
875
6 121
6 429
9 669
9 518
Short-Term Debt
38 000
18 000
0
0
0
0
0
0
0
0
0
15 000
40 000
45 000
Current Portion of Long-Term Debt
0
0
0
0
0
1 708
0
0
1 391
1 950
3 454
4 474
5 344
4 895
Other Current Liabilities
3 416
8 433
3 201
4 238
7 390
4 204
3 824
2 024
2 439
5 276
25 618
18 437
17 430
17 882
Total Current Liabilities
49 607
34 204
9 900
12 556
18 758
15 474
10 868
13 199
15 106
18 785
54 461
60 954
92 372
103 043
Long-Term Debt
0
0
0
0
1 577
2 856
0
0
2 878
1 936
2 928
9 598
7 788
4 337
Deferred Income Tax
0
0
0
0
1 319
0
0
0
0
0
0
0
3 866
1 069
Minority Interest
0
0
0
0
25 881
21 668
0
0
0
0
57 910
60 667
117 464
112 436
Other Liabilities
0
899
896
1 190
1 459
431
453
459
372
1 205
3 122
3 455
3 436
3 305
Total Liabilities
49 607
N/A
35 103
-29%
10 795
-69%
13 746
+27%
48 993
+256%
40 428
-17%
11 321
-72%
13 658
+21%
18 356
+34%
21 926
+19%
118 421
+440%
134 674
+14%
224 926
+67%
224 190
0%
Equity
Common Stock
1 553
1 553
5 358
5 358
5 358
5 358
5 358
5 358
5 358
5 358
5 358
5 358
5 358
5 358
Retained Earnings
13 583
37 542
56 247
63 020
72 719
65 510
73 589
75 808
75 141
83 864
104 224
114 501
133 489
147 885
Additional Paid In Capital
49 736
49 736
73 714
73 714
73 714
73 712
74 019
73 714
73 714
73 714
73 714
73 714
73 715
73 850
Unrealized Security Profit/Loss
206
46
34
90
0
9
6
115
1 414
1 423
6 193
5 117
9 027
7 045
Treasury Stock
21
0
0
0
0
0
902
0
0
0
0
0
0
6 883
Other Equity
41
66
69
54
474
87
133
3 189
3 260
2 701
2 856
2 867
2 375
650
Total Equity
65 016
N/A
88 812
+37%
135 216
+52%
142 236
+5%
152 265
+7%
144 676
-5%
151 937
+5%
151 806
0%
152 368
+0%
161 659
+6%
186 632
+15%
195 823
+5%
219 214
+12%
227 906
+4%
Total Liabilities & Equity
114 623
N/A
123 915
+8%
146 012
+18%
155 982
+7%
201 258
+29%
185 104
-8%
163 258
-12%
165 464
+1%
170 723
+3%
183 585
+8%
305 053
+66%
330 497
+8%
444 140
+34%
452 096
+2%
Shares Outstanding
Common Shares Outstanding
10
10
11
11
11
11
11
10
10
10
10
10
10
10
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett