B
BCNC Co Ltd
KOSDAQ:146320
BCNC Co Ltd
KOSDAQ:146320
Price:
16 140
KRW
1.13%
Market Closed
Market Cap:
₩206.6B
Income Statement
Earnings Waterfall
BCNC Co Ltd
BCNC Co Ltd
Income Statement
BCNC Co Ltd
BCNC Co Ltd
Currency: KRW
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
957
|
1 298
|
1 200
|
1 035
|
890
|
669
|
542
|
459
|
366
|
499
|
744
|
1 015
|
1 264
|
1 403
|
1 744
|
2 217
|
2 814
|
3 543
|
3 965
|
|
| Revenue |
61 935
N/A
|
55 574
-10%
|
60 556
+9%
|
64 278
+6%
|
68 099
+6%
|
73 688
+8%
|
78 052
+6%
|
82 050
+5%
|
81 099
-1%
|
74 756
-8%
|
68 878
-8%
|
65 312
-5%
|
65 587
+0%
|
70 711
+8%
|
74 446
+5%
|
77 374
+4%
|
79 482
+3%
|
81 903
+3%
|
84 492
+3%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(43 075)
|
(40 633)
|
(42 640)
|
(46 155)
|
(50 082)
|
(53 824)
|
(56 329)
|
(58 636)
|
(58 936)
|
(55 702)
|
(53 474)
|
(52 234)
|
(51 920)
|
(56 592)
|
(60 100)
|
(64 847)
|
(67 326)
|
(69 063)
|
(70 654)
|
|
| Gross Profit |
18 861
N/A
|
14 941
-21%
|
17 917
+20%
|
18 123
+1%
|
18 017
-1%
|
19 865
+10%
|
21 722
+9%
|
23 415
+8%
|
22 162
-5%
|
19 055
-14%
|
15 405
-19%
|
13 078
-15%
|
13 668
+5%
|
14 118
+3%
|
14 346
+2%
|
12 526
-13%
|
12 156
-3%
|
12 840
+6%
|
13 837
+8%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(10 088)
|
(7 955)
|
(8 687)
|
(8 891)
|
(9 860)
|
(10 399)
|
(10 968)
|
(11 836)
|
(12 804)
|
(12 960)
|
(13 067)
|
(13 120)
|
(12 531)
|
(13 308)
|
(13 784)
|
(14 589)
|
(14 689)
|
(13 540)
|
(12 968)
|
|
| Selling, General & Administrative |
(7 725)
|
(6 256)
|
(7 023)
|
(7 354)
|
(8 177)
|
(8 697)
|
(9 071)
|
(9 440)
|
(10 346)
|
(10 393)
|
(10 595)
|
(10 642)
|
(9 717)
|
(9 941)
|
(10 038)
|
(10 270)
|
(10 772)
|
(10 218)
|
(9 829)
|
|
| Research & Development |
(1 003)
|
(683)
|
(884)
|
(973)
|
(1 117)
|
(1 210)
|
(1 453)
|
(1 508)
|
(1 470)
|
(1 472)
|
(1 527)
|
(1 814)
|
(2 219)
|
(2 844)
|
(3 075)
|
(3 653)
|
(3 262)
|
(2 698)
|
(2 524)
|
|
| Depreciation & Amortization |
(1 132)
|
(789)
|
(840)
|
(564)
|
(566)
|
(492)
|
(443)
|
(887)
|
(988)
|
(1 095)
|
(965)
|
(664)
|
(615)
|
(544)
|
(673)
|
(666)
|
(654)
|
(625)
|
(615)
|
|
| Other Operating Expenses |
(227)
|
(227)
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
21
|
21
|
3
|
0
|
0
|
0
|
0
|
|
| Operating Income |
8 773
N/A
|
6 986
-20%
|
9 230
+32%
|
9 232
+0%
|
8 157
-12%
|
9 466
+16%
|
10 754
+14%
|
11 579
+8%
|
9 358
-19%
|
6 095
-35%
|
2 338
-62%
|
(42)
N/A
|
1 137
N/A
|
811
-29%
|
562
-31%
|
(2 062)
N/A
|
(2 532)
-23%
|
(700)
+72%
|
869
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(4 637)
|
(4 222)
|
(4 058)
|
(880)
|
(703)
|
(728)
|
(566)
|
(596)
|
(483)
|
(535)
|
(813)
|
(1 030)
|
(1 186)
|
(1 306)
|
(1 710)
|
(1 696)
|
(2 427)
|
(3 567)
|
(3 658)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(63)
|
(66)
|
(63)
|
(36)
|
26
|
32
|
29
|
0
|
3
|
1
|
0
|
(33)
|
|
| Gain/Loss on Disposition of Assets |
(216)
|
0
|
0
|
(111)
|
(70)
|
(60)
|
(41)
|
10
|
30
|
0
|
11
|
11
|
11
|
12
|
(25)
|
(34)
|
(42)
|
(22)
|
15
|
|
| Total Other Income |
35
|
(60)
|
(37)
|
38
|
80
|
83
|
80
|
63
|
25
|
24
|
(9)
|
(13)
|
(22)
|
(27)
|
(77)
|
(96)
|
(99)
|
(139)
|
(152)
|
|
| Pre-Tax Income |
3 956
N/A
|
2 704
-32%
|
5 135
+90%
|
8 279
+61%
|
7 464
-10%
|
8 761
+17%
|
10 228
+17%
|
10 993
+7%
|
8 863
-19%
|
5 522
-38%
|
1 490
-73%
|
(1 048)
N/A
|
(28)
+97%
|
(482)
-1 636%
|
(1 250)
-159%
|
(3 886)
-211%
|
(5 099)
-31%
|
(4 428)
+13%
|
(2 958)
+33%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
51
|
498
|
118
|
(877)
|
(776)
|
(984)
|
(1 108)
|
(868)
|
(693)
|
135
|
1 087
|
2 321
|
2 535
|
2 437
|
2 591
|
1 616
|
1 071
|
681
|
1 266
|
|
| Income from Continuing Operations |
4 007
|
3 202
|
5 253
|
7 402
|
6 689
|
7 777
|
9 120
|
10 126
|
8 171
|
5 656
|
2 577
|
1 273
|
2 507
|
1 955
|
1 341
|
(2 270)
|
(4 028)
|
(3 747)
|
(1 692)
|
|
| Income to Minority Interest |
(106)
|
212
|
(542)
|
(62)
|
(53)
|
(80)
|
(108)
|
(118)
|
(74)
|
(83)
|
(76)
|
(35)
|
(52)
|
(40)
|
3
|
(12)
|
3
|
14
|
(2)
|
|
| Net Income (Common) |
4 773
N/A
|
4 286
-10%
|
5 583
+30%
|
7 340
+31%
|
6 636
-10%
|
7 697
+16%
|
9 012
+17%
|
10 007
+11%
|
8 097
-19%
|
5 573
-31%
|
2 501
-55%
|
1 238
-51%
|
2 454
+98%
|
1 915
-22%
|
1 344
-30%
|
(2 282)
N/A
|
(4 025)
-76%
|
(3 733)
+7%
|
(1 694)
+55%
|
|
| EPS (Diluted) |
468.7
N/A
|
498.38
+6%
|
451.43
-9%
|
593.48
+31%
|
614.76
+4%
|
627.28
+2%
|
734.44
+17%
|
841.22
+15%
|
642.97
-24%
|
440.09
-32%
|
197.53
-55%
|
97.91
-50%
|
193.41
+98%
|
150.81
-22%
|
105.87
-30%
|
-179.74
N/A
|
-316.92
-76%
|
-293.89
+7%
|
-133.34
+55%
|
|
Switch to:
Switch to:
See Also
Discover More
