Se Gyung Hi Tech Co Ltd
KOSDAQ:148150
Balance Sheet
Balance Sheet Decomposition
Se Gyung Hi Tech Co Ltd
Se Gyung Hi Tech Co Ltd
Balance Sheet
Se Gyung Hi Tech Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
9 148
|
10 460
|
10 415
|
29 898
|
21 204
|
39 946
|
24 310
|
43 977
|
72 903
|
|
| Cash Equivalents |
9 148
|
10 460
|
10 415
|
29 898
|
21 204
|
39 946
|
24 310
|
43 977
|
72 903
|
|
| Short-Term Investments |
5 746
|
4 289
|
1 500
|
0
|
10 000
|
26 000
|
6 043
|
67 792
|
86 100
|
|
| Total Receivables |
15 038
|
10 830
|
46 975
|
36 168
|
30 849
|
30 051
|
23 868
|
36 095
|
31 314
|
|
| Accounts Receivables |
15 038
|
10 752
|
46 530
|
35 676
|
29 444
|
29 926
|
22 947
|
35 613
|
30 162
|
|
| Other Receivables |
0
|
78
|
445
|
492
|
1 405
|
125
|
921
|
482
|
1 153
|
|
| Inventory |
8 741
|
8 792
|
21 281
|
14 891
|
13 400
|
17 967
|
13 892
|
21 202
|
19 171
|
|
| Other Current Assets |
1 920
|
2 038
|
6 408
|
5 766
|
3 457
|
4 154
|
2 273
|
3 026
|
8 894
|
|
| Total Current Assets |
40 592
|
36 409
|
86 579
|
86 724
|
78 910
|
118 118
|
70 387
|
172 091
|
218 383
|
|
| PP&E Net |
30 421
|
30 290
|
54 782
|
110 619
|
118 563
|
133 131
|
126 455
|
113 450
|
111 560
|
|
| PP&E Gross |
0
|
30 290
|
54 782
|
110 619
|
118 563
|
133 131
|
126 455
|
113 450
|
111 560
|
|
| Accumulated Depreciation |
0
|
16 668
|
23 074
|
34 515
|
50 212
|
75 333
|
101 494
|
122 332
|
144 729
|
|
| Intangible Assets |
413
|
365
|
340
|
700
|
677
|
566
|
1 259
|
1 091
|
2 294
|
|
| Goodwill |
0
|
0
|
0
|
835
|
835
|
835
|
835
|
1 305
|
1 305
|
|
| Note Receivable |
175
|
0
|
0
|
377
|
707
|
737
|
768
|
651
|
886
|
|
| Long-Term Investments |
1 146
|
1 373
|
1 549
|
3 554
|
2 600
|
2 809
|
3 442
|
8 032
|
5 695
|
|
| Other Long-Term Assets |
4 720
|
4 990
|
5 545
|
3 618
|
5 348
|
5 851
|
5 654
|
7 659
|
4 865
|
|
| Other Assets |
0
|
0
|
0
|
835
|
835
|
835
|
835
|
1 305
|
1 305
|
|
| Total Assets |
77 468
N/A
|
73 428
-5%
|
148 795
+103%
|
206 427
+39%
|
207 640
+1%
|
262 046
+26%
|
208 800
-20%
|
304 280
+46%
|
344 988
+13%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
10 217
|
11 276
|
43 849
|
19 641
|
13 684
|
14 141
|
11 387
|
16 900
|
13 933
|
|
| Accrued Liabilities |
0
|
206
|
206
|
367
|
505
|
373
|
552
|
438
|
616
|
|
| Short-Term Debt |
0
|
0
|
0
|
27 220
|
14 922
|
32 639
|
7 000
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3 359
|
5 178
|
3 140
|
181
|
20 841
|
28 812
|
1 100
|
19 488
|
20 872
|
|
| Other Current Liabilities |
3 404
|
3 007
|
11 982
|
9 911
|
15 621
|
24 375
|
9 369
|
62 445
|
58 231
|
|
| Total Current Liabilities |
16 980
|
19 667
|
59 177
|
57 320
|
65 575
|
100 340
|
29 409
|
99 271
|
93 652
|
|
| Long-Term Debt |
6 818
|
3 108
|
85
|
7 055
|
7 219
|
306
|
426
|
381
|
857
|
|
| Minority Interest |
0
|
0
|
0
|
641
|
913
|
1 020
|
1 090
|
1 639
|
1 623
|
|
| Other Liabilities |
1 848
|
928
|
1 555
|
3 228
|
3 260
|
3 616
|
4 779
|
2 735
|
1 738
|
|
| Total Liabilities |
25 646
N/A
|
23 703
-8%
|
60 817
+157%
|
68 244
+12%
|
76 967
+13%
|
105 282
+37%
|
35 704
-66%
|
104 026
+191%
|
97 871
-6%
|
|
| Equity | ||||||||||
| Common Stock |
2 244
|
2 244
|
2 400
|
5 821
|
5 821
|
5 892
|
5 892
|
17 676
|
17 930
|
|
| Retained Earnings |
539
|
30 573
|
61 884
|
82 146
|
75 851
|
97 105
|
131 031
|
159 410
|
195 318
|
|
| Additional Paid In Capital |
17 494
|
16 955
|
22 413
|
48 797
|
48 797
|
52 265
|
32 265
|
20 481
|
24 924
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
896
|
1 892
|
1 892
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 883
|
2 976
|
|
| Other Equity |
32 622
|
48
|
1 280
|
1 419
|
1 101
|
3 393
|
5 800
|
5 571
|
11 920
|
|
| Total Equity |
51 821
N/A
|
49 725
-4%
|
87 978
+77%
|
138 182
+57%
|
130 673
-5%
|
156 764
+20%
|
173 096
+10%
|
200 255
+16%
|
247 117
+23%
|
|
| Total Liabilities & Equity |
77 468
N/A
|
73 428
-5%
|
148 795
+103%
|
206 427
+39%
|
207 640
+1%
|
262 046
+26%
|
208 800
-20%
|
304 280
+46%
|
344 988
+13%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
9
|
9
|
10
|
12
|
12
|
35
|
35
|
35
|
35
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
|