HYTC Co Ltd
KOSDAQ:148930
Balance Sheet
Balance Sheet Decomposition
HYTC Co Ltd
HYTC Co Ltd
Balance Sheet
HYTC Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
872
|
8 087
|
4 290
|
7 288
|
9 535
|
9 212
|
|
| Cash |
0
|
25
|
8
|
658
|
9 535
|
9 212
|
|
| Cash Equivalents |
872
|
8 062
|
4 282
|
6 629
|
0
|
0
|
|
| Short-Term Investments |
4 031
|
0
|
0
|
22 013
|
23 390
|
20 824
|
|
| Total Receivables |
4 565
|
5 757
|
10 606
|
10 431
|
13 909
|
11 212
|
|
| Accounts Receivables |
4 564
|
5 525
|
10 316
|
10 346
|
13 584
|
10 792
|
|
| Other Receivables |
0
|
232
|
290
|
85
|
326
|
420
|
|
| Inventory |
789
|
1 026
|
2 075
|
1 740
|
2 224
|
2 475
|
|
| Other Current Assets |
112
|
329
|
278
|
315
|
679
|
576
|
|
| Total Current Assets |
10 368
|
15 199
|
17 249
|
41 788
|
49 738
|
44 299
|
|
| PP&E Net |
6 438
|
4 936
|
14 321
|
15 749
|
18 433
|
19 076
|
|
| PP&E Gross |
0
|
4 936
|
14 321
|
15 749
|
18 433
|
19 076
|
|
| Accumulated Depreciation |
0
|
11 911
|
9 675
|
10 977
|
12 378
|
13 338
|
|
| Intangible Assets |
65
|
134
|
179
|
153
|
115
|
99
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
179
|
|
| Note Receivable |
99
|
75
|
116
|
553
|
553
|
624
|
|
| Long-Term Investments |
1 280
|
0
|
3 408
|
3 363
|
1 670
|
6 647
|
|
| Other Long-Term Assets |
0
|
1 344
|
891
|
5 902
|
985
|
904
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
179
|
|
| Total Assets |
18 251
N/A
|
21 689
+19%
|
36 165
+67%
|
67 507
+87%
|
71 495
+6%
|
71 828
+0%
|
|
| Liabilities | |||||||
| Accounts Payable |
1 207
|
1 134
|
2 084
|
2 078
|
2 024
|
1 612
|
|
| Accrued Liabilities |
0
|
217
|
458
|
300
|
204
|
1 178
|
|
| Short-Term Debt |
0
|
663
|
796
|
856
|
796
|
862
|
|
| Current Portion of Long-Term Debt |
639
|
716
|
1 394
|
449
|
414
|
529
|
|
| Other Current Liabilities |
1 160
|
1 150
|
1 681
|
1 273
|
1 395
|
449
|
|
| Total Current Liabilities |
3 006
|
3 880
|
6 414
|
4 956
|
4 833
|
4 630
|
|
| Long-Term Debt |
918
|
4 021
|
3 210
|
2 877
|
1 964
|
1 107
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8 572
|
4 371
|
9 545
|
4 573
|
4 642
|
4 727
|
|
| Total Liabilities |
12 496
N/A
|
12 272
-2%
|
19 169
+56%
|
12 406
-35%
|
11 439
-8%
|
10 464
-9%
|
|
| Equity | |||||||
| Common Stock |
3 762
|
3 762
|
3 762
|
5 048
|
5 088
|
5 088
|
|
| Retained Earnings |
44 715
|
41 075
|
7 468
|
9 434
|
15 039
|
17 645
|
|
| Additional Paid In Capital |
46 746
|
46 724
|
5 661
|
40 350
|
40 861
|
40 886
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1 225
|
2 999
|
|
| Other Equity |
38
|
6
|
105
|
270
|
294
|
744
|
|
| Total Equity |
5 755
N/A
|
9 417
+64%
|
16 996
+80%
|
55 102
+224%
|
60 056
+9%
|
61 364
+2%
|
|
| Total Liabilities & Equity |
18 251
N/A
|
21 689
+19%
|
36 165
+67%
|
67 507
+87%
|
71 495
+6%
|
71 828
+0%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
|