DCF Value

The DCF Value for IntroMedic Co Ltd (150840) under the Base Case is 14 444.32 KRW. Compared with the current market price of 5 850 KRW, the stock appears Undervalued by 59% .

Key assumptions
DCF Value
Base Case
₩14 444.32
Undervaluation 59%
DCF Value
Price ₩5 850
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time