A

Aton Inc
KOSDAQ:158430

Watchlist Manager
Aton Inc
KOSDAQ:158430
Watchlist
Price: 6 400 KRW -0.47%
Market Cap: 159B KRW

Income Statement

Earnings Waterfall
Aton Inc

Revenue
71.6B KRW
Cost of Revenue
-27.5B KRW
Gross Profit
44.1B KRW
Operating Expenses
-34.1B KRW
Operating Income
10B KRW
Other Expenses
2.1B KRW
Net Income
12.1B KRW

Income Statement
Aton Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
226
9
18
27
39
39
37
213
466
801
1 153
1 386
1 622
1 828
2 022
2 186
2 307
2 355
2 398
2 361
2 234
1 868
1 477
Revenue
17 668
N/A
32 525
+84%
31 659
-3%
29 726
-6%
35 686
+20%
29 043
-19%
30 737
+6%
35 392
+15%
40 346
+14%
43 281
+7%
43 962
+2%
42 044
-4%
41 754
-1%
44 743
+7%
49 114
+10%
54 497
+11%
55 642
+2%
55 031
-1%
55 623
+1%
55 834
+0%
59 106
+6%
65 424
+11%
68 135
+4%
71 585
+5%
Gross Profit
Cost of Revenue
(9 383)
(16 941)
(15 575)
(13 600)
(16 340)
(12 216)
(12 997)
(14 670)
(16 743)
(18 161)
(17 542)
(15 959)
(14 596)
(15 107)
(17 990)
(20 828)
(21 028)
(19 580)
(17 358)
(16 584)
(17 755)
(22 158)
(24 484)
(27 457)
Gross Profit
8 285
N/A
15 584
+88%
16 084
+3%
16 127
+0%
19 345
+20%
16 826
-13%
17 739
+5%
20 722
+17%
23 602
+14%
25 121
+6%
26 420
+5%
26 085
-1%
27 158
+4%
29 636
+9%
31 124
+5%
33 668
+8%
34 614
+3%
35 450
+2%
38 265
+8%
39 250
+3%
41 351
+5%
43 265
+5%
43 652
+1%
44 128
+1%
Operating Income
Operating Expenses
(5 350)
(11 460)
(12 249)
(13 035)
(16 865)
(14 756)
(15 641)
(15 517)
(18 234)
(15 979)
(16 459)
(17 915)
(19 343)
(21 590)
(22 998)
(24 544)
(23 656)
(24 038)
(24 620)
(25 278)
(25 913)
(28 828)
(30 092)
(34 118)
Selling, General & Administrative
(3 942)
(8 490)
(9 081)
(10 173)
(13 151)
(11 263)
(12 084)
(11 944)
(12 239)
(12 342)
(12 739)
(13 995)
(15 223)
(17 253)
(19 304)
(19 964)
(20 096)
(19 366)
(19 647)
(20 005)
(20 567)
(23 313)
(24 760)
(27 978)
Research & Development
(764)
(1 653)
(1 840)
(1 853)
(2 345)
(2 069)
(2 155)
(2 206)
(2 308)
(2 329)
(2 281)
(2 391)
(2 441)
(2 474)
(2 583)
(2 507)
(2 458)
(2 385)
(2 455)
(2 487)
(2 327)
(2 412)
(2 216)
(2 194)
Depreciation & Amortization
(644)
(1 318)
(1 328)
(1 374)
(1 735)
(1 424)
(1 401)
(1 368)
(1 323)
(1 307)
(1 442)
(1 533)
(1 679)
(1 863)
(1 944)
(2 072)
(2 150)
(2 287)
(2 518)
(2 786)
(3 018)
(3 103)
(3 116)
(3 123)
Other Operating Expenses
0
0
0
365
365
0
0
0
(2 365)
0
3
3
0
0
832
0
1 049
0
0
0
0
0
0
(823)
Operating Income
2 935
N/A
4 124
+41%
3 834
-7%
3 092
-19%
2 480
-20%
2 071
-16%
2 099
+1%
5 206
+148%
5 368
+3%
9 142
+70%
9 961
+9%
8 169
-18%
7 815
-4%
8 047
+3%
8 126
+1%
9 125
+12%
10 959
+20%
11 413
+4%
13 645
+20%
13 972
+2%
15 438
+10%
14 437
-6%
13 559
-6%
10 010
-26%
Pre-Tax Income
Interest Income Expense
228
(14 737)
(14 735)
(14 214)
(14 092)
842
665
41
(306)
(6 968)
(7 315)
(8 278)
(7 121)
7 802
7 474
7 877
6 395
(5 740)
(5 403)
(5 318)
(3 051)
(1 326)
3 162
2 122
Non-Reccuring Items
0
17
365
0
0
(2 162)
(2 501)
(2 368)
0
943
1 404
1 271
1 304
1 301
0
1 083
0
8 443
8 469
8 218
7 359
(802)
(823)
0
Gain/Loss on Disposition of Assets
1
2
1
1
5
(21)
0
(23)
0
(2)
(15)
(13)
(34)
(66)
0
(54)
0
(0)
(0)
(0)
(0)
(9)
(9)
(9)
Total Other Income
5
(38)
(40)
(27)
(26)
26
(7)
(1)
(28)
(11)
(3)
(2)
(2)
(113)
(166)
(104)
19
(223)
(227)
(220)
(380)
(159)
(148)
(725)
Pre-Tax Income
3 168
N/A
(10 632)
N/A
(10 573)
+1%
(11 148)
-5%
(11 634)
-4%
757
N/A
255
-66%
2 855
+1 018%
5 034
+76%
3 104
-38%
4 031
+30%
1 147
-72%
1 962
+71%
16 971
+765%
15 434
-9%
17 926
+16%
17 372
-3%
13 893
-20%
16 483
+19%
16 651
+1%
19 366
+16%
12 141
-37%
15 742
+30%
11 399
-28%
Net Income
Tax Provision
(427)
(637)
(685)
(782)
(742)
(129)
4
(144)
(455)
(1 581)
(1 793)
(1 561)
(1 475)
267
443
(51)
(180)
(3 700)
(3 489)
(3 675)
(3 807)
(1 103)
(1 873)
(327)
Income from Continuing Operations
2 741
(11 268)
(11 258)
(11 930)
(12 376)
628
260
2 711
4 578
1 523
2 238
(414)
487
17 238
15 877
17 876
17 193
10 193
12 994
12 976
15 559
11 038
13 870
11 072
Income to Minority Interest
(65)
(99)
(1)
148
331
558
561
351
106
(283)
(394)
(255)
(199)
(254)
(264)
(464)
(870)
(1 005)
(1 096)
(1 672)
(882)
(493)
(650)
1 077
Net Income (Common)
2 676
N/A
(11 367)
N/A
(11 259)
+1%
(11 781)
-5%
(12 045)
-2%
1 185
N/A
821
-31%
3 062
+273%
4 684
+53%
1 240
-74%
1 844
+49%
(669)
N/A
288
N/A
16 984
+5 795%
15 613
-8%
17 412
+12%
16 323
-6%
9 188
-44%
11 898
+29%
11 305
-5%
14 677
+30%
10 545
-28%
13 220
+25%
12 149
-8%
EPS (Diluted)
955.75
N/A
-3 789
N/A
-2 814.84
+26%
-2 945.31
-5%
-3 011.14
-2%
296.25
N/A
202.2
-32%
740.97
+266%
1 123.37
+52%
60.09
-95%
440.66
+633%
-159.87
N/A
66.53
N/A
811.83
+1 120%
744.56
-8%
830.38
+12%
778.41
-6%
437.07
-44%
547.76
+25%
551.58
+1%
703.17
+27%
500.08
-29%
572.38
+14%
507.5
-11%