S
Skin N Skin Co Ltd
KOSDAQ:159910
Skin N Skin Co Ltd
KOSDAQ:159910
Price:
758
KRW
0.4%
Market Closed
Market Cap:
₩39.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Skin N Skin Co Ltd
KOSDAQ:159910
|
KR |
|
G R Infraprojects Ltd
NSE:GRINFRA
|
IN |
|
System Support Inc
TSE:4396
|
JP |
|
T
|
TXO Energy Partners LP
NYSE:TXO
|
US |
|
S
|
Silver Spike Investment Corp
NASDAQ:SSIC
|
US |
|
N
|
Novarese Inc
TSE:9160
|
JP |
|
Socialwire Co Ltd
TSE:3929
|
JP |
|
Cherry AG
XETRA:C3RY
|
DE |
|
X
|
Xiamen Xiangyu Co Ltd
SSE:600057
|
CN |
Income Statement
Earnings Waterfall
Skin N Skin Co Ltd
Skin N Skin Co Ltd
Income Statement
Skin N Skin Co Ltd
Skin N Skin Co Ltd
Currency: KRW
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
68
|
0
|
0
|
0
|
133
|
142
|
0
|
0
|
430
|
326
|
0
|
0
|
1 693
|
0
|
0
|
0
|
2 281
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 406
|
226
|
0
|
0
|
374
|
66
|
117
|
140
|
162
|
118
|
87
|
85
|
87
|
88
|
91
|
107
|
0
|
0
|
0
|
0
|
170
|
0
|
0
|
0
|
365
|
0
|
0
|
|
| Revenue |
22 446
N/A
|
22 763
+1%
|
20 916
-8%
|
17 203
-18%
|
12 940
-25%
|
11 520
-11%
|
10 592
-8%
|
10 808
+2%
|
10 919
+1%
|
9 485
-13%
|
9 132
-4%
|
7 942
-13%
|
10 910
+37%
|
15 167
+39%
|
19 689
+30%
|
25 017
+27%
|
30 274
+21%
|
34 301
+13%
|
38 353
+12%
|
39 367
+3%
|
35 305
-10%
|
36 531
+3%
|
25 635
-30%
|
25 014
-2%
|
22 832
-9%
|
18 340
-20%
|
24 370
+33%
|
22 426
-8%
|
24 433
+9%
|
23 082
-6%
|
20 974
-9%
|
22 743
+8%
|
23 616
+4%
|
26 659
+13%
|
26 348
-1%
|
24 756
-6%
|
27 684
+12%
|
30 844
+11%
|
27 612
-10%
|
30 400
+10%
|
25 595
-16%
|
20 254
-21%
|
13 262
-35%
|
19 206
+45%
|
17 417
-9%
|
16 415
-6%
|
13 469
-18%
|
26 341
+96%
|
30 635
+16%
|
28 882
-6%
|
14 522
-50%
|
19 198
+32%
|
14 801
-23%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 739)
|
(9 334)
|
(9 795)
|
(8 207)
|
(8 128)
|
(8 581)
|
(7 978)
|
(8 338)
|
(8 089)
|
(7 122)
|
(8 192)
|
(6 774)
|
(7 521)
|
(8 537)
|
(7 648)
|
(10 571)
|
(13 677)
|
(17 202)
|
(21 955)
|
(24 443)
|
(23 049)
|
(25 244)
|
(21 269)
|
(20 499)
|
(20 376)
|
(18 454)
|
(20 651)
|
(20 147)
|
(20 888)
|
(18 352)
|
(18 782)
|
(18 919)
|
(19 273)
|
(21 942)
|
(21 997)
|
(21 662)
|
(25 092)
|
(27 973)
|
(21 042)
|
(23 198)
|
(18 929)
|
(14 928)
|
(12 258)
|
(16 176)
|
(15 076)
|
(14 066)
|
(10 617)
|
(20 926)
|
(22 649)
|
(20 820)
|
(9 445)
|
(12 699)
|
(10 593)
|
|
| Gross Profit |
12 705
N/A
|
13 427
+6%
|
11 121
-17%
|
8 994
-19%
|
4 811
-47%
|
2 937
-39%
|
2 614
-11%
|
2 469
-6%
|
2 830
+15%
|
2 365
-16%
|
940
-60%
|
1 170
+24%
|
3 391
+190%
|
6 630
+96%
|
12 041
+82%
|
14 446
+20%
|
16 596
+15%
|
17 099
+3%
|
16 398
-4%
|
14 924
-9%
|
12 256
-18%
|
11 287
-8%
|
4 366
-61%
|
4 516
+3%
|
2 457
-46%
|
(113)
N/A
|
3 718
N/A
|
2 279
-39%
|
3 546
+56%
|
4 731
+33%
|
2 192
-54%
|
3 823
+74%
|
4 341
+14%
|
4 715
+9%
|
4 350
-8%
|
3 093
-29%
|
2 593
-16%
|
2 870
+11%
|
6 570
+129%
|
7 202
+10%
|
6 666
-7%
|
5 326
-20%
|
1 004
-81%
|
3 030
+202%
|
2 341
-23%
|
2 349
+0%
|
2 852
+21%
|
5 415
+90%
|
7 986
+47%
|
8 062
+1%
|
5 077
-37%
|
6 499
+28%
|
4 208
-35%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 741)
|
(6 344)
|
(5 254)
|
(5 974)
|
(5 562)
|
(5 500)
|
(5 970)
|
(5 820)
|
(6 615)
|
(6 780)
|
(6 291)
|
(8 217)
|
(11 857)
|
(16 095)
|
(15 818)
|
(21 730)
|
(24 834)
|
(23 644)
|
(15 727)
|
(19 791)
|
(15 566)
|
(15 068)
|
(9 874)
|
(9 732)
|
(5 907)
|
(3 818)
|
(8 078)
|
(6 490)
|
(8 227)
|
(8 265)
|
(9 519)
|
(8 930)
|
(8 499)
|
(8 187)
|
(10 405)
|
(10 790)
|
(10 783)
|
(10 629)
|
(5 611)
|
(5 113)
|
(5 352)
|
(6 256)
|
(1 308)
|
(11 000)
|
(18 108)
|
(17 258)
|
(9 385)
|
(18 911)
|
(21 649)
|
(22 158)
|
(11 423)
|
(13 727)
|
(9 113)
|
|
| Selling, General & Administrative |
(5 720)
|
(6 377)
|
(3 325)
|
(5 665)
|
(5 253)
|
(5 189)
|
(3 505)
|
(4 355)
|
(5 430)
|
(5 597)
|
(3 012)
|
(6 245)
|
(9 056)
|
(13 293)
|
(11 733)
|
(13 813)
|
(16 917)
|
(15 728)
|
(12 038)
|
(12 330)
|
(8 105)
|
(7 606)
|
(9 874)
|
(9 733)
|
(5 908)
|
(3 819)
|
(5 811)
|
(5 520)
|
(6 614)
|
(6 653)
|
(7 486)
|
(7 823)
|
(7 505)
|
(6 669)
|
(8 678)
|
(9 073)
|
(9 347)
|
(9 507)
|
(5 611)
|
(4 528)
|
(4 724)
|
(5 447)
|
(7 327)
|
(10 067)
|
(11 568)
|
(11 249)
|
(8 856)
|
(18 911)
|
(21 649)
|
(22 158)
|
(10 678)
|
(13 727)
|
(9 113)
|
|
| Research & Development |
0
|
0
|
(1 797)
|
0
|
0
|
0
|
(1 777)
|
(1 053)
|
0
|
0
|
(2 319)
|
(1 241)
|
0
|
0
|
(3 515)
|
0
|
0
|
0
|
(2 562)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 601)
|
(720)
|
(1 033)
|
0
|
(829)
|
(449)
|
(217)
|
(297)
|
(223)
|
(224)
|
(200)
|
(177)
|
0
|
(171)
|
(193)
|
(189)
|
(253)
|
(262)
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(343)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(131)
|
0
|
0
|
0
|
(688)
|
(412)
|
0
|
0
|
(960)
|
(513)
|
0
|
0
|
(570)
|
0
|
0
|
0
|
(1 126)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(666)
|
(250)
|
(663)
|
0
|
(1 204)
|
(801)
|
(778)
|
(1 221)
|
(1 503)
|
(1 491)
|
(1 235)
|
(944)
|
0
|
(414)
|
(435)
|
(686)
|
(690)
|
(736)
|
0
|
0
|
(236)
|
0
|
0
|
0
|
(402)
|
0
|
0
|
|
| Other Operating Expenses |
(21)
|
33
|
0
|
(309)
|
(309)
|
(311)
|
0
|
0
|
(1 185)
|
(1 183)
|
0
|
(218)
|
(2 801)
|
(2 802)
|
0
|
(7 917)
|
(7 917)
|
(7 916)
|
0
|
(7 461)
|
(7 461)
|
(7 462)
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
(1 612)
|
0
|
143
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
6 962
|
65
|
(6 541)
|
(6 009)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6 965
N/A
|
7 084
+2%
|
5 867
-17%
|
3 019
-49%
|
(753)
N/A
|
(2 563)
-240%
|
(3 356)
-31%
|
(3 351)
+0%
|
(3 785)
-13%
|
(4 417)
-17%
|
(5 351)
-21%
|
(7 047)
-32%
|
(8 467)
-20%
|
(9 464)
-12%
|
(3 777)
+60%
|
(7 283)
-93%
|
(8 236)
-13%
|
(6 545)
+21%
|
671
N/A
|
(4 869)
N/A
|
(3 312)
+32%
|
(3 782)
-14%
|
(5 509)
-46%
|
(5 217)
+5%
|
(3 451)
+34%
|
(3 932)
-14%
|
(4 360)
-11%
|
(4 211)
+3%
|
(4 682)
-11%
|
(3 536)
+24%
|
(7 327)
-107%
|
(5 108)
+30%
|
(4 158)
+19%
|
(3 471)
+17%
|
(6 054)
-74%
|
(7 697)
-27%
|
(8 191)
-6%
|
(7 759)
+5%
|
959
N/A
|
2 089
+118%
|
1 314
-37%
|
(930)
N/A
|
(304)
+67%
|
(7 970)
-2 524%
|
(15 768)
-98%
|
(14 909)
+5%
|
(6 533)
+56%
|
(13 496)
-107%
|
(13 663)
-1%
|
(14 096)
-3%
|
(6 346)
+55%
|
(7 228)
-14%
|
(4 905)
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(57)
|
(39)
|
(21)
|
93
|
105
|
45
|
(36)
|
(140)
|
(251)
|
(240)
|
(285)
|
(366)
|
(448)
|
(449)
|
(2 321)
|
(2 911)
|
(2 945)
|
(3 700)
|
(1 589)
|
(1 405)
|
(3 096)
|
(2 689)
|
(2 936)
|
(2 738)
|
(1 521)
|
(5 063)
|
(4 328)
|
(5 257)
|
(4 368)
|
(183)
|
295
|
1 477
|
1 122
|
1 005
|
(103)
|
(788)
|
(678)
|
186
|
1 042
|
329
|
492
|
(150)
|
2 106
|
2 226
|
3 675
|
3 421
|
1 490
|
3 802
|
2 455
|
2 301
|
779
|
1 090
|
2 019
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(613)
|
(549)
|
0
|
0
|
(1 048)
|
0
|
0
|
0
|
(4 890)
|
0
|
0
|
0
|
(3 856)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 222)
|
(59)
|
0
|
0
|
(803)
|
0
|
(753)
|
(888)
|
(6 586)
|
(6 704)
|
(5 905)
|
(5 775)
|
0
|
(50)
|
(200)
|
(337)
|
(6 019)
|
(5 945)
|
0
|
0
|
(1 682)
|
0
|
0
|
0
|
(267)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
(9)
|
0
|
(99)
|
(16)
|
(5)
|
(115)
|
(376)
|
(373)
|
(373)
|
(268)
|
0
|
(3)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
|
| Total Other Income |
(284)
|
(284)
|
41
|
6
|
(75)
|
(27)
|
96
|
70
|
147
|
103
|
105
|
22
|
(396)
|
(1 234)
|
(613)
|
(697)
|
(74)
|
794
|
(338)
|
(856)
|
(1 403)
|
(1 084)
|
(4 923)
|
(3 622)
|
(3 272)
|
(987)
|
(2 499)
|
(4 060)
|
(4 852)
|
(7 584)
|
(198)
|
(1 624)
|
(734)
|
(735)
|
(14 739)
|
(14 622)
|
(14 969)
|
(14 617)
|
(319)
|
435
|
697
|
432
|
(4 107)
|
(88)
|
(2 449)
|
(2 554)
|
702
|
(3 952)
|
(1 633)
|
(1 540)
|
236
|
(608)
|
(614)
|
|
| Pre-Tax Income |
6 623
N/A
|
6 760
+2%
|
5 887
-13%
|
3 119
-47%
|
(722)
N/A
|
(2 543)
-252%
|
(3 931)
-55%
|
(3 969)
-1%
|
(3 888)
+2%
|
(4 555)
-17%
|
(6 579)
-44%
|
(7 393)
-12%
|
(9 312)
-26%
|
(11 148)
-20%
|
(11 578)
-4%
|
(10 891)
+6%
|
(11 255)
-3%
|
(9 451)
+16%
|
(5 112)
+46%
|
(7 131)
-39%
|
(7 812)
-10%
|
(7 557)
+3%
|
(13 368)
-77%
|
(11 578)
+13%
|
(8 244)
+29%
|
(9 981)
-21%
|
(13 446)
-35%
|
(13 586)
-1%
|
(13 910)
-2%
|
(11 303)
+19%
|
(8 131)
+28%
|
(5 269)
+35%
|
(4 527)
+14%
|
(4 203)
+7%
|
(27 856)
-563%
|
(30 183)
-8%
|
(30 114)
+0%
|
(28 233)
+6%
|
1 682
N/A
|
2 799
+66%
|
2 304
-18%
|
(984)
N/A
|
(8 328)
-746%
|
(11 782)
-41%
|
(14 542)
-23%
|
(14 042)
+3%
|
(6 022)
+57%
|
(13 646)
-127%
|
(12 841)
+6%
|
(13 335)
-4%
|
(5 591)
+58%
|
(6 746)
-21%
|
(3 501)
+48%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
690
|
735
|
169
|
0
|
394
|
1 105
|
1 926
|
2 220
|
2 116
|
1 754
|
133
|
95
|
(959)
|
(1 250)
|
(1 509)
|
(1 813)
|
(1 125)
|
(1 088)
|
124
|
172
|
(1 249)
|
(795)
|
(945)
|
(945)
|
513
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
7 312
|
7 494
|
6 056
|
3 317
|
(328)
|
(1 438)
|
(2 005)
|
(1 749)
|
(1 772)
|
(2 800)
|
(6 446)
|
(7 297)
|
(10 270)
|
(12 398)
|
(13 087)
|
(12 702)
|
(12 378)
|
(10 537)
|
(4 988)
|
(6 958)
|
(9 060)
|
(8 351)
|
(14 313)
|
(12 523)
|
(7 731)
|
(9 959)
|
(13 446)
|
(13 586)
|
(13 910)
|
(11 303)
|
(8 131)
|
(5 269)
|
(4 527)
|
(4 203)
|
(27 851)
|
(30 178)
|
(30 109)
|
(28 228)
|
1 682
|
2 799
|
2 304
|
(980)
|
(8 328)
|
(11 782)
|
(14 542)
|
(14 046)
|
(6 022)
|
(13 646)
|
(12 841)
|
(13 335)
|
(5 591)
|
(6 746)
|
(3 501)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
865
|
1 827
|
620
|
2 128
|
1 300
|
446
|
2 480
|
2 611
|
3 497
|
4 004
|
2 944
|
2 496
|
1 786
|
1 268
|
303
|
331
|
131
|
46
|
25
|
13
|
(261)
|
(275)
|
(1)
|
(262)
|
2
|
(1)
|
29
|
54
|
68
|
82
|
51
|
27
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
7 312
N/A
|
7 494
+2%
|
6 056
-19%
|
3 317
-45%
|
(328)
N/A
|
(1 438)
-338%
|
(2 005)
-39%
|
(1 749)
+13%
|
(1 772)
-1%
|
(2 800)
-58%
|
(6 446)
-130%
|
(7 297)
-13%
|
(9 405)
-29%
|
(10 571)
-12%
|
(15 058)
-42%
|
(14 794)
+2%
|
(15 298)
-3%
|
(14 310)
+6%
|
(9 498)
+34%
|
(10 916)
-15%
|
(12 132)
-11%
|
(10 917)
+10%
|
(15 729)
-44%
|
(14 387)
+9%
|
(10 480)
+27%
|
(13 014)
-24%
|
(13 059)
0%
|
(12 641)
+3%
|
(12 460)
+1%
|
(10 150)
+19%
|
(6 289)
+38%
|
(4 364)
+31%
|
(4 426)
-1%
|
(4 116)
+7%
|
(27 852)
-577%
|
(30 439)
-9%
|
(30 107)
+1%
|
(28 228)
+6%
|
1 213
N/A
|
2 355
+94%
|
1 873
-20%
|
(1 396)
N/A
|
(10 045)
-620%
|
(11 756)
-17%
|
(14 532)
-24%
|
(14 046)
+3%
|
(9 438)
+33%
|
(15 915)
-69%
|
(15 223)
+4%
|
(16 167)
-6%
|
(6 110)
+62%
|
(7 264)
-19%
|
(4 163)
+43%
|
|
| EPS (Diluted) |
208.91
N/A
|
202.54
-3%
|
163.67
-19%
|
82.92
-49%
|
-8.19
N/A
|
-102.71
-1 154%
|
-48.9
+52%
|
-41.64
+15%
|
-40.27
+3%
|
-65.11
-62%
|
-149.9
-130%
|
-165.84
-11%
|
-184.41
-11%
|
-203.28
-10%
|
-295.25
-45%
|
-250.74
+15%
|
-250.78
0%
|
-230.8
+8%
|
-150.76
+35%
|
-149.53
+1%
|
-192.57
-29%
|
-113.71
+41%
|
-199.1
-75%
|
-175.45
+12%
|
-109.16
+38%
|
-147.88
-35%
|
-133.25
+10%
|
-110.88
+17%
|
-92.98
+16%
|
-94.85
-2%
|
-54.21
+43%
|
-33.06
+39%
|
-32.78
+1%
|
-30.04
+8%
|
-206.31
-587%
|
-177.14
+14%
|
-120.55
+32%
|
-99.34
+18%
|
48.19
N/A
|
6.69
-86%
|
5.32
-20%
|
-3.96
N/A
|
-285.46
-7 109%
|
-334.08
-17%
|
-425.38
-27%
|
-399.17
+6%
|
-268.23
+33%
|
-452.36
-69%
|
-427.92
+5%
|
-452.48
-6%
|
-171.78
+62%
|
-199.93
-16%
|
-114.94
+43%
|
|
Switch to:
Switch to:
See Also
Discover More
